MY Stock MarketDetailed Quotes

7071 OCR

Watchlist
  • 0.035
  • 0.0000.00%
15min DelayMarket Closed May 9 16:50 CST
116.93MMarket Cap17.50P/E (TTM)

OCR Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-177.31%-53.07M
-104.66%-4.66M
-139.07%-35.09M
-34.16%3.7M
23.54%-17.02M
232.33%68.64M
846.09%99.96M
-687.50%-14.68M
137.84%5.62M
-2.31%-22.26M
Net profit before non-cash adjustment
139.15%7.06M
119.02%3.8M
82.56%628K
153.34%1.78M
-2.28%856K
-418.44%-18.03M
-7,967.84%-19.96M
-57.89%344K
-72.80%703K
-65.07%876K
Total adjustment of non-cash items
-119.89%-1.35M
-454.60%-9.44M
43.75%4.34M
591.49%3.18M
-67.77%566K
-58.79%6.79M
-76.66%2.66M
97.90%3.02M
-110.71%-646K
170.89%1.76M
-Depreciation and amortization
-28.48%1.7M
-79.21%116K
-46.93%337K
4.63%655K
5.87%595K
23.26%2.38M
--558K
--635K
--626K
--562K
-Reversal of impairment losses recognized in profit and loss
427.40%1.87M
-120.26%-514K
4,991.53%2.89M
137.66%815K
-3,400.00%-1.32M
-96.53%354K
--2.54M
---59K
---2.16M
--40K
-Share of associates
--0
--0
--0
--0
--0
-11,090.80%-406K
---408K
--0
--1K
--1K
-Disposal profit
-764.14%-10.15M
-941.01%-10.31M
--56K
157.07%105K
--0
-335.04%-1.17M
---990K
--0
---184K
--0
-Other non-cash items
-7.34%5.22M
31.54%1.27M
-56.46%1.07M
48.84%1.6M
11.97%1.29M
28.16%5.64M
241.16%964K
60.18%2.45M
-82.18%1.08M
146.55%1.15M
Changes in working capital
-173.58%-58.78M
-99.16%982K
-122.03%-40.07M
-122.56%-1.26M
25.91%-18.44M
207.92%79.88M
577.56%117.25M
-328.83%-18.05M
123.70%5.56M
-14.24%-24.89M
-Change in receivables
-340.29%-20.39M
-207.06%-38.64M
304.64%29.57M
-113.18%-348K
30.58%-10.97M
140.99%8.49M
--36.09M
---14.45M
--2.64M
---15.8M
-Change in inventory
101.73%442K
107.34%1.03M
37.58%-4.48M
-105.18%-817K
123.47%4.7M
-155.67%-25.48M
---14.04M
---7.17M
--15.77M
---20.04M
-Change in payables
-151.88%-45.32M
-60.25%31.86M
-2,928.91%-61.4M
198.34%4.81M
-245.92%-20.59M
822.42%87.35M
--80.16M
---2.03M
---4.89M
--14.11M
-Changes in other current assets
-31.86%6.49M
-55.22%6.73M
-167.13%-3.76M
38.41%-4.9M
366.65%8.42M
110.82%9.52M
130.31%15.04M
209.93%5.6M
69.12%-7.96M
58.03%-3.16M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-170.07%-13.19M
-189.88%-3.85M
38.02%-3.03M
-56.36%-2.86M
-41.18%-3.46M
-10.65%-4.89M
966.55%4.28M
-379.10%-4.88M
-26.10%-1.83M
-68.97%-2.45M
Interest received (cash flow from operating activities)
-17.53%494K
29.20%323K
-27.87%88K
-141.18%-42K
0.00%125K
60.09%599K
131.15%250K
46.99%122K
24.39%102K
23.76%125K
Tax refund paid
62.02%-196K
-141.72%-68K
83.04%-38K
49.52%-53K
89.43%-37K
71.38%-516K
141.58%163K
57.82%-224K
76.77%-105K
18.22%-350K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-203.33%-65.96M
-107.88%-8.25M
-93.61%-38.07M
-80.38%743K
18.22%-20.39M
210.61%63.84M
838.26%104.65M
-490.30%-19.66M
122.71%3.79M
-5.95%-24.93M
Investing cash flow
Net PPE purchase and sale
197.63%1.36M
23.40%58K
2,103.08%1.3M
106.95%66K
84.51%-66K
-1,072.74%-1.39M
-96.61%47K
95.38%-65K
-259.47%-949K
-199.07%-426K
Net business purchase and sale
--6K
--0
--0
----
----
--0
--0
--0
----
----
Net investment property transactions
92.38%-8.34M
92.49%-7.95M
--0
80.31%-389K
--0
-10,083.97%-109.38M
-3,580.72%-105.79M
--1.87M
---1.98M
-293.94%-3.49M
Dividends received (cash flow from investment activities)
--0
----
----
----
----
---4M
----
----
----
----
Net changes in other investments
-131.66%-497K
-271.28%-349K
-112.20%-86K
-102.87%-31K
74.17%-31K
579.81%1.57M
8.93%-94K
1,040.00%705K
1,578.08%1.08M
-57.89%-120K
Investing cash flow
93.40%-7.47M
92.50%-8.24M
-51.57%1.22M
81.15%-348K
97.60%-97K
-701.59%-113.21M
-899.54%-109.83M
207.63%2.51M
-114.30%-1.85M
-120.99%-4.04M
Financing cash flow
Net issuance payments of debt
36.03%30.29M
734.18%17.07M
-50.95%-5.85M
-670.37%-4.16M
-17.36%23.23M
58.86%22.27M
-110.32%-2.69M
-41.43%-3.88M
115.26%729K
717.31%28.11M
Net common stock issuance
52.25%46.77M
-48.29%3.48M
----
----
----
40.83%30.72M
1,787,134.04%6.72M
----
----
----
Increase or decrease of lease financing
31.10%-175K
91.89%-6K
71.23%-21K
-10.45%-74K
-85.00%-74K
84.25%-254K
95.41%-74K
---73K
---67K
---40K
Financing cash flow
45.81%76.89M
419.50%20.54M
86.65%37.42M
-739.27%-4.23M
-17.50%23.15M
54.11%52.73M
-83.84%3.95M
799.06%20.05M
171.88%662K
232.85%28.07M
Net cash flow
Beginning cash position
68.48%8.28M
-19.26%7.68M
7.50%7.11M
172.88%10.95M
68.48%8.28M
306.57%4.91M
249.30%9.51M
325.23%6.62M
129.13%4.01M
306.56%4.91M
Current changes in cash
2.64%3.45M
428.71%4.05M
-80.36%569K
-247.41%-3.84M
395.90%2.67M
171.90%3.37M
-79.14%-1.23M
184.36%2.9M
155.52%2.6M
-121.84%-902K
End cash Position
41.72%11.73M
41.72%11.73M
-19.26%7.68M
7.50%7.11M
172.88%10.95M
217.28%8.28M
217.28%8.28M
249.30%9.51M
325.23%6.62M
129.13%4.01M
Free cash flow
-205.69%-66M
-107.88%-8.25M
-93.16%-38.11M
-71.49%809K
19.34%-20.45M
207.67%62.45M
918.68%104.69M
-316.29%-19.73M
116.75%2.84M
-7.76%-25.36M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -177.31%-53.07M-104.66%-4.66M-139.07%-35.09M-34.16%3.7M23.54%-17.02M232.33%68.64M846.09%99.96M-687.50%-14.68M137.84%5.62M-2.31%-22.26M
Net profit before non-cash adjustment 139.15%7.06M119.02%3.8M82.56%628K153.34%1.78M-2.28%856K-418.44%-18.03M-7,967.84%-19.96M-57.89%344K-72.80%703K-65.07%876K
Total adjustment of non-cash items -119.89%-1.35M-454.60%-9.44M43.75%4.34M591.49%3.18M-67.77%566K-58.79%6.79M-76.66%2.66M97.90%3.02M-110.71%-646K170.89%1.76M
-Depreciation and amortization -28.48%1.7M-79.21%116K-46.93%337K4.63%655K5.87%595K23.26%2.38M--558K--635K--626K--562K
-Reversal of impairment losses recognized in profit and loss 427.40%1.87M-120.26%-514K4,991.53%2.89M137.66%815K-3,400.00%-1.32M-96.53%354K--2.54M---59K---2.16M--40K
-Share of associates --0--0--0--0--0-11,090.80%-406K---408K--0--1K--1K
-Disposal profit -764.14%-10.15M-941.01%-10.31M--56K157.07%105K--0-335.04%-1.17M---990K--0---184K--0
-Other non-cash items -7.34%5.22M31.54%1.27M-56.46%1.07M48.84%1.6M11.97%1.29M28.16%5.64M241.16%964K60.18%2.45M-82.18%1.08M146.55%1.15M
Changes in working capital -173.58%-58.78M-99.16%982K-122.03%-40.07M-122.56%-1.26M25.91%-18.44M207.92%79.88M577.56%117.25M-328.83%-18.05M123.70%5.56M-14.24%-24.89M
-Change in receivables -340.29%-20.39M-207.06%-38.64M304.64%29.57M-113.18%-348K30.58%-10.97M140.99%8.49M--36.09M---14.45M--2.64M---15.8M
-Change in inventory 101.73%442K107.34%1.03M37.58%-4.48M-105.18%-817K123.47%4.7M-155.67%-25.48M---14.04M---7.17M--15.77M---20.04M
-Change in payables -151.88%-45.32M-60.25%31.86M-2,928.91%-61.4M198.34%4.81M-245.92%-20.59M822.42%87.35M--80.16M---2.03M---4.89M--14.11M
-Changes in other current assets -31.86%6.49M-55.22%6.73M-167.13%-3.76M38.41%-4.9M366.65%8.42M110.82%9.52M130.31%15.04M209.93%5.6M69.12%-7.96M58.03%-3.16M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -170.07%-13.19M-189.88%-3.85M38.02%-3.03M-56.36%-2.86M-41.18%-3.46M-10.65%-4.89M966.55%4.28M-379.10%-4.88M-26.10%-1.83M-68.97%-2.45M
Interest received (cash flow from operating activities) -17.53%494K29.20%323K-27.87%88K-141.18%-42K0.00%125K60.09%599K131.15%250K46.99%122K24.39%102K23.76%125K
Tax refund paid 62.02%-196K-141.72%-68K83.04%-38K49.52%-53K89.43%-37K71.38%-516K141.58%163K57.82%-224K76.77%-105K18.22%-350K
Other operating cash inflow (outflow) 0000000000
Operating cash flow -203.33%-65.96M-107.88%-8.25M-93.61%-38.07M-80.38%743K18.22%-20.39M210.61%63.84M838.26%104.65M-490.30%-19.66M122.71%3.79M-5.95%-24.93M
Investing cash flow
Net PPE purchase and sale 197.63%1.36M23.40%58K2,103.08%1.3M106.95%66K84.51%-66K-1,072.74%-1.39M-96.61%47K95.38%-65K-259.47%-949K-199.07%-426K
Net business purchase and sale --6K--0--0----------0--0--0--------
Net investment property transactions 92.38%-8.34M92.49%-7.95M--080.31%-389K--0-10,083.97%-109.38M-3,580.72%-105.79M--1.87M---1.98M-293.94%-3.49M
Dividends received (cash flow from investment activities) --0-------------------4M----------------
Net changes in other investments -131.66%-497K-271.28%-349K-112.20%-86K-102.87%-31K74.17%-31K579.81%1.57M8.93%-94K1,040.00%705K1,578.08%1.08M-57.89%-120K
Investing cash flow 93.40%-7.47M92.50%-8.24M-51.57%1.22M81.15%-348K97.60%-97K-701.59%-113.21M-899.54%-109.83M207.63%2.51M-114.30%-1.85M-120.99%-4.04M
Financing cash flow
Net issuance payments of debt 36.03%30.29M734.18%17.07M-50.95%-5.85M-670.37%-4.16M-17.36%23.23M58.86%22.27M-110.32%-2.69M-41.43%-3.88M115.26%729K717.31%28.11M
Net common stock issuance 52.25%46.77M-48.29%3.48M------------40.83%30.72M1,787,134.04%6.72M------------
Increase or decrease of lease financing 31.10%-175K91.89%-6K71.23%-21K-10.45%-74K-85.00%-74K84.25%-254K95.41%-74K---73K---67K---40K
Financing cash flow 45.81%76.89M419.50%20.54M86.65%37.42M-739.27%-4.23M-17.50%23.15M54.11%52.73M-83.84%3.95M799.06%20.05M171.88%662K232.85%28.07M
Net cash flow
Beginning cash position 68.48%8.28M-19.26%7.68M7.50%7.11M172.88%10.95M68.48%8.28M306.57%4.91M249.30%9.51M325.23%6.62M129.13%4.01M306.56%4.91M
Current changes in cash 2.64%3.45M428.71%4.05M-80.36%569K-247.41%-3.84M395.90%2.67M171.90%3.37M-79.14%-1.23M184.36%2.9M155.52%2.6M-121.84%-902K
End cash Position 41.72%11.73M41.72%11.73M-19.26%7.68M7.50%7.11M172.88%10.95M217.28%8.28M217.28%8.28M249.30%9.51M325.23%6.62M129.13%4.01M
Free cash flow -205.69%-66M-107.88%-8.25M-93.16%-38.11M-71.49%809K19.34%-20.45M207.67%62.45M918.68%104.69M-316.29%-19.73M116.75%2.84M-7.76%-25.36M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More