MY Stock MarketDetailed Quotes

7081 PHARMA

Watchlist
  • 0.305
  • +0.005+1.67%
15min DelayMarket Closed May 9 16:58 CST
439.58MMarket Cap3.32P/E (TTM)

PHARMA Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
15.39%132.4M
15.39%132.4M
116.19%66.43M
140.39%66.77M
52.95%86.6M
117.11%114.74M
117.11%114.74M
-6.31%30.73M
-30.37%27.77M
-58.53%56.62M
-Cash and cash equivalents
15.39%132.4M
15.39%132.4M
116.19%66.43M
140.39%66.77M
52.95%86.6M
117.11%114.74M
117.11%114.74M
-6.31%30.73M
-30.37%27.77M
-58.53%56.62M
-Including:Cash
39.47%68.68M
39.47%68.68M
----
----
----
109.10%49.24M
109.10%49.24M
----
----
----
-Including:Cash equivalents
-2.71%63.73M
-2.71%63.73M
----
----
----
123.55%65.5M
123.55%65.5M
----
----
----
Receivables
17.70%342.53M
17.70%342.53M
16.55%637.04M
-0.72%578.93M
7.19%592.07M
7.95%291.01M
7.95%291.01M
7.34%546.59M
28.09%583.13M
21.06%552.36M
-Accounts receivable
18.37%337.63M
18.37%337.63M
16.55%637.04M
-0.72%578.93M
7.19%592.07M
8.97%285.22M
8.97%285.22M
7.34%546.59M
28.09%583.13M
21.06%552.36M
-Gross accounts receivable
17.94%348.62M
17.94%348.62M
----
----
----
8.60%295.58M
8.60%295.58M
----
----
----
-Bad debt provision
-6.12%-10.99M
-6.12%-10.99M
----
----
----
0.60%-10.36M
0.60%-10.36M
----
----
----
-Other receivables
-15.34%4.9M
-15.34%4.9M
----
----
----
-26.00%5.79M
-26.00%5.79M
----
----
----
Inventory
5.54%612.79M
5.54%612.79M
9.54%620.35M
-11.45%595.95M
-24.79%550.94M
-24.32%580.64M
-24.32%580.64M
-56.57%566.32M
-46.92%672.99M
-40.21%732.51M
Prepaid assets
-50.56%14.71M
-50.56%14.71M
----
----
----
-17.73%29.76M
-17.73%29.76M
----
----
----
Restricted cash
55.91%19.8M
55.91%19.8M
----
----
----
--12.7M
--12.7M
----
----
----
Tax assets-Current
4.38%82.06M
4.38%82.06M
-6.83%17.09M
161.26%31.3M
104.47%31.5M
14.02%78.61M
14.02%78.61M
-8.13%18.34M
-9.71%11.98M
49.35%15.4M
Total current assets
8.74%1.2B
8.74%1.2B
15.40%1.34B
-1.77%1.27B
-7.06%1.26B
-7.31%1.11B
-7.31%1.11B
-37.73%1.16B
-27.04%1.3B
-25.78%1.36B
Non current assets
Net PPE
0.60%609.36M
0.60%609.36M
4.53%603.65M
4.66%603.23M
4.82%604.04M
36.73%605.75M
36.73%605.75M
32.91%577.49M
36.86%576.35M
45.04%576.24M
-Gross PP&E
2.67%1.18B
2.67%1.18B
4.53%603.65M
4.66%603.23M
4.82%604.04M
26.73%1.15B
26.73%1.15B
32.91%577.49M
36.86%576.35M
45.04%576.24M
-Accumulated depreciation
-4.98%-570.25M
-4.98%-570.25M
----
----
----
-17.18%-543.2M
-17.18%-543.2M
----
----
----
Total investment
--0
--0
----
----
----
--0
--0
----
----
----
-Long-term equity investment
--0
--0
----
----
----
--0
--0
----
----
----
Goodwill and other intangible assets
1.18%151.32M
1.18%151.32M
-2.37%150.07M
-7.95%151.1M
-7.74%149.26M
-6.85%149.56M
-6.85%149.56M
-29.17%153.71M
-22.38%164.15M
-22.93%161.79M
-Goodwill
-0.21%77.31M
-0.21%77.31M
-3.04%75.16M
-0.24%77.39M
0.03%77.47M
0.16%77.47M
0.16%77.47M
-41.15%77.52M
-40.43%77.58M
-39.29%77.45M
-Other intangible assets
2.67%74.01M
2.67%74.01M
-1.69%74.91M
-14.85%73.72M
-14.88%71.79M
-13.37%72.09M
-13.37%72.09M
-10.66%76.2M
6.54%86.57M
2.41%84.34M
Deferred tax assets-non current
-47.50%27.34M
-47.50%27.34M
-24.50%51.64M
103.43%52.32M
87.07%49.73M
6.53%52.08M
6.53%52.08M
103.12%68.41M
-19.83%25.72M
-17.41%26.58M
Total non current assets
-2.40%788.02M
-2.40%788.02M
0.72%805.37M
5.28%806.65M
5.02%803.03M
23.74%807.39M
23.74%807.39M
16.70%799.61M
15.27%766.22M
19.58%764.61M
Total assets
4.04%1.99B
4.04%1.99B
9.42%2.15B
0.85%2.08B
-2.70%2.06B
3.66%1.91B
3.66%1.91B
-23.11%1.96B
-15.52%2.06B
-14.02%2.12B
Liabilities
Current liabilities
Financial liabilities
0.71%1.06B
0.71%1.06B
21.75%1.12B
17.53%1.08B
5.15%1.09B
-1.84%1.05B
-1.84%1.05B
17.94%922.41M
17.23%919.85M
58.15%1.04B
-Current debt and capital lease obligation
0.71%1.06B
0.71%1.06B
21.75%1.12B
17.53%1.08B
5.15%1.09B
-1.84%1.05B
-1.84%1.05B
17.94%922.41M
17.23%919.85M
58.15%1.04B
-Including:Current debt
0.73%1.05B
0.73%1.05B
22.13%1.12B
18.03%1.08B
5.41%1.09B
-1.75%1.05B
-1.75%1.05B
18.05%916.63M
16.98%914.06M
57.56%1.03B
-Including:Current capital Lease obligation
-3.07%4.48M
-3.07%4.48M
-38.49%3.56M
-61.95%2.2M
-41.25%3.45M
-18.58%4.62M
-18.58%4.62M
2.66%5.78M
76.48%5.79M
371.07%5.88M
Payables
-8.56%830.79M
-8.56%830.79M
3.32%1.01B
12.67%1.07B
17.55%1.04B
-1.95%908.56M
-1.95%908.56M
2.01%975.86M
9.45%946.96M
-13.12%886.55M
-accounts payable
2.76%690.24M
2.76%690.24M
-4.65%924.95M
6.42%1B
11.25%980.18M
-3.13%671.73M
-3.13%671.73M
2.43%970.09M
10.98%940.78M
-6.80%881.1M
-Total tax payable
6.78%10.46M
6.78%10.46M
540.41%31.57M
257.61%14.78M
231.10%10.88M
129.23%9.8M
129.23%9.8M
77.11%4.93M
411.51%4.13M
-65.28%3.29M
-Dividends payable
----
----
----
----
----
--0
--0
--0
--0
--0
-Other payable
-42.70%130.1M
-42.70%130.1M
6,034.64%51.72M
2,392.62%51M
2,259.19%51.1M
2.73%227.03M
2.73%227.03M
264.94%843K
-66.95%2.05M
2,044.55%2.17M
Accrued and deferred income
49.54%63.14M
49.54%63.14M
-72.76%6.9M
-73.11%6.9M
-79.16%6.49M
-39.43%42.22M
-39.43%42.22M
-7.43%25.31M
11.47%25.64M
35.86%31.14M
Current liabilities
-2.47%1.95B
-2.47%1.95B
11.15%2.14B
13.87%2.15B
9.43%2.14B
-3.16%2B
-3.16%2B
8.91%1.92B
13.13%1.89B
15.03%1.95B
Non current liabilities
Non current financial liabilities
-4.98%132.75M
-4.98%132.75M
-47.01%115.7M
-42.72%127.69M
-44.41%125.44M
44.53%139.71M
44.53%139.71M
-30.43%218.35M
-26.55%222.93M
-24.74%225.66M
-Long term debt and capital lease obligation
-4.98%132.75M
-4.98%132.75M
-47.01%115.7M
-42.72%127.69M
-44.41%125.44M
44.53%139.71M
44.53%139.71M
-30.43%218.35M
-26.55%222.93M
-24.74%225.66M
-Including:Long term debt
-6.53%129.57M
-6.53%129.57M
-47.78%113.17M
-42.29%127.04M
-43.70%124.66M
51.23%138.62M
51.23%138.62M
-29.62%216.73M
-26.51%220.12M
-25.99%221.4M
-Including:Long term capital lease obligation
191.75%3.18M
191.75%3.18M
55.71%2.54M
-77.03%646K
-81.57%785K
-78.18%1.09M
-78.18%1.09M
-72.44%1.63M
-29.81%2.81M
512.95%4.26M
Long term pension and other post-retirement benefit plans
-0.45%10.79M
-0.45%10.79M
-1.96%11.03M
0.13%11.21M
10.52%11.32M
19.78%10.84M
19.78%10.84M
16.50%11.25M
12.45%11.2M
8.32%10.24M
Non current deferred liabilities
-17.42%27.13M
-17.42%27.13M
-34.86%28.66M
-33.29%30.16M
-31.80%32.79M
74.57%32.85M
74.57%32.85M
80.50%44M
95.35%45.21M
127.06%48.08M
Non current accrued and deferred income
368.55%14.51M
368.55%14.51M
-8.25%2.9M
-8.12%2.97M
-7.93%3.03M
-7.77%3.1M
-7.77%3.1M
-7.73%3.16M
-7.96%3.23M
-8.12%3.29M
Total non current liabilities
-0.71%185.18M
-0.71%185.18M
-42.81%158.29M
-39.12%172.02M
-39.92%172.58M
45.83%186.5M
45.83%186.5M
-21.22%276.77M
-16.93%282.57M
-14.00%287.27M
Total liabilities
-2.32%2.14B
-2.32%2.14B
4.37%2.3B
6.99%2.33B
3.11%2.31B
-0.30%2.19B
-0.30%2.19B
3.91%2.2B
8.05%2.18B
10.26%2.24B
Shareholders'equity
Share capital
0.00%200.05M
0.00%200.05M
0.00%200.05M
29.74%200.05M
29.74%200.05M
29.74%200.05M
29.74%200.05M
29.86%200.05M
0.09%154.19M
0.09%154.19M
-common stock
0.00%200.05M
0.00%200.05M
0.00%200.05M
29.74%200.05M
29.74%200.05M
29.74%200.05M
29.74%200.05M
29.86%200.05M
0.09%154.19M
0.09%154.19M
Retained earnings
21.88%-471.41M
21.88%-471.41M
16.60%-473.88M
-44.49%-574.91M
-43.89%-577.77M
-14.89%-603.42M
-14.89%-603.42M
-329.13%-568.18M
-261.61%-397.89M
-254.38%-401.54M
Fixed asset revaluation reserve
0.24%100.77M
0.24%100.77M
1.92%100.71M
1.92%100.71M
-0.01%100.71M
--100.53M
--100.53M
--98.81M
--98.81M
--100.72M
Other reserves
-118.10%-683K
-118.10%-683K
-131.78%-1.8M
-83.27%1.16M
27.18%4.91M
180.94%3.77M
180.94%3.77M
-38.15%5.65M
10.62%6.91M
--3.86M
Total stockholders'equity
42.73%-171.28M
42.73%-171.28M
33.66%-174.92M
-97.86%-273M
-90.60%-272.11M
19.10%-299.07M
19.10%-299.07M
-164.13%-263.67M
-133.94%-137.97M
-134.47%-142.77M
Noncontrolling interests
1.42%25.33M
1.42%25.33M
-0.59%24.75M
2.28%25.61M
10.04%25.95M
16.79%24.98M
16.79%24.98M
10.11%24.9M
16.74%25.04M
11.38%23.58M
Total equity
46.75%-145.94M
46.75%-145.94M
37.11%-150.17M
-119.06%-247.39M
-106.53%-246.16M
21.31%-274.09M
21.31%-274.09M
-155.05%-238.77M
-126.39%-112.93M
-127.38%-119.19M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments 15.39%132.4M15.39%132.4M116.19%66.43M140.39%66.77M52.95%86.6M117.11%114.74M117.11%114.74M-6.31%30.73M-30.37%27.77M-58.53%56.62M
-Cash and cash equivalents 15.39%132.4M15.39%132.4M116.19%66.43M140.39%66.77M52.95%86.6M117.11%114.74M117.11%114.74M-6.31%30.73M-30.37%27.77M-58.53%56.62M
-Including:Cash 39.47%68.68M39.47%68.68M------------109.10%49.24M109.10%49.24M------------
-Including:Cash equivalents -2.71%63.73M-2.71%63.73M------------123.55%65.5M123.55%65.5M------------
Receivables 17.70%342.53M17.70%342.53M16.55%637.04M-0.72%578.93M7.19%592.07M7.95%291.01M7.95%291.01M7.34%546.59M28.09%583.13M21.06%552.36M
-Accounts receivable 18.37%337.63M18.37%337.63M16.55%637.04M-0.72%578.93M7.19%592.07M8.97%285.22M8.97%285.22M7.34%546.59M28.09%583.13M21.06%552.36M
-Gross accounts receivable 17.94%348.62M17.94%348.62M------------8.60%295.58M8.60%295.58M------------
-Bad debt provision -6.12%-10.99M-6.12%-10.99M------------0.60%-10.36M0.60%-10.36M------------
-Other receivables -15.34%4.9M-15.34%4.9M-------------26.00%5.79M-26.00%5.79M------------
Inventory 5.54%612.79M5.54%612.79M9.54%620.35M-11.45%595.95M-24.79%550.94M-24.32%580.64M-24.32%580.64M-56.57%566.32M-46.92%672.99M-40.21%732.51M
Prepaid assets -50.56%14.71M-50.56%14.71M-------------17.73%29.76M-17.73%29.76M------------
Restricted cash 55.91%19.8M55.91%19.8M--------------12.7M--12.7M------------
Tax assets-Current 4.38%82.06M4.38%82.06M-6.83%17.09M161.26%31.3M104.47%31.5M14.02%78.61M14.02%78.61M-8.13%18.34M-9.71%11.98M49.35%15.4M
Total current assets 8.74%1.2B8.74%1.2B15.40%1.34B-1.77%1.27B-7.06%1.26B-7.31%1.11B-7.31%1.11B-37.73%1.16B-27.04%1.3B-25.78%1.36B
Non current assets
Net PPE 0.60%609.36M0.60%609.36M4.53%603.65M4.66%603.23M4.82%604.04M36.73%605.75M36.73%605.75M32.91%577.49M36.86%576.35M45.04%576.24M
-Gross PP&E 2.67%1.18B2.67%1.18B4.53%603.65M4.66%603.23M4.82%604.04M26.73%1.15B26.73%1.15B32.91%577.49M36.86%576.35M45.04%576.24M
-Accumulated depreciation -4.98%-570.25M-4.98%-570.25M-------------17.18%-543.2M-17.18%-543.2M------------
Total investment --0--0--------------0--0------------
-Long-term equity investment --0--0--------------0--0------------
Goodwill and other intangible assets 1.18%151.32M1.18%151.32M-2.37%150.07M-7.95%151.1M-7.74%149.26M-6.85%149.56M-6.85%149.56M-29.17%153.71M-22.38%164.15M-22.93%161.79M
-Goodwill -0.21%77.31M-0.21%77.31M-3.04%75.16M-0.24%77.39M0.03%77.47M0.16%77.47M0.16%77.47M-41.15%77.52M-40.43%77.58M-39.29%77.45M
-Other intangible assets 2.67%74.01M2.67%74.01M-1.69%74.91M-14.85%73.72M-14.88%71.79M-13.37%72.09M-13.37%72.09M-10.66%76.2M6.54%86.57M2.41%84.34M
Deferred tax assets-non current -47.50%27.34M-47.50%27.34M-24.50%51.64M103.43%52.32M87.07%49.73M6.53%52.08M6.53%52.08M103.12%68.41M-19.83%25.72M-17.41%26.58M
Total non current assets -2.40%788.02M-2.40%788.02M0.72%805.37M5.28%806.65M5.02%803.03M23.74%807.39M23.74%807.39M16.70%799.61M15.27%766.22M19.58%764.61M
Total assets 4.04%1.99B4.04%1.99B9.42%2.15B0.85%2.08B-2.70%2.06B3.66%1.91B3.66%1.91B-23.11%1.96B-15.52%2.06B-14.02%2.12B
Liabilities
Current liabilities
Financial liabilities 0.71%1.06B0.71%1.06B21.75%1.12B17.53%1.08B5.15%1.09B-1.84%1.05B-1.84%1.05B17.94%922.41M17.23%919.85M58.15%1.04B
-Current debt and capital lease obligation 0.71%1.06B0.71%1.06B21.75%1.12B17.53%1.08B5.15%1.09B-1.84%1.05B-1.84%1.05B17.94%922.41M17.23%919.85M58.15%1.04B
-Including:Current debt 0.73%1.05B0.73%1.05B22.13%1.12B18.03%1.08B5.41%1.09B-1.75%1.05B-1.75%1.05B18.05%916.63M16.98%914.06M57.56%1.03B
-Including:Current capital Lease obligation -3.07%4.48M-3.07%4.48M-38.49%3.56M-61.95%2.2M-41.25%3.45M-18.58%4.62M-18.58%4.62M2.66%5.78M76.48%5.79M371.07%5.88M
Payables -8.56%830.79M-8.56%830.79M3.32%1.01B12.67%1.07B17.55%1.04B-1.95%908.56M-1.95%908.56M2.01%975.86M9.45%946.96M-13.12%886.55M
-accounts payable 2.76%690.24M2.76%690.24M-4.65%924.95M6.42%1B11.25%980.18M-3.13%671.73M-3.13%671.73M2.43%970.09M10.98%940.78M-6.80%881.1M
-Total tax payable 6.78%10.46M6.78%10.46M540.41%31.57M257.61%14.78M231.10%10.88M129.23%9.8M129.23%9.8M77.11%4.93M411.51%4.13M-65.28%3.29M
-Dividends payable ----------------------0--0--0--0--0
-Other payable -42.70%130.1M-42.70%130.1M6,034.64%51.72M2,392.62%51M2,259.19%51.1M2.73%227.03M2.73%227.03M264.94%843K-66.95%2.05M2,044.55%2.17M
Accrued and deferred income 49.54%63.14M49.54%63.14M-72.76%6.9M-73.11%6.9M-79.16%6.49M-39.43%42.22M-39.43%42.22M-7.43%25.31M11.47%25.64M35.86%31.14M
Current liabilities -2.47%1.95B-2.47%1.95B11.15%2.14B13.87%2.15B9.43%2.14B-3.16%2B-3.16%2B8.91%1.92B13.13%1.89B15.03%1.95B
Non current liabilities
Non current financial liabilities -4.98%132.75M-4.98%132.75M-47.01%115.7M-42.72%127.69M-44.41%125.44M44.53%139.71M44.53%139.71M-30.43%218.35M-26.55%222.93M-24.74%225.66M
-Long term debt and capital lease obligation -4.98%132.75M-4.98%132.75M-47.01%115.7M-42.72%127.69M-44.41%125.44M44.53%139.71M44.53%139.71M-30.43%218.35M-26.55%222.93M-24.74%225.66M
-Including:Long term debt -6.53%129.57M-6.53%129.57M-47.78%113.17M-42.29%127.04M-43.70%124.66M51.23%138.62M51.23%138.62M-29.62%216.73M-26.51%220.12M-25.99%221.4M
-Including:Long term capital lease obligation 191.75%3.18M191.75%3.18M55.71%2.54M-77.03%646K-81.57%785K-78.18%1.09M-78.18%1.09M-72.44%1.63M-29.81%2.81M512.95%4.26M
Long term pension and other post-retirement benefit plans -0.45%10.79M-0.45%10.79M-1.96%11.03M0.13%11.21M10.52%11.32M19.78%10.84M19.78%10.84M16.50%11.25M12.45%11.2M8.32%10.24M
Non current deferred liabilities -17.42%27.13M-17.42%27.13M-34.86%28.66M-33.29%30.16M-31.80%32.79M74.57%32.85M74.57%32.85M80.50%44M95.35%45.21M127.06%48.08M
Non current accrued and deferred income 368.55%14.51M368.55%14.51M-8.25%2.9M-8.12%2.97M-7.93%3.03M-7.77%3.1M-7.77%3.1M-7.73%3.16M-7.96%3.23M-8.12%3.29M
Total non current liabilities -0.71%185.18M-0.71%185.18M-42.81%158.29M-39.12%172.02M-39.92%172.58M45.83%186.5M45.83%186.5M-21.22%276.77M-16.93%282.57M-14.00%287.27M
Total liabilities -2.32%2.14B-2.32%2.14B4.37%2.3B6.99%2.33B3.11%2.31B-0.30%2.19B-0.30%2.19B3.91%2.2B8.05%2.18B10.26%2.24B
Shareholders'equity
Share capital 0.00%200.05M0.00%200.05M0.00%200.05M29.74%200.05M29.74%200.05M29.74%200.05M29.74%200.05M29.86%200.05M0.09%154.19M0.09%154.19M
-common stock 0.00%200.05M0.00%200.05M0.00%200.05M29.74%200.05M29.74%200.05M29.74%200.05M29.74%200.05M29.86%200.05M0.09%154.19M0.09%154.19M
Retained earnings 21.88%-471.41M21.88%-471.41M16.60%-473.88M-44.49%-574.91M-43.89%-577.77M-14.89%-603.42M-14.89%-603.42M-329.13%-568.18M-261.61%-397.89M-254.38%-401.54M
Fixed asset revaluation reserve 0.24%100.77M0.24%100.77M1.92%100.71M1.92%100.71M-0.01%100.71M--100.53M--100.53M--98.81M--98.81M--100.72M
Other reserves -118.10%-683K-118.10%-683K-131.78%-1.8M-83.27%1.16M27.18%4.91M180.94%3.77M180.94%3.77M-38.15%5.65M10.62%6.91M--3.86M
Total stockholders'equity 42.73%-171.28M42.73%-171.28M33.66%-174.92M-97.86%-273M-90.60%-272.11M19.10%-299.07M19.10%-299.07M-164.13%-263.67M-133.94%-137.97M-134.47%-142.77M
Noncontrolling interests 1.42%25.33M1.42%25.33M-0.59%24.75M2.28%25.61M10.04%25.95M16.79%24.98M16.79%24.98M10.11%24.9M16.74%25.04M11.38%23.58M
Total equity 46.75%-145.94M46.75%-145.94M37.11%-150.17M-119.06%-247.39M-106.53%-246.16M21.31%-274.09M21.31%-274.09M-155.05%-238.77M-126.39%-112.93M-127.38%-119.19M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.