MY Stock MarketDetailed Quotes

7132 SMISCOR

Watchlist
  • 0.660
  • -0.030-4.35%
15min DelayMarket Closed May 8 10:35 CST
27.83MMarket Cap8.92P/E (TTM)

SMISCOR Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
17.38%45.06M
17.38%45.06M
80.02%46.73M
100.09%40.88M
58.43%37.26M
53.37%38.39M
53.37%38.39M
118.94%25.96M
50.35%20.43M
125.40%23.52M
-Cash and cash equivalents
17.38%45.06M
17.38%45.06M
80.02%46.73M
100.09%40.88M
58.43%37.26M
53.37%38.39M
53.37%38.39M
118.94%25.96M
50.35%20.43M
125.40%23.52M
-Including:Cash
----
----
----
----
----
29.18%32.33M
29.18%32.33M
----
----
----
-Including:Cash equivalents
----
----
----
----
----
--6.06M
--6.06M
----
----
----
Receivables
8.01%26.42M
8.01%26.42M
-9.44%23.05M
-8.11%24.61M
-7.52%26.12M
-17.70%24.46M
-17.70%24.46M
-45.74%25.45M
10.02%26.78M
7.69%28.24M
-Accounts receivable
15.22%26.42M
15.22%26.42M
-9.44%23.05M
-8.11%24.61M
-7.52%26.12M
-18.61%22.93M
-18.61%22.93M
-45.74%25.45M
10.02%26.78M
7.69%28.24M
-Gross accounts receivable
----
----
----
----
----
-18.14%23.42M
-18.14%23.42M
----
----
----
-Bad debt provision
----
----
----
----
----
-11.76%-494K
-11.76%-494K
----
----
----
-Other receivables
----
----
----
----
----
-1.16%1.53M
-1.16%1.53M
----
----
----
Inventory
-13.48%20.11M
-13.48%20.11M
-8.10%20.63M
-14.65%20.82M
-4.75%22.06M
1.70%23.24M
1.70%23.24M
-2.12%22.44M
8.46%24.39M
1.50%23.16M
Prepaid assets
-47.30%761K
-47.30%761K
-22.74%785K
-13.17%1.21M
12.66%1.57M
-6.66%1.44M
-6.66%1.44M
-43.08%1.02M
4.02%1.4M
-29.51%1.39M
Tax assets-Current
298.85%1.39M
298.85%1.39M
-46.62%355K
-70.47%326K
-60.88%390K
-56.77%348K
-56.77%348K
-15.50%665K
56.82%1.1M
45.34%997K
Total current assets
6.66%93.73M
6.66%93.73M
21.19%91.54M
18.54%87.85M
13.05%87.4M
9.91%87.88M
9.91%87.88M
-10.37%75.53M
18.63%74.1M
24.42%77.31M
Non current assets
Net PPE
37.61%45.4M
37.61%45.4M
-2.57%43.49M
1.67%42.69M
7.46%43.66M
13.44%32.99M
13.44%32.99M
6.24%44.63M
-5.23%41.99M
-11.11%40.63M
-Gross PP&E
-65.20%45.4M
-65.20%45.4M
-2.57%43.49M
1.67%42.69M
7.46%43.66M
7.34%130.46M
7.34%130.46M
6.24%44.63M
-5.23%41.99M
-11.11%40.63M
-Accumulated depreciation
----
----
----
----
----
-5.42%-97.48M
-5.42%-97.48M
----
----
----
Investment properties
----
----
----
----
----
--0
--0
----
----
----
Total investment
----
----
----
----
----
--0
--0
----
----
----
-Long-term equity investment
----
----
----
----
----
--0
--0
----
----
----
Goodwill and other intangible assets
----
----
----
----
----
2.76%11.22M
2.76%11.22M
----
----
----
-Other intangible assets
----
----
----
----
----
2.76%11.22M
2.76%11.22M
----
----
----
Deferred tax assets-non current
0.00%5K
0.00%5K
-79.17%5K
-80.00%5K
-79.17%5K
-78.26%5K
-78.26%5K
4.35%24K
8.70%25K
4.35%24K
Total non current assets
2.69%45.4M
2.69%45.4M
-2.61%43.49M
1.62%42.7M
7.40%43.66M
10.48%44.21M
10.48%44.21M
5.05%44.66M
-6.23%42.02M
-12.05%40.65M
Total assets
5.33%139.13M
5.33%139.13M
12.35%135.03M
12.42%130.54M
11.10%131.06M
10.10%132.09M
10.10%132.09M
-5.20%120.19M
8.25%116.12M
8.86%117.96M
Liabilities
Current liabilities
Financial liabilities
37.09%1.76M
37.09%1.76M
-9.55%1.21M
34.62%1.02M
51.59%1.19M
56.64%1.29M
56.64%1.29M
-83.14%1.34M
-90.63%754K
-92.17%787K
-Current debt and capital lease obligation
37.09%1.76M
37.09%1.76M
-9.55%1.21M
34.62%1.02M
51.59%1.19M
56.64%1.29M
56.64%1.29M
-83.14%1.34M
-90.63%754K
-92.17%787K
-Including:Current debt
114.72%919K
114.72%919K
0.00%428K
0.00%428K
0.00%428K
0.00%428K
0.00%428K
-94.17%428K
-94.17%428K
-95.42%428K
-Including:Current capital Lease obligation
-1.63%844K
-1.63%844K
-14.02%785K
80.06%587K
113.09%765K
118.32%858K
118.32%858K
49.43%913K
-53.76%326K
-49.08%359K
Payables
2.79%28.37M
2.79%28.37M
19.09%23.8M
15.99%22.18M
4.76%23.26M
2.33%27.6M
2.33%27.6M
-20.30%19.98M
-18.11%19.12M
-6.59%22.2M
-accounts payable
81.18%28.37M
81.18%28.37M
15.73%23.13M
13.33%21.67M
2.45%22.74M
-11.03%15.66M
-11.03%15.66M
-20.30%19.98M
-18.11%19.12M
-6.57%22.2M
-Total tax payable
--0
--0
--671K
--509K
--513K
--520K
--520K
----
----
----
-Other payable
----
----
----
----
----
21.88%11.42M
21.88%11.42M
----
----
----
Accrued and deferred income
----
----
----
----
----
75.26%170K
75.26%170K
----
----
----
Current liabilities
3.70%30.13M
3.70%30.13M
17.29%25.01M
16.70%23.19M
6.37%24.45M
4.18%29.05M
4.18%29.05M
-35.43%21.32M
-36.70%19.87M
-32.03%22.99M
Non current liabilities
Non current financial liabilities
5.03%5.63M
5.03%5.63M
19.46%6.26M
58.24%5.13M
54.49%5.25M
50.69%5.36M
50.69%5.36M
36.17%5.24M
-9.64%3.24M
-8.14%3.4M
-Long term debt and capital lease obligation
5.03%5.63M
5.03%5.63M
19.46%6.26M
58.24%5.13M
54.49%5.25M
50.69%5.36M
50.69%5.36M
36.17%5.24M
-9.64%3.24M
-8.14%3.4M
-Including:Long term debt
51.38%4.27M
51.38%4.27M
66.29%4.86M
-14.15%2.6M
-13.67%2.71M
-13.19%2.82M
-13.19%2.82M
-12.76%2.93M
-12.37%3.03M
-12.00%3.14M
-Including:Long term capital lease obligation
-46.29%1.37M
-46.29%1.37M
-39.68%1.4M
1,103.33%2.53M
890.23%2.54M
713.10%2.55M
713.10%2.55M
366.94%2.32M
64.06%210K
98.45%256K
Long term provisions
--84K
--84K
6.35%67K
9.23%71K
50.82%92K
----
----
40.00%63K
44.44%65K
--61K
Long term pension and other post-retirement benefit plans
----
----
----
----
----
25.42%74K
25.42%74K
----
----
----
Non current deferred liabilities
41.49%723K
41.49%723K
-38.03%510K
-37.91%511K
-37.91%511K
-37.91%511K
-37.91%511K
154.80%823K
154.80%823K
154.80%823K
Total non current liabilities
8.27%6.44M
8.27%6.44M
11.60%6.84M
38.31%5.71M
36.67%5.85M
33.93%5.95M
33.93%5.95M
45.29%6.13M
4.40%4.13M
5.29%4.28M
Total liabilities
4.48%36.57M
4.48%36.57M
16.02%31.85M
20.42%28.9M
11.12%30.3M
8.27%35M
8.27%35M
-26.29%27.45M
-32.10%24M
-28.03%27.26M
Shareholders'equity
Share capital
0.00%49.69M
0.00%49.69M
0.00%49.69M
0.00%49.69M
0.00%49.69M
0.00%49.69M
0.00%49.69M
0.00%49.69M
0.00%49.69M
0.00%49.69M
-common stock
0.00%49.69M
0.00%49.69M
0.00%49.69M
0.00%49.69M
0.00%49.69M
0.00%49.69M
0.00%49.69M
0.00%49.69M
0.00%49.69M
0.00%49.69M
Retained earnings
----
----
26.73%34.15M
----
----
20.33%30.01M
20.33%30.01M
5.47%26.95M
208.81%26.59M
----
Less: Treasury stock
0.00%1.19M
0.00%1.19M
0.00%1.19M
0.00%1.19M
0.00%1.19M
0.00%1.19M
0.00%1.19M
0.00%1.19M
0.00%1.19M
0.00%1.19M
Other reserves
9,158.79%32.13M
9,158.79%32.13M
-296.80%-1.54M
2,617.64%32.97M
21.89%32.59M
145.42%347K
145.42%347K
135.54%782K
2,432.69%1.21M
11,983.56%26.74M
Total stockholders'equity
2.25%80.63M
2.25%80.63M
6.40%81.11M
6.76%81.46M
7.78%81.09M
8.51%78.86M
8.51%78.86M
2.48%76.23M
33.73%76.3M
33.91%75.24M
Noncontrolling interests
20.31%21.93M
20.31%21.93M
33.71%22.08M
27.58%20.17M
27.25%19.68M
21.78%18.23M
21.78%18.23M
8.93%16.51M
6.37%15.81M
8.16%15.46M
Total equity
5.64%102.56M
5.64%102.56M
11.26%103.19M
10.34%101.64M
11.10%100.76M
10.77%97.08M
10.77%97.08M
3.57%92.74M
28.08%92.12M
28.69%90.7M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments 17.38%45.06M17.38%45.06M80.02%46.73M100.09%40.88M58.43%37.26M53.37%38.39M53.37%38.39M118.94%25.96M50.35%20.43M125.40%23.52M
-Cash and cash equivalents 17.38%45.06M17.38%45.06M80.02%46.73M100.09%40.88M58.43%37.26M53.37%38.39M53.37%38.39M118.94%25.96M50.35%20.43M125.40%23.52M
-Including:Cash --------------------29.18%32.33M29.18%32.33M------------
-Including:Cash equivalents ----------------------6.06M--6.06M------------
Receivables 8.01%26.42M8.01%26.42M-9.44%23.05M-8.11%24.61M-7.52%26.12M-17.70%24.46M-17.70%24.46M-45.74%25.45M10.02%26.78M7.69%28.24M
-Accounts receivable 15.22%26.42M15.22%26.42M-9.44%23.05M-8.11%24.61M-7.52%26.12M-18.61%22.93M-18.61%22.93M-45.74%25.45M10.02%26.78M7.69%28.24M
-Gross accounts receivable ---------------------18.14%23.42M-18.14%23.42M------------
-Bad debt provision ---------------------11.76%-494K-11.76%-494K------------
-Other receivables ---------------------1.16%1.53M-1.16%1.53M------------
Inventory -13.48%20.11M-13.48%20.11M-8.10%20.63M-14.65%20.82M-4.75%22.06M1.70%23.24M1.70%23.24M-2.12%22.44M8.46%24.39M1.50%23.16M
Prepaid assets -47.30%761K-47.30%761K-22.74%785K-13.17%1.21M12.66%1.57M-6.66%1.44M-6.66%1.44M-43.08%1.02M4.02%1.4M-29.51%1.39M
Tax assets-Current 298.85%1.39M298.85%1.39M-46.62%355K-70.47%326K-60.88%390K-56.77%348K-56.77%348K-15.50%665K56.82%1.1M45.34%997K
Total current assets 6.66%93.73M6.66%93.73M21.19%91.54M18.54%87.85M13.05%87.4M9.91%87.88M9.91%87.88M-10.37%75.53M18.63%74.1M24.42%77.31M
Non current assets
Net PPE 37.61%45.4M37.61%45.4M-2.57%43.49M1.67%42.69M7.46%43.66M13.44%32.99M13.44%32.99M6.24%44.63M-5.23%41.99M-11.11%40.63M
-Gross PP&E -65.20%45.4M-65.20%45.4M-2.57%43.49M1.67%42.69M7.46%43.66M7.34%130.46M7.34%130.46M6.24%44.63M-5.23%41.99M-11.11%40.63M
-Accumulated depreciation ---------------------5.42%-97.48M-5.42%-97.48M------------
Investment properties ----------------------0--0------------
Total investment ----------------------0--0------------
-Long-term equity investment ----------------------0--0------------
Goodwill and other intangible assets --------------------2.76%11.22M2.76%11.22M------------
-Other intangible assets --------------------2.76%11.22M2.76%11.22M------------
Deferred tax assets-non current 0.00%5K0.00%5K-79.17%5K-80.00%5K-79.17%5K-78.26%5K-78.26%5K4.35%24K8.70%25K4.35%24K
Total non current assets 2.69%45.4M2.69%45.4M-2.61%43.49M1.62%42.7M7.40%43.66M10.48%44.21M10.48%44.21M5.05%44.66M-6.23%42.02M-12.05%40.65M
Total assets 5.33%139.13M5.33%139.13M12.35%135.03M12.42%130.54M11.10%131.06M10.10%132.09M10.10%132.09M-5.20%120.19M8.25%116.12M8.86%117.96M
Liabilities
Current liabilities
Financial liabilities 37.09%1.76M37.09%1.76M-9.55%1.21M34.62%1.02M51.59%1.19M56.64%1.29M56.64%1.29M-83.14%1.34M-90.63%754K-92.17%787K
-Current debt and capital lease obligation 37.09%1.76M37.09%1.76M-9.55%1.21M34.62%1.02M51.59%1.19M56.64%1.29M56.64%1.29M-83.14%1.34M-90.63%754K-92.17%787K
-Including:Current debt 114.72%919K114.72%919K0.00%428K0.00%428K0.00%428K0.00%428K0.00%428K-94.17%428K-94.17%428K-95.42%428K
-Including:Current capital Lease obligation -1.63%844K-1.63%844K-14.02%785K80.06%587K113.09%765K118.32%858K118.32%858K49.43%913K-53.76%326K-49.08%359K
Payables 2.79%28.37M2.79%28.37M19.09%23.8M15.99%22.18M4.76%23.26M2.33%27.6M2.33%27.6M-20.30%19.98M-18.11%19.12M-6.59%22.2M
-accounts payable 81.18%28.37M81.18%28.37M15.73%23.13M13.33%21.67M2.45%22.74M-11.03%15.66M-11.03%15.66M-20.30%19.98M-18.11%19.12M-6.57%22.2M
-Total tax payable --0--0--671K--509K--513K--520K--520K------------
-Other payable --------------------21.88%11.42M21.88%11.42M------------
Accrued and deferred income --------------------75.26%170K75.26%170K------------
Current liabilities 3.70%30.13M3.70%30.13M17.29%25.01M16.70%23.19M6.37%24.45M4.18%29.05M4.18%29.05M-35.43%21.32M-36.70%19.87M-32.03%22.99M
Non current liabilities
Non current financial liabilities 5.03%5.63M5.03%5.63M19.46%6.26M58.24%5.13M54.49%5.25M50.69%5.36M50.69%5.36M36.17%5.24M-9.64%3.24M-8.14%3.4M
-Long term debt and capital lease obligation 5.03%5.63M5.03%5.63M19.46%6.26M58.24%5.13M54.49%5.25M50.69%5.36M50.69%5.36M36.17%5.24M-9.64%3.24M-8.14%3.4M
-Including:Long term debt 51.38%4.27M51.38%4.27M66.29%4.86M-14.15%2.6M-13.67%2.71M-13.19%2.82M-13.19%2.82M-12.76%2.93M-12.37%3.03M-12.00%3.14M
-Including:Long term capital lease obligation -46.29%1.37M-46.29%1.37M-39.68%1.4M1,103.33%2.53M890.23%2.54M713.10%2.55M713.10%2.55M366.94%2.32M64.06%210K98.45%256K
Long term provisions --84K--84K6.35%67K9.23%71K50.82%92K--------40.00%63K44.44%65K--61K
Long term pension and other post-retirement benefit plans --------------------25.42%74K25.42%74K------------
Non current deferred liabilities 41.49%723K41.49%723K-38.03%510K-37.91%511K-37.91%511K-37.91%511K-37.91%511K154.80%823K154.80%823K154.80%823K
Total non current liabilities 8.27%6.44M8.27%6.44M11.60%6.84M38.31%5.71M36.67%5.85M33.93%5.95M33.93%5.95M45.29%6.13M4.40%4.13M5.29%4.28M
Total liabilities 4.48%36.57M4.48%36.57M16.02%31.85M20.42%28.9M11.12%30.3M8.27%35M8.27%35M-26.29%27.45M-32.10%24M-28.03%27.26M
Shareholders'equity
Share capital 0.00%49.69M0.00%49.69M0.00%49.69M0.00%49.69M0.00%49.69M0.00%49.69M0.00%49.69M0.00%49.69M0.00%49.69M0.00%49.69M
-common stock 0.00%49.69M0.00%49.69M0.00%49.69M0.00%49.69M0.00%49.69M0.00%49.69M0.00%49.69M0.00%49.69M0.00%49.69M0.00%49.69M
Retained earnings --------26.73%34.15M--------20.33%30.01M20.33%30.01M5.47%26.95M208.81%26.59M----
Less: Treasury stock 0.00%1.19M0.00%1.19M0.00%1.19M0.00%1.19M0.00%1.19M0.00%1.19M0.00%1.19M0.00%1.19M0.00%1.19M0.00%1.19M
Other reserves 9,158.79%32.13M9,158.79%32.13M-296.80%-1.54M2,617.64%32.97M21.89%32.59M145.42%347K145.42%347K135.54%782K2,432.69%1.21M11,983.56%26.74M
Total stockholders'equity 2.25%80.63M2.25%80.63M6.40%81.11M6.76%81.46M7.78%81.09M8.51%78.86M8.51%78.86M2.48%76.23M33.73%76.3M33.91%75.24M
Noncontrolling interests 20.31%21.93M20.31%21.93M33.71%22.08M27.58%20.17M27.25%19.68M21.78%18.23M21.78%18.23M8.93%16.51M6.37%15.81M8.16%15.46M
Total equity 5.64%102.56M5.64%102.56M11.26%103.19M10.34%101.64M11.10%100.76M10.77%97.08M10.77%97.08M3.57%92.74M28.08%92.12M28.69%90.7M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More