Metaplanet
3350
Nippon Telegraph & Telephone
9432
JX Advanced Metals
5016
4
Mitsubishi Heavy Industries
7011
5
Toyota Motor
7203
(FY)Sep 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | -6.23%2.46B | 9.74%2.42B | -7.17%2.27B | --2.63B | --2.63B | --2.25B | --2.2B | --2.45B |
-Cash and cash equivalents | -6.23%2.46B | 9.74%2.42B | -7.17%2.27B | --2.63B | --2.63B | --2.25B | --2.2B | --2.45B |
Receivables | 244.31%7.19B | -22.41%1.96B | -19.01%2.19B | --2.09B | --2.09B | --2.24B | --2.53B | --2.7B |
-Accounts receivable | -22.28%1.62B | -22.41%1.96B | -19.01%2.19B | --2.09B | --2.09B | --2.24B | --2.53B | --2.7B |
-Gross accounts receivable | -22.28%1.62B | -22.41%1.96B | -19.01%2.19B | --2.09B | --2.09B | --2.24B | --2.53B | --2.7B |
-Other receivables | --5.56B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 305.98%431.26M | 50.78%154.62M | 21.16%156.32M | --106.23M | --106.23M | --122.63M | --102.55M | --129.01M |
Total current assets | 109.15%10.08B | -6.22%4.54B | -12.53%4.62B | --4.82B | --4.82B | --4.61B | --4.84B | --5.28B |
Non current assets | ||||||||
Net PPE | 79.30%1.69B | 404.38%921.66M | 381.43%908.31M | --940.29M | --940.29M | --203.94M | --182.73M | --188.67M |
-Gross PP&E | 67.29%1.82B | ---- | ---- | --1.09B | --1.09B | ---- | ---- | ---- |
-Accumulated depreciation | 7.85%-138.47M | ---- | ---- | ---150.27M | ---150.27M | ---- | ---- | ---- |
Total investment | -14.43%592.3M | -22.21%684.48M | -20.79%689.45M | --692.2M | --692.2M | --766.77M | --879.85M | --870.4M |
-Financial asset investment | -14.43%592.3M | -22.21%684.48M | -20.79%689.45M | --692.2M | --692.2M | --766.77M | --879.85M | --870.4M |
-Including:Available-for-sale securities | -14.43%592.3M | -22.21%684.48M | -20.79%689.45M | --692.2M | --692.2M | --766.77M | --879.85M | --870.4M |
Goodwill and other intangible assets | 23.29%787.25M | -11.99%591.82M | -11.81%611.59M | --638.54M | --638.54M | --646.35M | --672.46M | --693.48M |
-Goodwill | 24.84%600.33M | -17.96%454.88M | -17.72%467.88M | --480.88M | --480.88M | --540.22M | --554.44M | --568.65M |
-Other intangible assets | 18.55%186.91M | 16.03%136.94M | 15.13%143.72M | --157.66M | --157.66M | --106.13M | --118.03M | --124.83M |
Deferred tax assets-non current | -33.27%75.77M | ---- | ---- | --113.54M | --113.54M | ---- | ---- | ---- |
Other non current assets | 29.33%32.96M | 17.62%321.89M | 16.16%301.95M | --25.49M | --25.49M | --280.85M | --273.66M | --259.95M |
Total non current assets | 31.71%3.17B | 25.45%2.52B | 24.79%2.51B | --2.41B | --2.41B | --1.9B | --2.01B | --2.01B |
Total assets | 83.33%13.25B | 3.07%7.06B | -2.23%7.13B | --7.23B | --7.23B | --6.51B | --6.84B | --7.29B |
Liabilities | ||||||||
Current liabilities | ||||||||
Financial liabilities | 301.84%7.26B | 0.40%1.47B | -24.52%1.11B | --1.81B | --1.81B | --1.36B | --1.46B | --1.47B |
-Current debt and capital lease obligation | 301.84%7.26B | 0.40%1.47B | -24.52%1.11B | --1.81B | --1.81B | --1.36B | --1.46B | --1.47B |
-Including:Current debt | 301.84%7.26B | 0.40%1.47B | -24.52%1.11B | --1.81B | --1.81B | --1.36B | --1.46B | --1.47B |
Payables | -20.64%677.43M | -10.14%128.91M | -22.21%85.25M | --853.66M | --853.66M | --81.94M | --143.45M | --109.59M |
-accounts payable | 14.33%60.96M | 5.58%65.95M | -11.61%54.12M | --53.32M | --53.32M | --47.66M | --62.46M | --61.23M |
-Total tax payable | -21.70%353.58M | -22.27%62.96M | -35.62%31.13M | --451.56M | --451.56M | --34.28M | --80.99M | --48.35M |
-Other payable | -24.62%262.9M | ---- | ---- | --348.78M | --348.78M | ---- | ---- | ---- |
Current provisions | --8.91M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | 20.29%132.54M | 9.89%112.43M | 7.57%65.24M | --110.19M | --110.19M | --74.9M | --102.31M | --60.65M |
Accrued and deferred income | -16.76%989.85M | -21.70%1.06B | -17.36%1.2B | --1.19B | --1.19B | --1.24B | --1.35B | --1.45B |
Other current liabilities | 38.04%119.61M | 23.04%680.63M | -2.40%952.6M | --86.65M | --86.65M | --548.72M | --553.2M | --976.02M |
Current liabilities | 127.06%9.19B | -4.56%3.45B | -16.11%3.41B | --4.05B | --4.05B | --3.31B | --3.61B | --4.06B |
Non current liabilities | ||||||||
Non current financial liabilities | 2,900.24%1.22B | 974.81%475M | 1,077.23%538.91M | --40.5M | --40.5M | --42.61M | --44.19M | --45.78M |
-Long term debt and capital lease obligation | 2,900.24%1.22B | 974.81%475M | 1,077.23%538.91M | --40.5M | --40.5M | --42.61M | --44.19M | --45.78M |
-Including:Long term debt | 2,900.24%1.22B | 974.81%475M | 1,077.23%538.91M | --40.5M | --40.5M | --42.61M | --44.19M | --45.78M |
Long term pension and other post-retirement benefit plans | --45.75M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Non current deferred liabilities | 85.48%36.94M | ---- | ---- | --19.92M | --19.92M | ---- | ---- | ---- |
Other non current liabilities | -57.12%2.93M | 99.61%22.75M | 85.27%25.29M | --6.82M | --6.82M | --9.63M | --11.4M | --13.65M |
Total non current liabilities | 1,834.46%1.3B | 795.37%497.75M | 849.39%564.2M | --67.24M | --67.24M | --52.24M | --55.59M | --59.43M |
Total liabilities | 154.97%10.49B | 7.57%3.94B | -3.64%3.97B | --4.11B | --4.11B | --3.36B | --3.67B | --4.12B |
Shareholders'equity | ||||||||
Share capital | 1.42%448.52M | 0.00%442.26M | 0.00%442.26M | --442.26M | --442.26M | --442.26M | --442.26M | --442.26M |
-common stock | 1.42%448.52M | 0.00%442.26M | 0.00%442.26M | --442.26M | --442.26M | --442.26M | --442.26M | --442.26M |
Additional paid-in capital | 0.93%678.81M | 0.00%672.54M | 0.16%672.54M | --672.54M | --672.54M | --672.54M | --672.54M | --671.47M |
Retained earnings | -18.46%1.63B | -3.60%1.99B | -1.07%2.03B | --2B | --2B | --2.04B | --2.06B | --2.05B |
Less: Treasury stock | 0.00%111K | 0.00%111K | 0.00%111K | --111K | --111K | --111K | --111K | --111K |
Other reserves | ---2.77M | ---2.77M | ---- | --0 | --0 | ---- | ---- | ---- |
Total stockholders'equity | -11.54%2.76B | -2.42%3.1B | -0.66%3.14B | --3.12B | --3.12B | --3.15B | --3.18B | --3.17B |
Noncontrolling interests | --9.62M | --9.84M | 517.65%9.69M | --0 | --0 | --0 | --0 | --1.57M |
Total equity | -11.23%2.77B | -2.11%3.11B | -0.40%3.15B | --3.12B | --3.12B | --3.15B | --3.18B | --3.17B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |