MY Stock MarketDetailed Quotes

7029 MASTER

Watchlist
  • 3.130
  • 0.0000.00%
15min DelayTrading May 6 16:07 CST
170.96MMarket Cap9.40P/E (TTM)

MASTER Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
15.95%88.45M
15.95%88.45M
23.47%81.92M
40.71%84.92M
43.15%85.54M
37.50%76.28M
37.50%76.28M
21.78%66.35M
25.98%60.35M
22.03%59.76M
-Cash and cash equivalents
15.95%88.45M
15.95%88.45M
23.47%81.92M
40.71%84.92M
43.15%85.54M
37.50%76.28M
37.50%76.28M
21.78%66.35M
25.98%60.35M
22.03%59.76M
-Including:Cash
20.81%46.31M
20.81%46.31M
35.18%41.02M
81.02%51.09M
52.78%44.17M
60.20%38.33M
60.20%38.33M
-12.45%30.34M
23.82%28.23M
18.94%28.91M
-Including:Cash equivalents
11.05%42.14M
11.05%42.14M
13.60%40.9M
5.30%33.83M
34.13%41.37M
20.28%37.95M
20.28%37.95M
81.60%36.01M
27.93%32.13M
25.07%30.84M
Receivables
-13.93%28.62M
-13.93%28.62M
-21.37%26.59M
-15.69%29.58M
-15.43%31.46M
7.09%33.25M
7.09%33.25M
15.88%33.82M
24.90%35.08M
46.06%37.19M
-Accounts receivable
-13.91%26.17M
-13.91%26.17M
-21.37%26.59M
-15.69%29.58M
-15.43%31.46M
2.94%30.4M
2.94%30.4M
15.88%33.82M
24.90%35.08M
46.06%37.19M
-Gross accounts receivable
-14.01%26.23M
-14.01%26.23M
----
----
----
3.14%30.5M
3.14%30.5M
----
----
----
-Bad debt provision
41.35%-61K
41.35%-61K
----
----
----
-141.86%-104K
-141.86%-104K
----
----
----
-Other receivables
-14.05%2.45M
-14.05%2.45M
----
----
----
87.52%2.85M
87.52%2.85M
----
----
----
Inventory
21.88%14.78M
21.88%14.78M
-1.03%12.97M
-14.27%12.12M
-38.22%9.62M
-35.85%12.12M
-35.85%12.12M
-28.38%13.1M
-22.46%14.13M
-13.38%15.57M
Prepaid assets
-52.98%749K
-52.98%749K
-7.28%446K
-25.43%173K
-24.19%188K
-26.15%1.59M
-26.15%1.59M
-8.21%481K
-12.12%232K
-16.78%248K
Restricted cash
--3.12M
--3.12M
----
----
----
----
----
----
----
----
Tax assets-Current
26.26%1.15M
26.26%1.15M
835.71%524K
53.03%632K
64.21%757K
90.81%914K
90.81%914K
409.09%56K
3,654.55%413K
106.73%461K
Total current assets
7.72%133.75M
7.72%133.75M
7.59%122.45M
15.62%127.42M
12.66%127.56M
14.90%124.16M
14.90%124.16M
11.03%113.81M
16.63%110.21M
21.84%113.23M
Non current assets
Net PPE
-4.15%57.47M
-4.15%57.47M
15.66%58.66M
17.68%59.51M
30.43%60M
27.59%59.96M
27.59%59.96M
7.46%50.72M
8.48%50.56M
-3.06%46M
-Gross PP&E
1.11%105.61M
1.11%105.61M
15.66%58.66M
17.68%59.51M
30.43%60M
14.45%104.45M
14.45%104.45M
7.46%50.72M
8.48%50.56M
-3.06%46M
-Accumulated depreciation
-8.19%-48.14M
-8.19%-48.14M
----
----
----
-0.51%-44.5M
-0.51%-44.5M
----
----
----
Investment properties
0.00%14.64M
0.00%14.64M
0.00%14.64M
0.00%14.64M
0.00%14.64M
0.00%14.64M
0.00%14.64M
0.00%14.64M
0.00%14.64M
0.00%14.64M
Total investment
-14.39%232K
-14.39%232K
-19.93%233K
3.17%260K
-5.96%268K
0.74%271K
0.74%271K
11.49%291K
-4.18%252K
0.35%285K
-Financial asset investment
-14.39%232K
-14.39%232K
----
----
----
0.74%271K
0.74%271K
----
----
----
-Including:Trading securities
-14.39%232K
-14.39%232K
----
----
----
0.74%271K
0.74%271K
----
----
----
-Other investment
--232K
--232K
-19.93%233K
3.17%260K
-5.96%268K
----
----
11.49%291K
-4.18%252K
0.35%285K
Goodwill and other intangible assets
0.00%196K
0.00%196K
0.00%196K
0.00%196K
0.00%196K
0.00%196K
0.00%196K
0.00%196K
0.00%196K
0.00%196K
-Goodwill
0.00%196K
0.00%196K
0.00%196K
0.00%196K
0.00%196K
0.00%196K
0.00%196K
0.00%196K
0.00%196K
0.00%196K
Deferred tax assets-non current
-88.37%10K
-88.37%10K
100.00%8K
300.00%8K
250.00%7K
8,500.00%86K
8,500.00%86K
--4K
--2K
--2K
Total non current assets
-3.46%72.55M
-3.46%72.55M
11.98%73.74M
13.64%74.61M
22.88%75.11M
21.02%75.15M
21.02%75.15M
5.71%65.85M
6.39%65.65M
-2.31%61.13M
Total assets
3.51%206.3M
3.51%206.3M
9.20%196.19M
14.88%202.03M
16.24%202.68M
17.13%199.31M
17.13%199.31M
9.02%179.66M
12.58%175.87M
12.12%174.36M
Liabilities
Current liabilities
Financial liabilities
14.33%3.4M
14.33%3.4M
0.73%2.36M
-27.96%2.88M
-21.08%2.91M
10.81%2.97M
10.81%2.97M
-24.42%2.34M
-27.58%4M
-51.27%3.69M
-Current debt and capital lease obligation
14.33%3.4M
14.33%3.4M
0.73%2.36M
-27.96%2.88M
-21.08%2.91M
10.81%2.97M
10.81%2.97M
-24.42%2.34M
-27.58%4M
-51.27%3.69M
-Including:Current debt
19.48%2.64M
19.48%2.64M
-2.33%1.55M
-38.23%2.11M
-27.50%2.14M
24.55%2.21M
24.55%2.21M
-30.19%1.59M
-23.85%3.42M
-53.40%2.95M
-Including:Current capital Lease obligation
-0.66%755K
-0.66%755K
7.18%806K
31.91%773K
4.45%774K
-16.11%760K
-16.11%760K
-8.40%752K
-43.65%586K
-40.39%741K
Payables
10.20%20.68M
10.20%20.68M
-14.89%12.24M
14.39%14.1M
2.82%19.48M
6.80%18.76M
6.80%18.76M
-19.90%14.39M
16.73%12.33M
83.02%18.94M
-accounts payable
-6.42%5.21M
-6.42%5.21M
12.43%11.82M
13.24%13.47M
-4.80%14.61M
-12.35%5.57M
-12.35%5.57M
-17.38%10.52M
23.81%11.89M
52.66%15.34M
-Total tax payable
-58.71%211K
-58.71%211K
-28.96%422K
45.54%636K
55.28%500K
50.29%511K
50.29%511K
-69.65%594K
-54.34%437K
7.69%322K
-Dividends payable
--2.19M
--2.19M
----
----
33.35%4.37M
--0
--0
0.00%3.28M
----
--3.28M
-Other payable
3.05%13.07M
3.05%13.07M
----
----
----
16.63%12.68M
16.63%12.68M
----
----
----
Current liabilities
10.77%24.08M
10.77%24.08M
-12.70%14.6M
4.01%16.99M
-1.08%22.39M
7.33%21.74M
7.33%21.74M
-20.57%16.73M
1.51%16.33M
26.29%22.63M
Non current liabilities
Non current financial liabilities
-39.90%863K
-39.90%863K
-40.62%978K
-3.83%1.03M
2.14%1.24M
5.59%1.44M
5.59%1.44M
72.28%1.65M
4.18%1.07M
-2.41%1.22M
-Long term debt and capital lease obligation
-39.90%863K
-39.90%863K
-40.62%978K
-3.83%1.03M
2.14%1.24M
5.59%1.44M
5.59%1.44M
72.28%1.65M
4.18%1.07M
-2.41%1.22M
-Including:Long term capital lease obligation
-39.90%863K
-39.90%863K
-40.62%978K
-3.83%1.03M
2.14%1.24M
5.59%1.44M
5.59%1.44M
72.28%1.65M
4.18%1.07M
-2.41%1.22M
Non current deferred liabilities
-2.52%6.67M
-2.52%6.67M
24.26%6.68M
26.28%6.72M
30.04%6.76M
29.12%6.84M
29.12%6.84M
9.25%5.38M
5.39%5.32M
1.96%5.2M
Total non current liabilities
-9.00%7.53M
-9.00%7.53M
9.04%7.66M
21.24%7.75M
24.75%8M
24.31%8.27M
24.31%8.27M
19.50%7.02M
5.19%6.39M
1.10%6.41M
Total liabilities
5.32%31.6M
5.32%31.6M
-6.27%22.26M
8.85%24.73M
4.62%30.39M
11.53%30.01M
11.53%30.01M
-11.83%23.75M
2.52%22.72M
19.70%29.05M
Shareholders'equity
Share capital
0.00%55.34M
0.00%55.34M
0.00%55.34M
0.00%55.34M
0.00%55.34M
0.00%55.34M
0.00%55.34M
0.00%55.34M
0.00%55.34M
0.00%55.34M
-common stock
0.00%55.34M
0.00%55.34M
0.00%55.34M
0.00%55.34M
0.00%55.34M
0.00%55.34M
0.00%55.34M
0.00%55.34M
0.00%55.34M
0.00%55.34M
Retained earnings
8.73%92.65M
8.73%92.65M
18.82%93.81M
23.43%93.43M
24.30%87.58M
23.98%85.21M
23.98%85.21M
26.82%78.95M
26.61%75.7M
21.40%70.46M
Fixed asset revaluation reserve
-3.96%19.41M
-3.96%19.41M
55.41%19.62M
55.00%19.82M
58.87%20.02M
54.20%20.21M
54.20%20.21M
-4.74%12.62M
-4.64%12.79M
-7.10%12.6M
Other reserves
-14.66%7.29M
-14.66%7.29M
-42.62%5.16M
-6.58%8.71M
35.28%9.34M
40.54%8.54M
40.54%8.54M
28.36%9M
69.33%9.32M
60.96%6.91M
Total stockholders'equity
3.18%174.69M
3.18%174.69M
11.56%173.93M
15.77%177.3M
18.56%172.29M
18.18%169.3M
18.18%169.3M
13.10%155.91M
14.25%153.15M
10.72%145.31M
Noncontrolling interests
----
----
----
----
----
----
----
--0
--0
--0
Total equity
3.18%174.69M
3.18%174.69M
11.56%173.93M
15.77%177.3M
18.56%172.29M
18.18%169.3M
18.18%169.3M
13.09%155.91M
14.25%153.15M
10.72%145.31M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments 15.95%88.45M15.95%88.45M23.47%81.92M40.71%84.92M43.15%85.54M37.50%76.28M37.50%76.28M21.78%66.35M25.98%60.35M22.03%59.76M
-Cash and cash equivalents 15.95%88.45M15.95%88.45M23.47%81.92M40.71%84.92M43.15%85.54M37.50%76.28M37.50%76.28M21.78%66.35M25.98%60.35M22.03%59.76M
-Including:Cash 20.81%46.31M20.81%46.31M35.18%41.02M81.02%51.09M52.78%44.17M60.20%38.33M60.20%38.33M-12.45%30.34M23.82%28.23M18.94%28.91M
-Including:Cash equivalents 11.05%42.14M11.05%42.14M13.60%40.9M5.30%33.83M34.13%41.37M20.28%37.95M20.28%37.95M81.60%36.01M27.93%32.13M25.07%30.84M
Receivables -13.93%28.62M-13.93%28.62M-21.37%26.59M-15.69%29.58M-15.43%31.46M7.09%33.25M7.09%33.25M15.88%33.82M24.90%35.08M46.06%37.19M
-Accounts receivable -13.91%26.17M-13.91%26.17M-21.37%26.59M-15.69%29.58M-15.43%31.46M2.94%30.4M2.94%30.4M15.88%33.82M24.90%35.08M46.06%37.19M
-Gross accounts receivable -14.01%26.23M-14.01%26.23M------------3.14%30.5M3.14%30.5M------------
-Bad debt provision 41.35%-61K41.35%-61K-------------141.86%-104K-141.86%-104K------------
-Other receivables -14.05%2.45M-14.05%2.45M------------87.52%2.85M87.52%2.85M------------
Inventory 21.88%14.78M21.88%14.78M-1.03%12.97M-14.27%12.12M-38.22%9.62M-35.85%12.12M-35.85%12.12M-28.38%13.1M-22.46%14.13M-13.38%15.57M
Prepaid assets -52.98%749K-52.98%749K-7.28%446K-25.43%173K-24.19%188K-26.15%1.59M-26.15%1.59M-8.21%481K-12.12%232K-16.78%248K
Restricted cash --3.12M--3.12M--------------------------------
Tax assets-Current 26.26%1.15M26.26%1.15M835.71%524K53.03%632K64.21%757K90.81%914K90.81%914K409.09%56K3,654.55%413K106.73%461K
Total current assets 7.72%133.75M7.72%133.75M7.59%122.45M15.62%127.42M12.66%127.56M14.90%124.16M14.90%124.16M11.03%113.81M16.63%110.21M21.84%113.23M
Non current assets
Net PPE -4.15%57.47M-4.15%57.47M15.66%58.66M17.68%59.51M30.43%60M27.59%59.96M27.59%59.96M7.46%50.72M8.48%50.56M-3.06%46M
-Gross PP&E 1.11%105.61M1.11%105.61M15.66%58.66M17.68%59.51M30.43%60M14.45%104.45M14.45%104.45M7.46%50.72M8.48%50.56M-3.06%46M
-Accumulated depreciation -8.19%-48.14M-8.19%-48.14M-------------0.51%-44.5M-0.51%-44.5M------------
Investment properties 0.00%14.64M0.00%14.64M0.00%14.64M0.00%14.64M0.00%14.64M0.00%14.64M0.00%14.64M0.00%14.64M0.00%14.64M0.00%14.64M
Total investment -14.39%232K-14.39%232K-19.93%233K3.17%260K-5.96%268K0.74%271K0.74%271K11.49%291K-4.18%252K0.35%285K
-Financial asset investment -14.39%232K-14.39%232K------------0.74%271K0.74%271K------------
-Including:Trading securities -14.39%232K-14.39%232K------------0.74%271K0.74%271K------------
-Other investment --232K--232K-19.93%233K3.17%260K-5.96%268K--------11.49%291K-4.18%252K0.35%285K
Goodwill and other intangible assets 0.00%196K0.00%196K0.00%196K0.00%196K0.00%196K0.00%196K0.00%196K0.00%196K0.00%196K0.00%196K
-Goodwill 0.00%196K0.00%196K0.00%196K0.00%196K0.00%196K0.00%196K0.00%196K0.00%196K0.00%196K0.00%196K
Deferred tax assets-non current -88.37%10K-88.37%10K100.00%8K300.00%8K250.00%7K8,500.00%86K8,500.00%86K--4K--2K--2K
Total non current assets -3.46%72.55M-3.46%72.55M11.98%73.74M13.64%74.61M22.88%75.11M21.02%75.15M21.02%75.15M5.71%65.85M6.39%65.65M-2.31%61.13M
Total assets 3.51%206.3M3.51%206.3M9.20%196.19M14.88%202.03M16.24%202.68M17.13%199.31M17.13%199.31M9.02%179.66M12.58%175.87M12.12%174.36M
Liabilities
Current liabilities
Financial liabilities 14.33%3.4M14.33%3.4M0.73%2.36M-27.96%2.88M-21.08%2.91M10.81%2.97M10.81%2.97M-24.42%2.34M-27.58%4M-51.27%3.69M
-Current debt and capital lease obligation 14.33%3.4M14.33%3.4M0.73%2.36M-27.96%2.88M-21.08%2.91M10.81%2.97M10.81%2.97M-24.42%2.34M-27.58%4M-51.27%3.69M
-Including:Current debt 19.48%2.64M19.48%2.64M-2.33%1.55M-38.23%2.11M-27.50%2.14M24.55%2.21M24.55%2.21M-30.19%1.59M-23.85%3.42M-53.40%2.95M
-Including:Current capital Lease obligation -0.66%755K-0.66%755K7.18%806K31.91%773K4.45%774K-16.11%760K-16.11%760K-8.40%752K-43.65%586K-40.39%741K
Payables 10.20%20.68M10.20%20.68M-14.89%12.24M14.39%14.1M2.82%19.48M6.80%18.76M6.80%18.76M-19.90%14.39M16.73%12.33M83.02%18.94M
-accounts payable -6.42%5.21M-6.42%5.21M12.43%11.82M13.24%13.47M-4.80%14.61M-12.35%5.57M-12.35%5.57M-17.38%10.52M23.81%11.89M52.66%15.34M
-Total tax payable -58.71%211K-58.71%211K-28.96%422K45.54%636K55.28%500K50.29%511K50.29%511K-69.65%594K-54.34%437K7.69%322K
-Dividends payable --2.19M--2.19M--------33.35%4.37M--0--00.00%3.28M------3.28M
-Other payable 3.05%13.07M3.05%13.07M------------16.63%12.68M16.63%12.68M------------
Current liabilities 10.77%24.08M10.77%24.08M-12.70%14.6M4.01%16.99M-1.08%22.39M7.33%21.74M7.33%21.74M-20.57%16.73M1.51%16.33M26.29%22.63M
Non current liabilities
Non current financial liabilities -39.90%863K-39.90%863K-40.62%978K-3.83%1.03M2.14%1.24M5.59%1.44M5.59%1.44M72.28%1.65M4.18%1.07M-2.41%1.22M
-Long term debt and capital lease obligation -39.90%863K-39.90%863K-40.62%978K-3.83%1.03M2.14%1.24M5.59%1.44M5.59%1.44M72.28%1.65M4.18%1.07M-2.41%1.22M
-Including:Long term capital lease obligation -39.90%863K-39.90%863K-40.62%978K-3.83%1.03M2.14%1.24M5.59%1.44M5.59%1.44M72.28%1.65M4.18%1.07M-2.41%1.22M
Non current deferred liabilities -2.52%6.67M-2.52%6.67M24.26%6.68M26.28%6.72M30.04%6.76M29.12%6.84M29.12%6.84M9.25%5.38M5.39%5.32M1.96%5.2M
Total non current liabilities -9.00%7.53M-9.00%7.53M9.04%7.66M21.24%7.75M24.75%8M24.31%8.27M24.31%8.27M19.50%7.02M5.19%6.39M1.10%6.41M
Total liabilities 5.32%31.6M5.32%31.6M-6.27%22.26M8.85%24.73M4.62%30.39M11.53%30.01M11.53%30.01M-11.83%23.75M2.52%22.72M19.70%29.05M
Shareholders'equity
Share capital 0.00%55.34M0.00%55.34M0.00%55.34M0.00%55.34M0.00%55.34M0.00%55.34M0.00%55.34M0.00%55.34M0.00%55.34M0.00%55.34M
-common stock 0.00%55.34M0.00%55.34M0.00%55.34M0.00%55.34M0.00%55.34M0.00%55.34M0.00%55.34M0.00%55.34M0.00%55.34M0.00%55.34M
Retained earnings 8.73%92.65M8.73%92.65M18.82%93.81M23.43%93.43M24.30%87.58M23.98%85.21M23.98%85.21M26.82%78.95M26.61%75.7M21.40%70.46M
Fixed asset revaluation reserve -3.96%19.41M-3.96%19.41M55.41%19.62M55.00%19.82M58.87%20.02M54.20%20.21M54.20%20.21M-4.74%12.62M-4.64%12.79M-7.10%12.6M
Other reserves -14.66%7.29M-14.66%7.29M-42.62%5.16M-6.58%8.71M35.28%9.34M40.54%8.54M40.54%8.54M28.36%9M69.33%9.32M60.96%6.91M
Total stockholders'equity 3.18%174.69M3.18%174.69M11.56%173.93M15.77%177.3M18.56%172.29M18.18%169.3M18.18%169.3M13.10%155.91M14.25%153.15M10.72%145.31M
Noncontrolling interests ------------------------------0--0--0
Total equity 3.18%174.69M3.18%174.69M11.56%173.93M15.77%177.3M18.56%172.29M18.18%169.3M18.18%169.3M13.09%155.91M14.25%153.15M10.72%145.31M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

No. Symbol 5D % Chg
Sample Name
Sample Code
 +5.45%
Sample Name
Sample Code
 +5.05%
Sample Name
Sample Code
 +4.57%
4
Charter Communications
CHTR
+4.06%
5
MasterCard
MA
+3.58%
Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More
Berkshire's 2025 Annual Shareholders Meeting

Investment Course

How to Buy Stocks for Beginners
Learn stock market basics and confidently start investing with our beginner-friendly guide to buying stocks. Start your investment journey today!
What Is Options Trading and How to Trade Options
Options trading is carried out by all kinds of investors within individual investment portfolios. Learn how you can put options to work within your own portfolio.
What To Know About Margin Accounts
Discover the essentials of margin accounts, including their benefits, risks, and how to use them effectively in your trading strategy.
Cash Accounts - Covering the Basics
Discover the essentials of cash accounts. Learn what cash accounts are, how they function, their potential benefits, and the differences between cash and margin accounts.
Understanding Fractional Shares: A Beginner's Guide
Discover the basics of fractional shares, how they work, and the process for buying and selling them.

- No more -