Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Ally Financial
ALLY
5
Louisiana-Pacific
LPX
(FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -14.36%796.08B | 22.51%277.25B | 16.66%197.48B | -13.14%228B | 50.82%929.59B | 271.53B | 58.85%226.31B | 64.95%169.28B | 77.38%262.48B | 54.70%616.35B |
Net profit before non-cash adjustment | -17.41%384.4B | -5.50%109.82B | 34.16%122.71B | -63.08%76.24B | 65.90%465.44B | --51.27B | 105.37%116.21B | 44.22%91.47B | 292.85%206.5B | 5.70%280.56B |
Total adjustment of non-cash items | 142.89%405.73B | 102.87%102.03B | 64.18%99.69B | 262.35%102.5B | -58.94%167.04B | --119.17B | -41.55%50.29B | -39.72%60.72B | -142.85%-63.14B | 29.12%406.82B |
-Depreciation and amortization | 1.44%405.73B | 1.72%102.03B | 0.78%99.69B | 6.32%102.5B | 4.63%399.98B | --104.34B | 4.19%100.31B | 3.72%98.92B | 3.50%96.41B | 12.72%382.29B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | 728.89%18.77B | --16.82B | 270.58%1.74B | 220.54%135M | -83.81%74M | -72.19%2.26B |
-Deferred income tax | ---- | ---- | ---- | ---- | -212.14%-40.2B | --5.19B | -12.40%28.24B | -18.62%24.13B | -566.02%-97.77B | -62.24%35.85B |
-Other non-cash items | ---- | ---- | ---- | ---- | -1,456.92%-211.51B | ---7.19B | -86.26%-79.99B | -158.23%-62.47B | -288.94%-61.86B | 89.32%-13.59B |
Changes in working capital | -97.99%5.96B | 9.35%65.4B | -245.74%-24.91B | -58.65%49.26B | 518.31%297.11B | --101.1B | 37,953.16%59.81B | 127.78%17.09B | 329.42%119.12B | 61.00%-71.03B |
-Change in receivables | -135.52%-17.96B | -221.78%-43.97B | -127.01%-4.68B | 13.33%80.07B | 95.97%50.55B | ---54.14B | -1.47%36.11B | 83.94%-2.06B | 123.14%70.65B | 147.91%25.8B |
-Change in inventory | -64.92%53.61B | -72.48%8.93B | -76.84%9.04B | 14.57%-37.86B | 226.69%152.82B | --125.68B | 243.75%32.43B | 139.83%39.03B | 65.59%-44.32B | 46.61%-120.62B |
-Change in payables | -116.80%-47.94B | 161.04%12.08B | -71.81%-38.76B | -66.02%16.53B | -510.22%-22.11B | ---28.42B | -145.74%-19.79B | -143.49%-22.56B | -16.75%48.66B | -92.98%5.39B |
-Provision for loans, leases and other losses | ---- | ---- | ---- | ---- | -417.53%-20.2B | ---2.67B | -18,938.33%-11.42B | -7.47%-6.73B | 108.27%623M | 144.73%6.36B |
-Changes in other current assets | -86.59%18.25B | 343.58%99.73B | ---- | -121.81%-9.49B | 1,029.83%136.05B | --60.65B | 466.63%22.48B | 154.10%9.42B | 862.51%43.5B | -65.68%12.04B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | -0.05%3.99B | -58M | -3.00%678M | 93.90%159M | 14.32%3.21B | 110.72%3.99B | ||||
Interest paid (cash flow from operating activities) | 0.70%-21.81B | -4.73B | -16.78%-6.67B | 3.05%-5.88B | 8.88%-4.53B | -20.78%-21.96B | ||||
Interest received (cash flow from operating activities) | 93.93%42.33B | 10.11B | 95.14%13.48B | 72.98%10.2B | 210.92%8.54B | 72.23%21.83B | ||||
Tax refund paid | 12.32%-87.21B | -8.29B | 31.81%-27.22B | 45.37%-8.61B | -65.40%-43.09B | 30.03%-99.47B | ||||
Other operating cash inflow (outflow) | 0 | -32.1B | 32.1B | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -8.17%796.08B | 18.67%245.15B | 39.03%229.58B | 0.61%228B | 66.47%866.9B | --268.57B | 97.79%206.58B | 90.32%165.14B | 84.97%226.62B | 106.13%520.74B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -50.90%-760.7B | -84.54%-192.36B | -53.94%-180.31B | -71.47%-192.19B | -93.84%-504.1B | ---170.66B | -73.73%-104.24B | -123.73%-117.13B | -105.42%-112.09B | -51.91%-260.06B |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | -23.84%-99.73B | ---31.19B | -31.46%-25.45B | -9.99%-24.5B | -12.27%-18.59B | -26.21%-80.53B |
Net business purchase and sale | -153.26%-14.66B | -2.92%-22.98B | -81.75%6.82B | -201.28%-6.01B | 663.55%27.54B | --6.54B | -1,043.18%-22.33B | 506.95%37.39B | 398.39%5.93B | 99.16%-4.89B |
Net changes in other investments | -3,218.60%-84.56B | 1,971.21%40.29B | -132,900.00%-107.57B | -1,128.08%-16.53B | -276.82%-2.55B | ---3.23B | 59.17%1.95B | -96.98%81M | -18.38%-1.35B | -93.06%1.44B |
Investing cash flow | -48.56%-859.93B | -16.65%-175.05B | -169.84%-281.05B | -70.29%-214.73B | -68.25%-578.84B | ---198.54B | -98.06%-150.06B | -58.32%-104.15B | -69.83%-126.09B | 56.79%-344.03B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -171.42%-81.17B | 154.63%45.35B | -122.54%-42.72B | -1,107.80%-26.24B | 126.80%113.66B | --4.55B | -244.05%-83.01B | 270.38%189.52B | 100.86%2.6B | -293.53%-424.1B |
Net common stock issuance | 18.37%-40M | 18.18%-9M | 46.67%-8M | 16.67%-10M | 2.00%-49M | ---11M | -57.14%-11M | -114.29%-15M | 57.14%-12M | -16.28%-50M |
Increase or decrease of lease financing | ---- | ---- | ---- | ---- | -1.14%-75.72B | ---19.49B | 6.99%-17.1B | -10.16%-19.28B | -5.42%-19.85B | -8.78%-74.87B |
Cash dividends paid | -15.40%-87.54B | -14.30%-46.69B | --0 | -16.68%-40.85B | -8.34%-75.86B | --0 | -16.68%-40.85B | --0 | -0.01%-35.01B | -20.02%-70.02B |
Cash dividends for minorities | -18.04%-20.77B | -974.14%-1.25B | -23.28%-1.43B | -13.97%-10.36B | 25.28%-17.59B | ---7.23B | 98.17%-116M | -46.46%-1.16B | -7.77%-9.09B | -15.81%-23.55B |
Net other fund-raising expenses | 97.05%-823M | -111.73%-21M | 85.93%-520M | 120.42%193M | -93.54%-27.93B | ---23.47B | 102.75%179M | -309.70%-3.7B | 93.42%-945M | -13.68%-14.43B |
Financing cash flow | -127.98%-190.35B | 98.14%-2.62B | -127.02%-44.68B | -24.01%-77.27B | 86.25%-83.49B | ---45.64B | -1,532.65%-140.91B | 229.43%165.37B | 83.61%-62.31B | -1,130.41%-607.01B |
Net cash flow | ||||||||||
Beginning cash position | 36.62%1.12T | -20.78%922.96B | 22.90%1.12T | 36.62%1.12T | -32.04%819.5B | --1.04T | 37.51%1.16T | -4.00%909.95B | -32.04%819.5B | -24.31%1.21T |
Current changes in cash | -224.26%-254.19B | 179.96%67.49B | -142.47%-96.14B | -267.44%-64B | 147.54%204.56B | --24.39B | -521.05%-84.4B | 311.97%226.35B | 111.51%38.22B | 11.21%-430.3B |
Effect of exchange rate changes | -118.70%-17.87B | 275.28%74.12B | -445.82%-99.24B | 20.07%62.71B | 117.54%95.57B | --56.92B | 29.38%-42.28B | 52.36%28.7B | -29.37%52.23B | -54.62%43.93B |
End cash Position | -24.30%847.56B | 2.53%1.06T | -20.78%922.96B | 22.90%1.12T | 36.62%1.12T | --1.12T | 26.61%1.04T | 37.51%1.16T | -4.00%909.95B | -32.04%819.5B |
Free cash flow | -89.19%23.75B | 19.68%49.6B | 113.62%45.32B | -67.21%30.55B | 45.63%219.7B | --63.87B | 273.17%41.44B | 284.80%21.21B | 95.59%93.17B | 434.15%150.86B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |