CN Stock MarketDetailed Quotes

688202 Shanghai Medicilon Inc.

Watchlist
  • 30.27
  • -0.60-1.94%
Market Closed May 9 15:00 CST
4.08BMarket Cap-13.24P/E (TTM)

Shanghai Medicilon Inc. Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
Operating Cash Flow
Goods sale service render cash
2.07%235.15M
-16.58%1.06B
-17.51%748.47M
-11.13%510.25M
-13.67%230.39M
-3.40%1.27B
-2.83%907.34M
-0.90%574.12M
-1.02%266.85M
5.92%1.31B
Refunds of taxes and levies
45.89%4.46M
-54.84%37.31M
-35.36%32.44M
-66.95%10.89M
-88.99%3.06M
116.92%82.62M
43.74%50.19M
66.23%32.95M
2,406.03%27.76M
80.44%38.09M
Cash received relating to other operating activities
37.85%2.34M
-19.49%29.83M
-61.89%9.54M
-42.34%9.09M
-2.19%1.7M
4.36%37.06M
28.92%25.04M
205.05%15.76M
43.77%1.74M
27.71%35.51M
Cash inflows from operating activities
2.90%241.95M
-18.93%1.13B
-19.55%790.46M
-14.87%530.22M
-20.66%235.14M
0.10%1.39B
-0.56%982.57M
3.06%622.83M
8.99%296.35M
7.61%1.39B
Goods services cash paid
-28.31%81.43M
-11.37%448.96M
-16.53%326.81M
-1.94%221.01M
-8.98%113.59M
-18.47%506.55M
-22.20%391.56M
-23.84%225.37M
-27.97%124.8M
68.77%621.31M
Staff behalf paid
-6.23%140.14M
-15.14%572.65M
-16.48%434.78M
-16.84%292.56M
-8.74%149.44M
11.79%674.78M
20.26%520.54M
30.19%351.83M
39.02%163.75M
61.52%603.62M
All taxes paid
52.48%1.89M
-73.78%7.19M
230.10%5.04M
-87.36%2.47M
-16.40%1.24M
-58.97%27.41M
-95.90%1.53M
-23.74%19.53M
-89.17%1.49M
170.56%66.8M
Cash paid relating to other operating activities
-40.34%17.55M
-18.36%119.95M
19.12%92.58M
1.74%61.71M
23.78%29.41M
25.33%146.92M
25.03%77.72M
12.40%60.65M
31.19%23.76M
67.31%117.23M
Cash outflows from operating activities
-17.94%241.01M
-15.26%1.15B
-13.33%859.21M
-12.11%577.75M
-6.41%293.69M
-3.78%1.36B
-4.26%991.34M
1.80%657.38M
-2.82%313.79M
68.41%1.41B
Net cash flows from operating activities
101.60%937.66K
-168.27%-22.75M
-684.00%-68.75M
-37.56%-47.52M
-235.69%-58.55M
256.20%33.32M
81.51%-8.77M
16.59%-34.55M
65.78%-17.44M
-104.71%-21.33M
Investing cash flow
Cash received from disposal of investments
-39.22%155M
64.30%1.39B
111.50%901M
1,030.43%520M
--255M
148.90%846.26M
33.13%426M
-85.16%46M
----
--340M
Cash received from returns on investments
226.10%3.68M
323.19%11.29M
1,324.58%10.17M
1,916.08%3.41M
--1.13M
9.54%2.67M
-66.72%713.93K
-91.53%168.98K
----
--2.44M
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset
----
-96.23%10K
--500
--442.48
--500
--265.49K
----
----
----
----
Cash inflows from investing activities
-38.05%158.68M
65.07%1.4B
113.53%911.17M
1,033.68%523.41M
--256.13M
147.99%849.19M
32.46%426.71M
-85.21%46.17M
----
214,061.13%342.44M
Cash paid to acquire fixed assets intangible assets and other long-term assets
-58.98%18.28M
-40.55%110.39M
-44.69%91.73M
-30.61%81M
-35.18%44.56M
-54.05%185.68M
-38.53%165.85M
5.05%116.72M
-10.12%68.74M
38.04%404.06M
Cash paid to acquire investments
-20.40%214.91M
-5.77%1.37B
-31.78%734M
681.73%437.77M
1,250.00%270M
480.37%1.45B
330.40%1.08B
-77.60%56M
-88.89%20M
150.00%250M
Cash paid relating to other investing activities
----
9,346.65%14.15M
----
--192.84K
----
--149.83K
----
----
----
----
Cash outflows from investing activities
-25.87%233.19M
-8.86%1.49B
-33.51%825.73M
200.46%518.96M
254.48%314.56M
150.25%1.64B
138.91%1.24B
-52.17%172.72M
-65.40%88.74M
63.63%654.06M
Net cash flows from investing activities
-27.52%-74.51M
88.58%-89.97M
110.48%85.44M
103.51%4.45M
34.16%-58.43M
-152.73%-787.55M
-312.39%-815.14M
-158.50%-126.55M
41.32%-88.74M
22.01%-311.62M
Financing cash flow
Cash received from capital contributions
----
----
----
----
----
15,357.26%1.01B
319,435.99%989.4M
----
----
-6.82%6.51M
Cash from borrowing
74.99%150.5M
-29.99%320M
-36.24%275.02M
-30.57%215.92M
7.65%86.01M
63.84%457.1M
310.81%431.36M
522.00%311M
--79.9M
--279M
Cash inflows from financing activities
74.99%150.5M
-78.14%320M
-80.64%275.02M
-30.57%215.92M
7.65%86.01M
412.79%1.46B
1,249.12%1.42B
518.17%311M
--79.9M
3,983.76%285.51M
Borrowing repayment
-5.45%104M
5.66%356.08M
69.74%354M
207.35%349M
435.28%110M
574.04%337.02M
--208.55M
--113.55M
--20.55M
--50M
Dividend interest payment
-7.36%1.75M
-83.45%6.97M
-87.22%5.01M
-89.77%3.78M
117.76%1.89M
-51.74%42.14M
-54.17%39.23M
-55.44%36.95M
--866.39K
123.57%87.33M
Cash payments relating to other financing activities
-89.00%2.14M
15.39%63.65M
200.47%44.78M
255.80%37.33M
285.40%19.41M
40.54%55.16M
-6.11%14.9M
16.56%10.49M
14.36%5.04M
-46.89%39.25M
Cash outflows from financing activities
-17.83%107.88M
-1.75%426.71M
53.72%403.79M
142.31%390.11M
396.34%131.3M
145.97%434.33M
158.85%262.69M
75.14%160.99M
500.60%26.45M
56.32%176.58M
Net cash flows from financing activities
194.09%42.62M
-110.36%-106.71M
-111.12%-128.77M
-216.12%-174.19M
-184.75%-45.29M
845.27%1.03B
30,144.53%1.16B
460.47%150.01M
1,313.39%53.44M
202.80%108.94M
Net cash flow
Exchange rate change effecting cash and cash equivalents
-84.52%222.54K
3,372.92%6.13M
28.90%2.52M
95.33%4.23M
286.44%1.44M
-102.29%-187.41K
-84.43%1.96M
-63.80%2.17M
-82.93%-770.93K
922.24%8.17M
Adjustment items effecting  cash and cash equivalents
----
----
----
----
--0.01
----
----
----
----
----
Net increase in cash and cash equivalents
80.89%-30.73M
-177.47%-213.3M
-132.60%-109.56M
-2,286.66%-213.04M
-200.57%-160.84M
227.57%275.34M
246.98%336.12M
92.92%-8.93M
74.15%-53.51M
-302.83%-215.84M
Add:Begin period cash and cash equivalents
-45.25%258.07M
140.46%471.37M
140.46%471.37M
140.46%471.37M
140.46%471.37M
-52.41%196.03M
-52.41%196.03M
-52.41%196.03M
-52.41%196.03M
-11.51%411.87M
End period cash equivalent
-26.79%227.35M
-45.25%258.07M
-32.01%361.81M
38.07%258.33M
117.89%310.53M
140.46%471.37M
190.50%532.15M
-34.55%187.1M
-30.43%142.52M
-52.41%196.03M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
--
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022
Operating Cash Flow
Goods sale service render cash 2.07%235.15M-16.58%1.06B-17.51%748.47M-11.13%510.25M-13.67%230.39M-3.40%1.27B-2.83%907.34M-0.90%574.12M-1.02%266.85M5.92%1.31B
Refunds of taxes and levies 45.89%4.46M-54.84%37.31M-35.36%32.44M-66.95%10.89M-88.99%3.06M116.92%82.62M43.74%50.19M66.23%32.95M2,406.03%27.76M80.44%38.09M
Cash received relating to other operating activities 37.85%2.34M-19.49%29.83M-61.89%9.54M-42.34%9.09M-2.19%1.7M4.36%37.06M28.92%25.04M205.05%15.76M43.77%1.74M27.71%35.51M
Cash inflows from operating activities 2.90%241.95M-18.93%1.13B-19.55%790.46M-14.87%530.22M-20.66%235.14M0.10%1.39B-0.56%982.57M3.06%622.83M8.99%296.35M7.61%1.39B
Goods services cash paid -28.31%81.43M-11.37%448.96M-16.53%326.81M-1.94%221.01M-8.98%113.59M-18.47%506.55M-22.20%391.56M-23.84%225.37M-27.97%124.8M68.77%621.31M
Staff behalf paid -6.23%140.14M-15.14%572.65M-16.48%434.78M-16.84%292.56M-8.74%149.44M11.79%674.78M20.26%520.54M30.19%351.83M39.02%163.75M61.52%603.62M
All taxes paid 52.48%1.89M-73.78%7.19M230.10%5.04M-87.36%2.47M-16.40%1.24M-58.97%27.41M-95.90%1.53M-23.74%19.53M-89.17%1.49M170.56%66.8M
Cash paid relating to other operating activities -40.34%17.55M-18.36%119.95M19.12%92.58M1.74%61.71M23.78%29.41M25.33%146.92M25.03%77.72M12.40%60.65M31.19%23.76M67.31%117.23M
Cash outflows from operating activities -17.94%241.01M-15.26%1.15B-13.33%859.21M-12.11%577.75M-6.41%293.69M-3.78%1.36B-4.26%991.34M1.80%657.38M-2.82%313.79M68.41%1.41B
Net cash flows from operating activities 101.60%937.66K-168.27%-22.75M-684.00%-68.75M-37.56%-47.52M-235.69%-58.55M256.20%33.32M81.51%-8.77M16.59%-34.55M65.78%-17.44M-104.71%-21.33M
Investing cash flow
Cash received from disposal of investments -39.22%155M64.30%1.39B111.50%901M1,030.43%520M--255M148.90%846.26M33.13%426M-85.16%46M------340M
Cash received from returns on investments 226.10%3.68M323.19%11.29M1,324.58%10.17M1,916.08%3.41M--1.13M9.54%2.67M-66.72%713.93K-91.53%168.98K------2.44M
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset -----96.23%10K--500--442.48--500--265.49K----------------
Cash inflows from investing activities -38.05%158.68M65.07%1.4B113.53%911.17M1,033.68%523.41M--256.13M147.99%849.19M32.46%426.71M-85.21%46.17M----214,061.13%342.44M
Cash paid to acquire fixed assets intangible assets and other long-term assets -58.98%18.28M-40.55%110.39M-44.69%91.73M-30.61%81M-35.18%44.56M-54.05%185.68M-38.53%165.85M5.05%116.72M-10.12%68.74M38.04%404.06M
Cash paid to acquire investments -20.40%214.91M-5.77%1.37B-31.78%734M681.73%437.77M1,250.00%270M480.37%1.45B330.40%1.08B-77.60%56M-88.89%20M150.00%250M
Cash paid relating to other investing activities ----9,346.65%14.15M------192.84K------149.83K----------------
Cash outflows from investing activities -25.87%233.19M-8.86%1.49B-33.51%825.73M200.46%518.96M254.48%314.56M150.25%1.64B138.91%1.24B-52.17%172.72M-65.40%88.74M63.63%654.06M
Net cash flows from investing activities -27.52%-74.51M88.58%-89.97M110.48%85.44M103.51%4.45M34.16%-58.43M-152.73%-787.55M-312.39%-815.14M-158.50%-126.55M41.32%-88.74M22.01%-311.62M
Financing cash flow
Cash received from capital contributions --------------------15,357.26%1.01B319,435.99%989.4M---------6.82%6.51M
Cash from borrowing 74.99%150.5M-29.99%320M-36.24%275.02M-30.57%215.92M7.65%86.01M63.84%457.1M310.81%431.36M522.00%311M--79.9M--279M
Cash inflows from financing activities 74.99%150.5M-78.14%320M-80.64%275.02M-30.57%215.92M7.65%86.01M412.79%1.46B1,249.12%1.42B518.17%311M--79.9M3,983.76%285.51M
Borrowing repayment -5.45%104M5.66%356.08M69.74%354M207.35%349M435.28%110M574.04%337.02M--208.55M--113.55M--20.55M--50M
Dividend interest payment -7.36%1.75M-83.45%6.97M-87.22%5.01M-89.77%3.78M117.76%1.89M-51.74%42.14M-54.17%39.23M-55.44%36.95M--866.39K123.57%87.33M
Cash payments relating to other financing activities -89.00%2.14M15.39%63.65M200.47%44.78M255.80%37.33M285.40%19.41M40.54%55.16M-6.11%14.9M16.56%10.49M14.36%5.04M-46.89%39.25M
Cash outflows from financing activities -17.83%107.88M-1.75%426.71M53.72%403.79M142.31%390.11M396.34%131.3M145.97%434.33M158.85%262.69M75.14%160.99M500.60%26.45M56.32%176.58M
Net cash flows from financing activities 194.09%42.62M-110.36%-106.71M-111.12%-128.77M-216.12%-174.19M-184.75%-45.29M845.27%1.03B30,144.53%1.16B460.47%150.01M1,313.39%53.44M202.80%108.94M
Net cash flow
Exchange rate change effecting cash and cash equivalents -84.52%222.54K3,372.92%6.13M28.90%2.52M95.33%4.23M286.44%1.44M-102.29%-187.41K-84.43%1.96M-63.80%2.17M-82.93%-770.93K922.24%8.17M
Adjustment items effecting  cash and cash equivalents ------------------0.01--------------------
Net increase in cash and cash equivalents 80.89%-30.73M-177.47%-213.3M-132.60%-109.56M-2,286.66%-213.04M-200.57%-160.84M227.57%275.34M246.98%336.12M92.92%-8.93M74.15%-53.51M-302.83%-215.84M
Add:Begin period cash and cash equivalents -45.25%258.07M140.46%471.37M140.46%471.37M140.46%471.37M140.46%471.37M-52.41%196.03M-52.41%196.03M-52.41%196.03M-52.41%196.03M-11.51%411.87M
End period cash equivalent -26.79%227.35M-45.25%258.07M-32.01%361.81M38.07%258.33M117.89%310.53M140.46%471.37M190.50%532.15M-34.55%187.1M-30.43%142.52M-52.41%196.03M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----------Unqualified opinion------Unqualified opinion
Auditor ----------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.