MY Stock MarketDetailed Quotes

6633 LHI

Watchlist
  • 0.640
  • +0.015+2.40%
15min DelayMarket Closed May 2 16:50 CST
2.31BMarket Cap5.42P/E (TTM)

LHI Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
11.68%757.04M
11.68%757.04M
-17.42%652.54M
-7.38%636.87M
-21.08%646.81M
-17.01%677.84M
-17.01%677.84M
5.23%790.22M
-18.40%687.58M
18.82%819.53M
-Cash and cash equivalents
11.68%757.04M
11.68%757.04M
-17.42%652.54M
-7.38%636.87M
-21.08%646.81M
-17.01%677.84M
-17.01%677.84M
5.23%790.22M
-18.40%687.58M
18.82%819.53M
-Including:Cash
-12.73%522.16M
-12.73%522.16M
-17.42%652.54M
-7.38%636.87M
-21.08%646.81M
-14.13%598.31M
-14.13%598.31M
5.23%790.22M
-18.40%687.58M
18.82%819.53M
-Including:Cash equivalents
195.35%234.89M
195.35%234.89M
----
----
----
-33.77%79.53M
-33.77%79.53M
----
----
----
Receivables
-12.35%660.42M
-12.35%660.42M
-7.66%797M
-6.09%849M
11.44%898.03M
9.89%753.46M
9.89%753.46M
2.06%863.12M
7.69%904.03M
-3.90%805.86M
-Accounts receivable
-14.56%623.17M
-14.56%623.17M
-9.59%651.4M
-4.71%670.46M
9.84%727.7M
12.24%729.4M
12.24%729.4M
9.03%720.46M
8.40%703.6M
5.09%662.54M
-Gross accounts receivable
-13.53%668.21M
-13.53%668.21M
----
----
----
11.72%772.79M
11.72%772.79M
----
----
----
-Bad debt provision
-3.83%-45.04M
-3.83%-45.04M
----
----
----
-3.67%-43.38M
-3.67%-43.38M
----
----
----
-Other receivables
54.84%37.25M
54.84%37.25M
2.06%145.6M
-10.92%178.54M
18.84%170.32M
-32.73%24.05M
-32.73%24.05M
-22.83%142.66M
5.26%200.42M
-31.13%143.32M
Inventory
3.08%1.54B
3.08%1.54B
-3.50%1.43B
1.96%1.52B
8.86%1.56B
3.38%1.49B
3.38%1.49B
-1.18%1.49B
-0.59%1.49B
9.59%1.43B
Prepaid assets
6.04%126M
6.04%126M
----
----
----
-12.65%118.82M
-12.65%118.82M
----
----
----
Restricted cash
-37.10%13.63M
-37.10%13.63M
----
----
----
-7.68%21.67M
-7.68%21.67M
----
----
----
Tax assets-Current
-24.68%37.16M
-24.68%37.16M
-37.48%34.44M
-55.95%28.85M
-13.87%47.69M
-6.86%49.33M
-6.86%49.33M
5.20%55.09M
49.88%65.5M
38.90%55.37M
Hedging assets-current
--789K
--789K
----
-8.09%761K
--1.17M
--0
--0
-51.99%1.52M
-58.85%828K
----
Holding assets for sale
--0
--0
--10.79M
--11.65M
--11.72M
--11.65M
--11.65M
----
----
--0
Total current assets
0.27%3.14B
0.27%3.14B
-8.36%2.93B
-3.23%3.05B
1.65%3.16B
-1.05%3.13B
-1.05%3.13B
1.20%3.2B
-2.51%3.15B
8.16%3.11B
Non current assets
Net PPE
-1.70%2.89B
-1.70%2.89B
-8.21%2.96B
-5.68%3.09B
-2.19%3.14B
-2.04%2.94B
-2.04%2.94B
-1.02%3.22B
2.37%3.27B
1.52%3.21B
-Gross PP&E
1.87%5.54B
1.87%5.54B
-8.21%2.96B
-5.68%3.09B
-2.19%3.14B
4.36%5.44B
4.36%5.44B
-1.02%3.22B
2.37%3.27B
1.52%3.21B
-Accumulated depreciation
-6.06%-2.65B
-6.06%-2.65B
----
----
----
-13.05%-2.5B
-13.05%-2.5B
----
----
----
Investment properties
-22.60%31.15M
-22.60%31.15M
87.99%41M
86.21%40.74M
83.41%40.25M
82.97%40.25M
82.97%40.25M
-1.21%21.81M
-1.21%21.88M
-1.21%21.94M
Prepaid assets-non current
-28.77%13M
-28.77%13M
----
----
----
10.54%18.26M
10.54%18.26M
----
----
----
Total investment
273.72%6.26M
273.72%6.26M
228.46%6.11M
-4.56%1.74M
1.73%1.7M
2.39%1.67M
2.39%1.67M
-2.97%1.86M
3.35%1.82M
-1.35%1.68M
-Long-term equity investment
8.12%1.81M
8.12%1.81M
-5.86%1.75M
-4.56%1.74M
1.73%1.7M
2.39%1.67M
2.39%1.67M
-2.97%1.86M
3.35%1.82M
-1.35%1.68M
-Financial asset investment
--4.45M
--4.45M
--4.36M
----
----
--0
--0
----
----
----
-Including:Available-for-sale securities
--4.45M
--4.45M
--4.36M
----
----
----
----
----
----
----
Long-term accounts receivable and other receivables
35.68%27.93M
35.68%27.93M
173.31%54.93M
157.28%58.36M
183.70%64.97M
19.04%20.58M
19.04%20.58M
-8.51%20.1M
11.76%22.68M
16.03%22.9M
Goodwill and other intangible assets
-8.31%277.91M
-8.31%277.91M
-3.74%98.22M
0.56%102.51M
2.84%102.85M
0.61%303.1M
0.61%303.1M
3.45%102.04M
4.57%101.94M
3.71%100.01M
-Goodwill
-11.00%91.24M
-11.00%91.24M
----
----
----
3.32%102.51M
3.32%102.51M
----
----
----
-Other intangible assets
-6.94%186.67M
-6.94%186.67M
----
----
----
-0.72%200.58M
-0.72%200.58M
----
----
----
Deferred tax assets-non current
-17.07%63.6M
-17.07%63.6M
-10.29%69.55M
-20.82%73.59M
-17.49%76.96M
5.11%76.69M
5.11%76.69M
-4.09%77.53M
19.30%92.94M
32.46%93.28M
Total non current assets
-2.67%3.31B
-2.67%3.31B
-6.33%3.23B
-4.28%3.37B
-0.68%3.43B
-0.94%3.4B
-0.94%3.4B
-1.02%3.45B
2.85%3.52B
2.29%3.45B
Total assets
-1.26%6.44B
-1.26%6.44B
-7.31%6.16B
-3.78%6.41B
0.43%6.59B
-1.00%6.53B
-1.00%6.53B
0.04%6.64B
0.25%6.66B
4.99%6.56B
Liabilities
Current liabilities
Financial liabilities
-10.40%1.45B
-10.40%1.45B
-32.63%1.26B
-24.75%1.59B
-17.25%1.68B
-19.79%1.62B
-19.79%1.62B
-13.98%1.88B
-8.06%2.11B
3.60%2.03B
-Financial or other derivative investment liabilities
--0
--0
--1.55M
--0
--0
-67.07%2.49M
-67.07%2.49M
--0
--0
2,542.11%4.02M
-Current debt and capital lease obligation
-10.27%1.45B
-10.27%1.45B
-32.71%1.26B
-24.75%1.59B
-17.08%1.68B
-19.61%1.62B
-19.61%1.62B
-13.98%1.88B
-8.06%2.11B
3.40%2.03B
-Including:Current debt
-10.39%1.42B
-10.39%1.42B
-33.24%1.23B
-25.21%1.55B
-17.46%1.65B
-20.09%1.58B
-20.09%1.58B
-14.28%1.84B
-8.11%2.08B
3.68%2B
-Including:Current capital Lease obligation
-4.66%34.4M
-4.66%34.4M
-5.19%33.51M
3.11%35.33M
5.07%35.15M
8.64%36.08M
8.64%36.08M
5.26%35.34M
-4.32%34.26M
-10.77%33.46M
Payables
-13.42%468.78M
-13.42%468.78M
10.90%710.35M
27.23%668.31M
25.40%711.86M
16.89%541.43M
16.89%541.43M
6.69%640.56M
-5.96%525.3M
7.88%567.65M
-accounts payable
-13.33%311.64M
-13.33%311.64M
-5.63%324.22M
4.07%292.31M
29.42%408.19M
0.18%359.58M
0.18%359.58M
4.47%343.54M
-12.25%280.87M
8.06%315.41M
-Total tax payable
123.09%33.12M
123.09%33.12M
88.98%33.88M
165.52%40.65M
103.76%23.72M
-13.07%14.85M
-13.07%14.85M
5.26%17.93M
1.84%15.31M
-45.08%11.64M
-Dividends payable
--0
--0
--0
--0
--0
--43.8M
--43.8M
----
----
----
-Other payable
0.66%124.02M
0.66%124.02M
26.22%352.26M
46.37%335.35M
16.35%279.94M
41.33%123.21M
41.33%123.21M
9.65%279.09M
2.52%229.12M
12.89%240.6M
Accrued and deferred income
41.26%281.17M
41.26%281.17M
-6.39%337K
1.39%364K
5.48%366K
8.79%199.04M
8.79%199.04M
6.19%360K
-80.31%359K
6.77%347K
Current liabilities
-6.74%2.2B
-6.74%2.2B
-21.55%1.97B
-14.40%2.26B
-7.93%2.39B
-11.45%2.36B
-11.45%2.36B
-9.51%2.52B
-7.69%2.64B
4.50%2.6B
Non current liabilities
Non current financial liabilities
-29.42%721.34M
-29.42%721.34M
-20.53%851.31M
-23.00%868.13M
-18.45%944.83M
-14.91%1.02B
-14.91%1.02B
-8.54%1.07B
-7.81%1.13B
-7.18%1.16B
-Long term debt and capital lease obligation
-29.42%721.34M
-29.42%721.34M
-20.53%851.31M
-23.00%868.13M
-18.45%944.83M
-14.91%1.02B
-14.91%1.02B
-8.54%1.07B
-7.81%1.13B
-7.18%1.16B
-Including:Long term debt
-33.61%573.21M
-33.61%573.21M
-22.84%709.03M
-27.25%707.15M
-21.77%787.7M
-16.86%863.43M
-16.86%863.43M
-9.04%918.86M
-8.17%972.04M
-7.73%1.01B
-Including:Long term capital lease obligation
-6.57%148.13M
-6.57%148.13M
-6.58%142.28M
3.62%160.98M
3.61%157.14M
-2.44%158.54M
-2.44%158.54M
-5.40%152.31M
-5.51%155.36M
-3.39%151.66M
Long term provisions
-3.30%4.92M
-3.30%4.92M
-8.53%4.8M
-8.39%4.72M
-9.01%4.64M
0.61%5.09M
0.61%5.09M
-4.74%5.24M
-5.28%5.15M
-9.12%5.1M
Long term pension and other post-retirement benefit plans
2.40%39.91M
2.40%39.91M
-1.55%39.48M
3.13%40.42M
11.92%40.52M
17.09%38.97M
17.09%38.97M
-5.06%40.1M
0.47%39.19M
-0.97%36.2M
Non current deferred liabilities
3.08%150.58M
3.08%150.58M
14.05%144.55M
23.83%149.76M
30.96%150.55M
47.94%146.08M
47.94%146.08M
44.36%126.74M
57.56%120.94M
49.13%114.96M
Non current accrued and deferred income
-37.03%687K
-37.03%687K
-35.21%758K
-27.74%909K
-22.73%1.01M
-20.31%1.09M
-20.31%1.09M
-18.69%1.17M
--1.26M
-15.62%1.3M
Total non current liabilities
-24.38%917.44M
-24.38%917.44M
-16.36%1.04B
-17.78%1.06B
-13.26%1.14B
-9.43%1.21B
-9.43%1.21B
-4.87%1.24B
-3.73%1.29B
-3.86%1.32B
Total liabilities
-12.73%3.12B
-12.73%3.12B
-19.83%3.02B
-15.51%3.32B
-9.73%3.54B
-10.77%3.57B
-10.77%3.57B
-8.03%3.76B
-6.43%3.93B
1.53%3.92B
Shareholders'equity
Share capital
0.07%1.5B
0.07%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
-common stock
0.07%1.5B
0.07%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
0.00%1.5B
Retained earnings
24.77%1.7B
24.77%1.7B
21.83%1.61B
23.85%1.47B
18.76%1.41B
16.50%1.36B
16.50%1.36B
22.35%1.32B
17.38%1.19B
22.33%1.19B
Less: Treasury stock
--11.55M
--11.55M
----
----
----
--0
--0
----
----
----
Other reserves
-16.84%-742.43M
-16.84%-742.43M
-27.27%-777.17M
-11.46%-663.82M
3.58%-626.58M
5.80%-635.45M
5.80%-635.45M
-0.17%-610.66M
5.98%-595.59M
0.24%-649.84M
Other equity interest
-70.47%3.28M
-70.47%3.28M
-75.83%2.69M
----
-1.15%11.05M
-1.87%11.1M
-1.87%11.1M
-1.87%11.11M
-3.41%11.18M
-2.33%11.18M
Total stockholders'equity
9.47%2.45B
9.47%2.45B
5.12%2.34B
9.71%2.31B
12.01%2.3B
11.55%2.24B
11.55%2.24B
12.13%2.22B
11.30%2.11B
11.93%2.05B
Noncontrolling interests
22.33%878.82M
22.33%878.82M
22.27%804.19M
24.44%780.24M
27.46%754.5M
22.91%718.42M
22.91%718.42M
15.95%657.73M
13.13%627M
6.14%591.97M
Total equity
12.60%3.33B
12.60%3.33B
9.04%3.14B
13.09%3.09B
15.47%3.05B
14.12%2.96B
14.12%2.96B
12.98%2.88B
11.71%2.73B
10.58%2.64B
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments 11.68%757.04M11.68%757.04M-17.42%652.54M-7.38%636.87M-21.08%646.81M-17.01%677.84M-17.01%677.84M5.23%790.22M-18.40%687.58M18.82%819.53M
-Cash and cash equivalents 11.68%757.04M11.68%757.04M-17.42%652.54M-7.38%636.87M-21.08%646.81M-17.01%677.84M-17.01%677.84M5.23%790.22M-18.40%687.58M18.82%819.53M
-Including:Cash -12.73%522.16M-12.73%522.16M-17.42%652.54M-7.38%636.87M-21.08%646.81M-14.13%598.31M-14.13%598.31M5.23%790.22M-18.40%687.58M18.82%819.53M
-Including:Cash equivalents 195.35%234.89M195.35%234.89M-------------33.77%79.53M-33.77%79.53M------------
Receivables -12.35%660.42M-12.35%660.42M-7.66%797M-6.09%849M11.44%898.03M9.89%753.46M9.89%753.46M2.06%863.12M7.69%904.03M-3.90%805.86M
-Accounts receivable -14.56%623.17M-14.56%623.17M-9.59%651.4M-4.71%670.46M9.84%727.7M12.24%729.4M12.24%729.4M9.03%720.46M8.40%703.6M5.09%662.54M
-Gross accounts receivable -13.53%668.21M-13.53%668.21M------------11.72%772.79M11.72%772.79M------------
-Bad debt provision -3.83%-45.04M-3.83%-45.04M-------------3.67%-43.38M-3.67%-43.38M------------
-Other receivables 54.84%37.25M54.84%37.25M2.06%145.6M-10.92%178.54M18.84%170.32M-32.73%24.05M-32.73%24.05M-22.83%142.66M5.26%200.42M-31.13%143.32M
Inventory 3.08%1.54B3.08%1.54B-3.50%1.43B1.96%1.52B8.86%1.56B3.38%1.49B3.38%1.49B-1.18%1.49B-0.59%1.49B9.59%1.43B
Prepaid assets 6.04%126M6.04%126M-------------12.65%118.82M-12.65%118.82M------------
Restricted cash -37.10%13.63M-37.10%13.63M-------------7.68%21.67M-7.68%21.67M------------
Tax assets-Current -24.68%37.16M-24.68%37.16M-37.48%34.44M-55.95%28.85M-13.87%47.69M-6.86%49.33M-6.86%49.33M5.20%55.09M49.88%65.5M38.90%55.37M
Hedging assets-current --789K--789K-----8.09%761K--1.17M--0--0-51.99%1.52M-58.85%828K----
Holding assets for sale --0--0--10.79M--11.65M--11.72M--11.65M--11.65M----------0
Total current assets 0.27%3.14B0.27%3.14B-8.36%2.93B-3.23%3.05B1.65%3.16B-1.05%3.13B-1.05%3.13B1.20%3.2B-2.51%3.15B8.16%3.11B
Non current assets
Net PPE -1.70%2.89B-1.70%2.89B-8.21%2.96B-5.68%3.09B-2.19%3.14B-2.04%2.94B-2.04%2.94B-1.02%3.22B2.37%3.27B1.52%3.21B
-Gross PP&E 1.87%5.54B1.87%5.54B-8.21%2.96B-5.68%3.09B-2.19%3.14B4.36%5.44B4.36%5.44B-1.02%3.22B2.37%3.27B1.52%3.21B
-Accumulated depreciation -6.06%-2.65B-6.06%-2.65B-------------13.05%-2.5B-13.05%-2.5B------------
Investment properties -22.60%31.15M-22.60%31.15M87.99%41M86.21%40.74M83.41%40.25M82.97%40.25M82.97%40.25M-1.21%21.81M-1.21%21.88M-1.21%21.94M
Prepaid assets-non current -28.77%13M-28.77%13M------------10.54%18.26M10.54%18.26M------------
Total investment 273.72%6.26M273.72%6.26M228.46%6.11M-4.56%1.74M1.73%1.7M2.39%1.67M2.39%1.67M-2.97%1.86M3.35%1.82M-1.35%1.68M
-Long-term equity investment 8.12%1.81M8.12%1.81M-5.86%1.75M-4.56%1.74M1.73%1.7M2.39%1.67M2.39%1.67M-2.97%1.86M3.35%1.82M-1.35%1.68M
-Financial asset investment --4.45M--4.45M--4.36M----------0--0------------
-Including:Available-for-sale securities --4.45M--4.45M--4.36M----------------------------
Long-term accounts receivable and other receivables 35.68%27.93M35.68%27.93M173.31%54.93M157.28%58.36M183.70%64.97M19.04%20.58M19.04%20.58M-8.51%20.1M11.76%22.68M16.03%22.9M
Goodwill and other intangible assets -8.31%277.91M-8.31%277.91M-3.74%98.22M0.56%102.51M2.84%102.85M0.61%303.1M0.61%303.1M3.45%102.04M4.57%101.94M3.71%100.01M
-Goodwill -11.00%91.24M-11.00%91.24M------------3.32%102.51M3.32%102.51M------------
-Other intangible assets -6.94%186.67M-6.94%186.67M-------------0.72%200.58M-0.72%200.58M------------
Deferred tax assets-non current -17.07%63.6M-17.07%63.6M-10.29%69.55M-20.82%73.59M-17.49%76.96M5.11%76.69M5.11%76.69M-4.09%77.53M19.30%92.94M32.46%93.28M
Total non current assets -2.67%3.31B-2.67%3.31B-6.33%3.23B-4.28%3.37B-0.68%3.43B-0.94%3.4B-0.94%3.4B-1.02%3.45B2.85%3.52B2.29%3.45B
Total assets -1.26%6.44B-1.26%6.44B-7.31%6.16B-3.78%6.41B0.43%6.59B-1.00%6.53B-1.00%6.53B0.04%6.64B0.25%6.66B4.99%6.56B
Liabilities
Current liabilities
Financial liabilities -10.40%1.45B-10.40%1.45B-32.63%1.26B-24.75%1.59B-17.25%1.68B-19.79%1.62B-19.79%1.62B-13.98%1.88B-8.06%2.11B3.60%2.03B
-Financial or other derivative investment liabilities --0--0--1.55M--0--0-67.07%2.49M-67.07%2.49M--0--02,542.11%4.02M
-Current debt and capital lease obligation -10.27%1.45B-10.27%1.45B-32.71%1.26B-24.75%1.59B-17.08%1.68B-19.61%1.62B-19.61%1.62B-13.98%1.88B-8.06%2.11B3.40%2.03B
-Including:Current debt -10.39%1.42B-10.39%1.42B-33.24%1.23B-25.21%1.55B-17.46%1.65B-20.09%1.58B-20.09%1.58B-14.28%1.84B-8.11%2.08B3.68%2B
-Including:Current capital Lease obligation -4.66%34.4M-4.66%34.4M-5.19%33.51M3.11%35.33M5.07%35.15M8.64%36.08M8.64%36.08M5.26%35.34M-4.32%34.26M-10.77%33.46M
Payables -13.42%468.78M-13.42%468.78M10.90%710.35M27.23%668.31M25.40%711.86M16.89%541.43M16.89%541.43M6.69%640.56M-5.96%525.3M7.88%567.65M
-accounts payable -13.33%311.64M-13.33%311.64M-5.63%324.22M4.07%292.31M29.42%408.19M0.18%359.58M0.18%359.58M4.47%343.54M-12.25%280.87M8.06%315.41M
-Total tax payable 123.09%33.12M123.09%33.12M88.98%33.88M165.52%40.65M103.76%23.72M-13.07%14.85M-13.07%14.85M5.26%17.93M1.84%15.31M-45.08%11.64M
-Dividends payable --0--0--0--0--0--43.8M--43.8M------------
-Other payable 0.66%124.02M0.66%124.02M26.22%352.26M46.37%335.35M16.35%279.94M41.33%123.21M41.33%123.21M9.65%279.09M2.52%229.12M12.89%240.6M
Accrued and deferred income 41.26%281.17M41.26%281.17M-6.39%337K1.39%364K5.48%366K8.79%199.04M8.79%199.04M6.19%360K-80.31%359K6.77%347K
Current liabilities -6.74%2.2B-6.74%2.2B-21.55%1.97B-14.40%2.26B-7.93%2.39B-11.45%2.36B-11.45%2.36B-9.51%2.52B-7.69%2.64B4.50%2.6B
Non current liabilities
Non current financial liabilities -29.42%721.34M-29.42%721.34M-20.53%851.31M-23.00%868.13M-18.45%944.83M-14.91%1.02B-14.91%1.02B-8.54%1.07B-7.81%1.13B-7.18%1.16B
-Long term debt and capital lease obligation -29.42%721.34M-29.42%721.34M-20.53%851.31M-23.00%868.13M-18.45%944.83M-14.91%1.02B-14.91%1.02B-8.54%1.07B-7.81%1.13B-7.18%1.16B
-Including:Long term debt -33.61%573.21M-33.61%573.21M-22.84%709.03M-27.25%707.15M-21.77%787.7M-16.86%863.43M-16.86%863.43M-9.04%918.86M-8.17%972.04M-7.73%1.01B
-Including:Long term capital lease obligation -6.57%148.13M-6.57%148.13M-6.58%142.28M3.62%160.98M3.61%157.14M-2.44%158.54M-2.44%158.54M-5.40%152.31M-5.51%155.36M-3.39%151.66M
Long term provisions -3.30%4.92M-3.30%4.92M-8.53%4.8M-8.39%4.72M-9.01%4.64M0.61%5.09M0.61%5.09M-4.74%5.24M-5.28%5.15M-9.12%5.1M
Long term pension and other post-retirement benefit plans 2.40%39.91M2.40%39.91M-1.55%39.48M3.13%40.42M11.92%40.52M17.09%38.97M17.09%38.97M-5.06%40.1M0.47%39.19M-0.97%36.2M
Non current deferred liabilities 3.08%150.58M3.08%150.58M14.05%144.55M23.83%149.76M30.96%150.55M47.94%146.08M47.94%146.08M44.36%126.74M57.56%120.94M49.13%114.96M
Non current accrued and deferred income -37.03%687K-37.03%687K-35.21%758K-27.74%909K-22.73%1.01M-20.31%1.09M-20.31%1.09M-18.69%1.17M--1.26M-15.62%1.3M
Total non current liabilities -24.38%917.44M-24.38%917.44M-16.36%1.04B-17.78%1.06B-13.26%1.14B-9.43%1.21B-9.43%1.21B-4.87%1.24B-3.73%1.29B-3.86%1.32B
Total liabilities -12.73%3.12B-12.73%3.12B-19.83%3.02B-15.51%3.32B-9.73%3.54B-10.77%3.57B-10.77%3.57B-8.03%3.76B-6.43%3.93B1.53%3.92B
Shareholders'equity
Share capital 0.07%1.5B0.07%1.5B0.00%1.5B0.00%1.5B0.00%1.5B0.00%1.5B0.00%1.5B0.00%1.5B0.00%1.5B0.00%1.5B
-common stock 0.07%1.5B0.07%1.5B0.00%1.5B0.00%1.5B0.00%1.5B0.00%1.5B0.00%1.5B0.00%1.5B0.00%1.5B0.00%1.5B
Retained earnings 24.77%1.7B24.77%1.7B21.83%1.61B23.85%1.47B18.76%1.41B16.50%1.36B16.50%1.36B22.35%1.32B17.38%1.19B22.33%1.19B
Less: Treasury stock --11.55M--11.55M--------------0--0------------
Other reserves -16.84%-742.43M-16.84%-742.43M-27.27%-777.17M-11.46%-663.82M3.58%-626.58M5.80%-635.45M5.80%-635.45M-0.17%-610.66M5.98%-595.59M0.24%-649.84M
Other equity interest -70.47%3.28M-70.47%3.28M-75.83%2.69M-----1.15%11.05M-1.87%11.1M-1.87%11.1M-1.87%11.11M-3.41%11.18M-2.33%11.18M
Total stockholders'equity 9.47%2.45B9.47%2.45B5.12%2.34B9.71%2.31B12.01%2.3B11.55%2.24B11.55%2.24B12.13%2.22B11.30%2.11B11.93%2.05B
Noncontrolling interests 22.33%878.82M22.33%878.82M22.27%804.19M24.44%780.24M27.46%754.5M22.91%718.42M22.91%718.42M15.95%657.73M13.13%627M6.14%591.97M
Total equity 12.60%3.33B12.60%3.33B9.04%3.14B13.09%3.09B15.47%3.05B14.12%2.96B14.12%2.96B12.98%2.88B11.71%2.73B10.58%2.64B
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.