CN Stock MarketDetailed Quotes

688521 Verisilicon Microelectronics (Shanghai) Co., Ltd.

Watchlist
  • 83.66
  • -5.34-6.00%
Trading May 9 13:17 CST
41.90BMarket Cap-68.24P/E (TTM)

Verisilicon Microelectronics (Shanghai) Co., Ltd. Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
Assets
Current assets
Money funds
-22.76%609.51M
8.44%746.94M
-10.12%730.96M
-1.44%705.1M
37.78%789.07M
-10.01%688.78M
15.75%813.29M
-3.27%715.41M
-38.06%572.69M
-29.84%765.38M
Transactional financial assets
--0
-71.94%112.28M
-11.83%88.4M
188.08%173.27M
16.56%70.15M
298.61%400.13M
-65.92%100.26M
-89.82%60.15M
-85.70%60.18M
-85.94%100.38M
Notes receivable and accounts receivable
-6.60%906.03M
-11.14%963.42M
-6.36%1.22B
-11.05%1.09B
-12.42%970.01M
-2.65%1.08B
29.02%1.3B
51.71%1.22B
38.88%1.11B
42.67%1.11B
-Notes receivable
-96.33%2.91M
-67.64%20.26M
7.00%53.16M
-13.28%35.97M
35.89%79.44M
5.46%62.62M
11.87%49.68M
80.58%41.48M
213.24%58.46M
68.43%59.37M
-Accounts receivable
1.41%903.12M
-7.68%943.16M
-6.89%1.16B
-10.97%1.05B
-15.11%890.57M
-3.11%1.02B
29.82%1.25B
50.87%1.18B
34.70%1.05B
41.45%1.05B
Other receivables (including interest and dividends)
-62.06%1.82M
-67.21%1.59M
-0.24%5.31M
-4.73%5.28M
8.55%4.78M
63.51%4.84M
18.27%5.32M
158.50%5.55M
-74.81%4.41M
-82.32%2.96M
-Other receivable
----
-67.21%1.59M
----
-4.73%5.28M
----
63.51%4.84M
----
158.50%5.55M
----
-82.32%2.96M
Contractual assets
89.33%293.79M
155.43%245.16M
42.21%196.02M
52.61%213.33M
17.21%155.18M
-14.57%95.98M
10.11%137.84M
13.07%139.79M
69.82%132.4M
46.16%112.35M
Advance payment
364.37%94.83M
175.06%64.46M
5.42%65.53M
133.30%155.39M
-78.59%20.42M
-78.71%23.44M
-75.10%62.16M
-85.98%66.61M
-51.46%95.36M
3.31%110.09M
Inventories
38.78%420.43M
41.95%395.51M
1.69%367.26M
-40.76%305.21M
-39.17%302.95M
-34.06%278.62M
15.40%361.15M
271.53%515.18M
217.80%498.02M
216.67%422.53M
Other current assets
-32.98%120.71M
-23.30%108.83M
65.89%180.27M
9.17%181.95M
4.81%180.11M
-21.03%141.89M
-33.27%108.67M
61.96%166.66M
87.36%171.84M
126.76%179.68M
Total current assets
-1.83%2.45B
-2.93%2.64B
-1.30%2.85B
-2.25%2.83B
-5.67%2.49B
-3.18%2.72B
1.00%2.89B
-2.90%2.89B
-1.52%2.64B
-6.37%2.81B
Non Current assets
Other non-current financial assets
0.75%201.12M
0.75%201.12M
-7.05%201.63M
-7.05%201.63M
-3.52%199.63M
-3.52%199.63M
9.92%216.93M
12.50%216.93M
37.59%206.93M
47.39%206.93M
Fixed assets
----
42.71%720.83M
----
42.98%728.92M
----
-2.72%505.11M
----
707.00%509.82M
----
670.27%519.24M
Constru in process
----
-97.63%153.4K
----
-97.04%324.95K
----
98.01%6.47M
----
220.59%10.99M
----
-34.44%3.27M
Intangible assets
4.77%495.32M
32.02%523.52M
84.11%546.99M
55.60%444.36M
61.99%472.76M
44.43%396.54M
35.46%297.11M
31.06%285.57M
27.08%291.84M
10.74%274.55M
Development expenditure
--15.75M
----
----
----
----
----
-25.19%118.74M
-21.36%116.99M
-18.01%113.78M
-11.38%111.93M
Goodwill
1.15%181.42M
1.47%181.67M
-2.36%177.17M
-1.35%180.14M
3.19%179.35M
1.67%179.05M
1.11%181.46M
7.53%182.6M
8.09%173.8M
9.07%176.11M
Long deferred expense
-13.59%28.43M
-0.36%30.98M
4.08%32.87M
96.31%35.33M
154.09%32.9M
122.87%31.1M
122.81%31.58M
18.72%17.99M
-3.52%12.95M
15.01%13.95M
Deferred tax assets
----
----
----
--0
----
----
--0
--0
--0
--0
Usufruct assets
-6.40%69.24M
79.00%78.56M
62.88%87.27M
76.19%77.84M
42.58%73.98M
-13.88%43.89M
14.33%53.58M
-3.77%44.18M
-3.11%51.89M
40.30%50.96M
Other non current assets
40.68%220.8M
-21.07%253.83M
-64.85%101.31M
-45.43%156.95M
-30.97%156.95M
41.66%321.6M
27.01%288.26M
-4.74%287.62M
-24.52%227.38M
4,207.46%227.02M
Total non current assets
4.16%1.94B
17.96%1.99B
8.92%1.87B
7.72%1.83B
14.41%1.86B
4.29%1.69B
7.22%1.72B
40.19%1.69B
37.80%1.62B
88.25%1.62B
Total assets
0.73%4.38B
5.07%4.63B
2.51%4.72B
1.43%4.65B
1.97%4.35B
-0.45%4.41B
3.23%4.6B
9.53%4.59B
10.48%4.27B
14.72%4.43B
Liabilities
Current liabilities
Short term loan
----
----
----
----
----
----
--0
564.86%9.31M
564.92%9.31M
-93.89%700.71K
Notes payable and accounts payable
36.10%137.28M
69.84%163.17M
75.29%175.87M
28.07%180.14M
-31.38%100.86M
-55.12%96.07M
-51.90%100.33M
-33.51%140.66M
-36.83%146.99M
-7.43%214.07M
-Accounts payable
36.10%137.28M
69.84%163.17M
75.29%175.87M
28.07%180.14M
-31.38%100.86M
-55.12%96.07M
-51.90%100.33M
-33.51%140.66M
-36.83%146.99M
-7.43%214.07M
Contract liabilities
34.45%615.67M
33.79%606.78M
12.90%604.22M
12.29%570.32M
-9.12%457.92M
-17.00%453.52M
-27.00%535.2M
-43.18%507.88M
-18.90%503.88M
17.18%546.44M
Salaries payable
9.79%88.11M
18.36%190.74M
11.46%157.75M
28.66%116.29M
34.58%80.25M
-10.22%161.15M
7.70%141.53M
10.10%90.39M
-7.60%59.63M
20.59%179.5M
Taxs payable
69.96%34.76M
39.74%37.42M
25.94%28.56M
22.36%24.27M
27.61%20.45M
-4.98%26.78M
-32.96%22.68M
1.23%19.84M
21.66%16.02M
-73.57%28.18M
Other payable (including interest and dividends)
28.43%96.85M
193.51%81.34M
98.13%93.36M
-59.76%33.24M
0.50%75.41M
-57.52%27.71M
27.06%47.12M
70.79%82.6M
105.97%75.03M
104.72%65.24M
-Other payable
----
193.51%81.34M
----
-59.76%33.24M
----
-57.52%27.71M
----
70.79%82.6M
----
104.72%65.24M
Non current liabilities due within one year
65.39%455.71M
159.85%434.49M
106.96%347.88M
117.34%293.32M
198.48%275.53M
136.83%167.21M
146.83%168.09M
84.03%134.96M
33.94%92.31M
21.59%70.6M
Other current liabilities
65.03%30.43M
89.77%33.31M
33.06%20.78M
12.96%17.24M
1.31%18.44M
-11.43%17.55M
-4.04%15.61M
-16.71%15.26M
7.67%18.2M
8.47%19.82M
Total current liabilities
41.79%1.46B
62.87%1.55B
38.60%1.43B
23.37%1.23B
11.66%1.03B
-15.52%950M
-16.16%1.03B
-25.78%1B
-12.69%921.39M
4.83%1.12B
Current liabilities
Long term account payable
----
103.00%83.22M
----
108.02%80.99M
----
62.57%40.99M
----
16.21%38.94M
----
-46.92%25.22M
Deferred tax liabilities
----
----
----
--0
----
----
--0
--0
--0
--0
Lease liabilities
-8.19%37.67M
99.98%44.53M
93.29%50.92M
104.18%43.78M
70.40%41.03M
8.89%22.27M
65.77%26.35M
27.82%21.44M
3.31%24.08M
20.78%20.45M
Other non current liabilities
----
--0
--0
--33.22M
--33.22M
--33.22M
----
----
----
----
Total non current liabilities
20.95%1B
27.01%960.3M
43.69%979.73M
76.12%1B
77.38%828.16M
91.71%756.09M
76.67%681.82M
1,031.59%568.97M
702.48%466.9M
512.08%394.4M
Total liabilities
32.49%2.46B
46.98%2.51B
40.63%2.41B
42.49%2.24B
33.76%1.86B
12.32%1.71B
6.03%1.71B
12.23%1.57B
24.68%1.39B
33.57%1.52B
Shareholders equity
Paid-in capital
0.19%500.85M
0.09%500.36M
0.03%499.91M
0.11%499.91M
0.28%499.91M
0.43%499.91M
0.40%499.75M
0.70%499.37M
0.53%498.54M
0.38%497.75M
Capital reserve funds
1.06%4.11B
0.60%4.09B
-0.58%4.07B
0.05%4.07B
1.15%4.07B
2.21%4.07B
3.55%4.09B
3.50%4.07B
2.91%4.02B
2.48%3.98B
Retained profit
-30.37%-2.64B
-33.10%-2.42B
-33.76%-2.21B
-40.32%-2.1B
-27.15%-2.02B
-19.52%-1.82B
-5.97%-1.65B
5.15%-1.5B
-0.07%-1.59B
4.63%-1.52B
Other composite income
-2.90%-51.31M
-4.29%-51.52M
2.72%-49.24M
-0.80%-50.33M
-0.86%-49.86M
-1.17%-49.4M
-4.81%-50.61M
10.50%-49.94M
22.85%-49.44M
22.51%-48.83M
Shareholders equity without minority interests
-22.93%1.92B
-21.40%2.12B
-20.08%2.31B
-19.92%2.42B
-13.36%2.49B
-7.12%2.7B
1.65%2.89B
8.18%3.02B
4.73%2.88B
6.84%2.91B
Total shareholder equity
-22.93%1.92B
-21.40%2.12B
-20.08%2.31B
-19.92%2.42B
-13.36%2.49B
-7.12%2.7B
1.65%2.89B
8.18%3.02B
4.73%2.88B
6.84%2.91B
Total liabilityies and equity
0.73%4.38B
5.07%4.63B
2.51%4.72B
1.43%4.65B
1.97%4.35B
-0.45%4.41B
3.23%4.6B
9.53%4.59B
10.48%4.27B
14.72%4.43B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Deloitte Huayong Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Huayong Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Huayong Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022
Assets
Current assets
Money funds -22.76%609.51M8.44%746.94M-10.12%730.96M-1.44%705.1M37.78%789.07M-10.01%688.78M15.75%813.29M-3.27%715.41M-38.06%572.69M-29.84%765.38M
Transactional financial assets --0-71.94%112.28M-11.83%88.4M188.08%173.27M16.56%70.15M298.61%400.13M-65.92%100.26M-89.82%60.15M-85.70%60.18M-85.94%100.38M
Notes receivable and accounts receivable -6.60%906.03M-11.14%963.42M-6.36%1.22B-11.05%1.09B-12.42%970.01M-2.65%1.08B29.02%1.3B51.71%1.22B38.88%1.11B42.67%1.11B
-Notes receivable -96.33%2.91M-67.64%20.26M7.00%53.16M-13.28%35.97M35.89%79.44M5.46%62.62M11.87%49.68M80.58%41.48M213.24%58.46M68.43%59.37M
-Accounts receivable 1.41%903.12M-7.68%943.16M-6.89%1.16B-10.97%1.05B-15.11%890.57M-3.11%1.02B29.82%1.25B50.87%1.18B34.70%1.05B41.45%1.05B
Other receivables (including interest and dividends) -62.06%1.82M-67.21%1.59M-0.24%5.31M-4.73%5.28M8.55%4.78M63.51%4.84M18.27%5.32M158.50%5.55M-74.81%4.41M-82.32%2.96M
-Other receivable -----67.21%1.59M-----4.73%5.28M----63.51%4.84M----158.50%5.55M-----82.32%2.96M
Contractual assets 89.33%293.79M155.43%245.16M42.21%196.02M52.61%213.33M17.21%155.18M-14.57%95.98M10.11%137.84M13.07%139.79M69.82%132.4M46.16%112.35M
Advance payment 364.37%94.83M175.06%64.46M5.42%65.53M133.30%155.39M-78.59%20.42M-78.71%23.44M-75.10%62.16M-85.98%66.61M-51.46%95.36M3.31%110.09M
Inventories 38.78%420.43M41.95%395.51M1.69%367.26M-40.76%305.21M-39.17%302.95M-34.06%278.62M15.40%361.15M271.53%515.18M217.80%498.02M216.67%422.53M
Other current assets -32.98%120.71M-23.30%108.83M65.89%180.27M9.17%181.95M4.81%180.11M-21.03%141.89M-33.27%108.67M61.96%166.66M87.36%171.84M126.76%179.68M
Total current assets -1.83%2.45B-2.93%2.64B-1.30%2.85B-2.25%2.83B-5.67%2.49B-3.18%2.72B1.00%2.89B-2.90%2.89B-1.52%2.64B-6.37%2.81B
Non Current assets
Other non-current financial assets 0.75%201.12M0.75%201.12M-7.05%201.63M-7.05%201.63M-3.52%199.63M-3.52%199.63M9.92%216.93M12.50%216.93M37.59%206.93M47.39%206.93M
Fixed assets ----42.71%720.83M----42.98%728.92M-----2.72%505.11M----707.00%509.82M----670.27%519.24M
Constru in process -----97.63%153.4K-----97.04%324.95K----98.01%6.47M----220.59%10.99M-----34.44%3.27M
Intangible assets 4.77%495.32M32.02%523.52M84.11%546.99M55.60%444.36M61.99%472.76M44.43%396.54M35.46%297.11M31.06%285.57M27.08%291.84M10.74%274.55M
Development expenditure --15.75M---------------------25.19%118.74M-21.36%116.99M-18.01%113.78M-11.38%111.93M
Goodwill 1.15%181.42M1.47%181.67M-2.36%177.17M-1.35%180.14M3.19%179.35M1.67%179.05M1.11%181.46M7.53%182.6M8.09%173.8M9.07%176.11M
Long deferred expense -13.59%28.43M-0.36%30.98M4.08%32.87M96.31%35.33M154.09%32.9M122.87%31.1M122.81%31.58M18.72%17.99M-3.52%12.95M15.01%13.95M
Deferred tax assets --------------0----------0--0--0--0
Usufruct assets -6.40%69.24M79.00%78.56M62.88%87.27M76.19%77.84M42.58%73.98M-13.88%43.89M14.33%53.58M-3.77%44.18M-3.11%51.89M40.30%50.96M
Other non current assets 40.68%220.8M-21.07%253.83M-64.85%101.31M-45.43%156.95M-30.97%156.95M41.66%321.6M27.01%288.26M-4.74%287.62M-24.52%227.38M4,207.46%227.02M
Total non current assets 4.16%1.94B17.96%1.99B8.92%1.87B7.72%1.83B14.41%1.86B4.29%1.69B7.22%1.72B40.19%1.69B37.80%1.62B88.25%1.62B
Total assets 0.73%4.38B5.07%4.63B2.51%4.72B1.43%4.65B1.97%4.35B-0.45%4.41B3.23%4.6B9.53%4.59B10.48%4.27B14.72%4.43B
Liabilities
Current liabilities
Short term loan --------------------------0564.86%9.31M564.92%9.31M-93.89%700.71K
Notes payable and accounts payable 36.10%137.28M69.84%163.17M75.29%175.87M28.07%180.14M-31.38%100.86M-55.12%96.07M-51.90%100.33M-33.51%140.66M-36.83%146.99M-7.43%214.07M
-Accounts payable 36.10%137.28M69.84%163.17M75.29%175.87M28.07%180.14M-31.38%100.86M-55.12%96.07M-51.90%100.33M-33.51%140.66M-36.83%146.99M-7.43%214.07M
Contract liabilities 34.45%615.67M33.79%606.78M12.90%604.22M12.29%570.32M-9.12%457.92M-17.00%453.52M-27.00%535.2M-43.18%507.88M-18.90%503.88M17.18%546.44M
Salaries payable 9.79%88.11M18.36%190.74M11.46%157.75M28.66%116.29M34.58%80.25M-10.22%161.15M7.70%141.53M10.10%90.39M-7.60%59.63M20.59%179.5M
Taxs payable 69.96%34.76M39.74%37.42M25.94%28.56M22.36%24.27M27.61%20.45M-4.98%26.78M-32.96%22.68M1.23%19.84M21.66%16.02M-73.57%28.18M
Other payable (including interest and dividends) 28.43%96.85M193.51%81.34M98.13%93.36M-59.76%33.24M0.50%75.41M-57.52%27.71M27.06%47.12M70.79%82.6M105.97%75.03M104.72%65.24M
-Other payable ----193.51%81.34M-----59.76%33.24M-----57.52%27.71M----70.79%82.6M----104.72%65.24M
Non current liabilities due within one year 65.39%455.71M159.85%434.49M106.96%347.88M117.34%293.32M198.48%275.53M136.83%167.21M146.83%168.09M84.03%134.96M33.94%92.31M21.59%70.6M
Other current liabilities 65.03%30.43M89.77%33.31M33.06%20.78M12.96%17.24M1.31%18.44M-11.43%17.55M-4.04%15.61M-16.71%15.26M7.67%18.2M8.47%19.82M
Total current liabilities 41.79%1.46B62.87%1.55B38.60%1.43B23.37%1.23B11.66%1.03B-15.52%950M-16.16%1.03B-25.78%1B-12.69%921.39M4.83%1.12B
Current liabilities
Long term account payable ----103.00%83.22M----108.02%80.99M----62.57%40.99M----16.21%38.94M-----46.92%25.22M
Deferred tax liabilities --------------0----------0--0--0--0
Lease liabilities -8.19%37.67M99.98%44.53M93.29%50.92M104.18%43.78M70.40%41.03M8.89%22.27M65.77%26.35M27.82%21.44M3.31%24.08M20.78%20.45M
Other non current liabilities ------0--0--33.22M--33.22M--33.22M----------------
Total non current liabilities 20.95%1B27.01%960.3M43.69%979.73M76.12%1B77.38%828.16M91.71%756.09M76.67%681.82M1,031.59%568.97M702.48%466.9M512.08%394.4M
Total liabilities 32.49%2.46B46.98%2.51B40.63%2.41B42.49%2.24B33.76%1.86B12.32%1.71B6.03%1.71B12.23%1.57B24.68%1.39B33.57%1.52B
Shareholders equity
Paid-in capital 0.19%500.85M0.09%500.36M0.03%499.91M0.11%499.91M0.28%499.91M0.43%499.91M0.40%499.75M0.70%499.37M0.53%498.54M0.38%497.75M
Capital reserve funds 1.06%4.11B0.60%4.09B-0.58%4.07B0.05%4.07B1.15%4.07B2.21%4.07B3.55%4.09B3.50%4.07B2.91%4.02B2.48%3.98B
Retained profit -30.37%-2.64B-33.10%-2.42B-33.76%-2.21B-40.32%-2.1B-27.15%-2.02B-19.52%-1.82B-5.97%-1.65B5.15%-1.5B-0.07%-1.59B4.63%-1.52B
Other composite income -2.90%-51.31M-4.29%-51.52M2.72%-49.24M-0.80%-50.33M-0.86%-49.86M-1.17%-49.4M-4.81%-50.61M10.50%-49.94M22.85%-49.44M22.51%-48.83M
Shareholders equity without minority interests -22.93%1.92B-21.40%2.12B-20.08%2.31B-19.92%2.42B-13.36%2.49B-7.12%2.7B1.65%2.89B8.18%3.02B4.73%2.88B6.84%2.91B
Total shareholder equity -22.93%1.92B-21.40%2.12B-20.08%2.31B-19.92%2.42B-13.36%2.49B-7.12%2.7B1.65%2.89B8.18%3.02B4.73%2.88B6.84%2.91B
Total liabilityies and equity 0.73%4.38B5.07%4.63B2.51%4.72B1.43%4.65B1.97%4.35B-0.45%4.41B3.23%4.6B9.53%4.59B10.48%4.27B14.72%4.43B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Deloitte Huayong Certified Public Accountants (Special General Partnership)------Deloitte Huayong Certified Public Accountants (Special General Partnership)------Deloitte Huayong Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More