Metaplanet
3350
Murata Manufacturing
6981
Alt
260A
4
Mitsubishi UFJ Financial Group
8306
5
Mitsui O.S.K. Lines
9104
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||
Cash from operating activities | 53.97%613M | -12.72%398.12M | 649.99%456.15M | -366.27%-82.94M | -95.38%31.15M | 674.23M |
Net profit before non-cash adjustment | 1.20%348.35M | 643.45%344.21M | 118.64%46.3M | -415.74%-248.42M | -35.90%78.68M | --122.74M |
Total adjustment of non-cash items | 192.34%433.3M | 7.86%148.22M | -55.27%137.42M | 293.43%307.18M | 39.35%78.08M | --56.03M |
-Depreciation and amortization | 12.10%46.48M | -21.39%41.46M | -8.58%52.74M | 37.90%57.69M | -1.52%41.84M | --42.48M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | -67.43%103.33M | --317.3M | ---- | --1.21M |
-Disposal profit | -70.50%55.89M | -82.05%189.48M | -13.47%1.06B | 287.42%1.22B | 59,746.20%314.79M | --526K |
-Other non-cash items | 500.09%330.94M | 92.30%-82.72M | 16.58%-1.07B | -362.16%-1.29B | -2,457.00%-278.55M | --11.82M |
Changes in working capital | -78.82%-168.66M | -134.62%-94.32M | 292.26%272.43M | -12.81%-141.7M | -125.35%-125.61M | --495.46M |
-Change in receivables | 41.22%5.69M | 108.57%4.03M | 74.99%-47.02M | -141.89%-187.99M | -128.09%-77.72M | --276.65M |
-Change in inventory | 14.38%-186.16M | -6,380.24%-217.42M | 211.75%3.46M | -8,505.56%-3.1M | -101.84%-36K | --1.96M |
-Change in prepaid assets | --63K | --0 | ---- | ---- | ---- | --135.7M |
-Change in payables | -93.49%6.77M | -32.23%103.98M | 223.82%153.44M | 188.71%47.38M | -163.34%-53.41M | --84.32M |
-Provision for loans, leases and other losses | -67.00%4.98M | -90.72%15.09M | 8,019.08%162.54M | -63.96%2M | 274.91%5.56M | ---3.18M |
Dividends paid (cash flow from operating activities) | ||||||
Dividends received (cash flow from operating activities) | ||||||
Interest paid (cash flow from operating activities) | -34.25%-27.54M | -36.41%-20.52M | -86.23%-15.04M | -8.08M | ||
Interest received (cash flow from operating activities) | -62.07%22K | -94.19%58K | 3,464.29%998K | -3.45%28K | -47.27%29K | 55K |
Tax refund paid | -21.38%-89.92M | 62.23%-74.08M | -576.28%-196.11M | 115.95%41.18M | -578.37%-258.21M | -38.06M |
Other operating cash inflow (outflow) | -101.41%-17.41M | 39.26%1.24B | 32.36%889.86M | 38.10%672.32M | 486.85M | 0 |
Operating cash flow | -67.65%505.69M | 39.16%1.56B | 84.13%1.12B | 149.24%610.07M | -61.03%244.78M | --628.15M |
Investing cash flow | ||||||
Net PPE purchase and sale | 81.73%-36.97M | 87.63%-202.4M | -8.83%-1.64B | -143.82%-1.5B | 5.58%-616.51M | ---652.94M |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---8M |
Net business purchase and sale | ---101.3M | --0 | ---- | -14.66%-22.73M | -395.55%-19.82M | ---4M |
Net investment product transactions | -272.40%-52.75M | 595.59%30.6M | -86.25%4.4M | 122.02%31.99M | -567.39%-145.25M | --31.08M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | --59.95M |
Net changes in other investments | -68.37%-20.44M | 81.61%-12.14M | -165.33%-66.02M | 42.10%-24.88M | -223.82%-42.98M | ---13.27M |
Investing cash flow | -14.96%-211.47M | 89.16%-183.95M | -11.77%-1.7B | -84.19%-1.52B | -40.43%-824.56M | ---587.18M |
Financing cash flow | ||||||
Net issuance payments of debt | 82.97%-212.18M | -308.59%-1.25B | -41.97%597.19M | 176.43%1.03B | -27.99%372.27M | --516.99M |
Net common stock issuance | --119.6M | --0 | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---1K | ---- |
Financing cash flow | 92.57%-92.58M | -308.59%-1.25B | -41.97%597.19M | 176.43%1.03B | -27.99%372.27M | --516.99M |
Net cash flow | ||||||
Beginning cash position | 13.61%1.12B | 2.39%982.1M | 14.35%959.16M | -19.83%838.81M | 114.25%1.05B | --488.37M |
Current changes in cash | 50.86%201.64M | 482.58%133.66M | -80.94%22.94M | 157.99%120.35M | -137.19%-207.51M | --557.96M |
Cash adjustments other than cash changes | --1K | ---- | ---- | ---- | ---- | ---- |
End cash Position | 18.07%1.32B | 13.61%1.12B | 2.39%982.1M | 14.35%959.16M | -19.83%838.81M | --1.05B |
Free cash flow | -65.56%468.72M | 365.48%1.36B | 42.60%-512.62M | -140.26%-893.1M | -1,033.74%-371.73M | ---32.79M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |