MY Stock MarketDetailed Quotes

7132 SMISCOR

Watchlist
  • 0.660
  • -0.030-4.35%
15min DelayNot Open May 8 10:35 CST
27.83MMarket Cap8.92P/E (TTM)

SMISCOR Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
14.27%17.58M
-55.08%3.98M
-2.15%7.56M
791.77%5.8M
170.42%250K
134.36%15.39M
147.10%8.86M
837.63%7.72M
-114.92%-838K
77.63%-355K
Net profit before non-cash adjustment
196.16%8.96M
89.81%-11K
103.69%2.6M
608.05%2.46M
158.85%3.91M
-86.42%3.02M
-151.18%-108K
-93.21%1.28M
-72.51%348K
-25.70%1.51M
Total adjustment of non-cash items
-0.48%6.6M
39.21%2.44M
-35.67%1.48M
26.66%1.35M
-12.22%1.33M
163.69%6.63M
-17.16%1.75M
115.13%2.3M
8.20%1.07M
-9.12%1.51M
-Reversal of impairment losses recognized in profit and loss
237.59%992K
445.64%992K
--0
----
----
-67.67%-721K
-168.66%-287K
595.65%114K
----
----
-Disposal profit
59.88%-67K
98.80%-2K
--1K
---66K
--0
99.05%-167K
-165.08%-167K
--0
--0
--0
-Net exchange gains and losses
-109.56%-26K
-141.81%-97K
-42.34%143K
180.43%37K
32.72%-109K
218.78%272K
245.91%232K
675.00%248K
72.62%-46K
-345.45%-162K
-Other non-cash items
-21.35%5.7M
-21.68%1.55M
-31.08%1.33M
-16.84%1.38M
-14.20%1.44M
1,147.33%7.25M
136.91%1.97M
-65.48%1.93M
208.91%1.66M
-9.55%1.68M
Changes in working capital
-64.63%2.03M
-78.51%1.55M
-16.11%3.48M
187.76%1.98M
-47.57%-4.99M
208.21%5.73M
473.29%7.21M
189.66%4.15M
-167.09%-2.26M
36.07%-3.38M
-Change in receivables
-123.35%-1.25M
-644.13%-3.24M
26.11%1.84M
21.68%1.82M
-192.88%-1.67M
575.82%5.35M
225.21%596K
128.42%1.46M
-42.65%1.5M
-3.85%1.8M
-Change in inventory
482.11%2.15M
1.48%-466K
-89.63%190K
283.92%1.25M
477.24%1.18M
133.85%369K
-39.53%-473K
536.19%1.83M
-158.55%-678K
79.05%-312K
-Change in payables
12,444.44%1.13M
-25.81%5.26M
68.76%1.45M
64.50%-1.09M
7.69%-4.49M
100.29%9K
244.29%7.09M
-6.72%861K
-648.42%-3.08M
14.14%-4.87M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-265.38%-95K
-887.50%-63K
0.00%-24K
20.00%-4K
20.00%-4K
51.85%-26K
900.00%8K
-20.00%-24K
68.75%-5K
70.59%-5K
Interest received (cash flow from operating activities)
Tax refund paid
-351.88%-4.22M
-253.30%-2.73M
-465.92%-816K
-78.01%-340K
-71.35%-329K
58.46%-933K
-45.85%-773K
113.80%223K
-413.11%-191K
-19.25%-192K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-8.01%13.27M
-85.37%1.18M
-15.21%6.72M
627.37%5.45M
84.96%-83K
238.26%14.43M
165.02%8.09M
395.27%7.92M
-118.27%-1.03M
68.73%-552K
Investing cash flow
Net PPE purchase and sale
-27.47%-8.17M
-90.08%-2.72M
-171.01%-3.53M
46.22%-1.11M
50.06%-804K
-139.56%-6.41M
-108.28%-1.43M
-181.96%-1.3M
-571.66%-2.06M
32.30%-1.61M
Interest received (cash flow from investment activities)
106.37%421K
76.04%169K
98.57%139K
444.44%98K
-25.00%15K
871.43%204K
638.46%96K
1,066.67%70K
1,700.00%18K
1,900.00%20K
Investing cash flow
-24.88%-7.75M
-91.09%-2.55M
-175.12%-3.4M
50.54%-1.01M
50.38%-789K
-135.11%-6.2M
-107.42%-1.34M
-181.99%-1.23M
-855.14%-2.04M
2.27%-1.59M
Financing cash flow
Net issuance payments of debt
553.04%1.94M
-1.89%-108K
2,193.52%2.26M
0.00%-107K
0.00%-107K
95.42%-428K
98.49%-106K
-1.89%-108K
94.94%-107K
0.00%-107K
Increase or decrease of lease financing
-6.41%-1.41M
27.92%-191K
-4.71%-933K
-158.75%-207K
10.99%-81K
-41.62%-1.33M
66.62%-265K
-545.65%-891K
-7,900.00%-80K
-2,175.00%-91K
Cash dividends for minorities
-174.35%-524K
--0
--0
---524K
--0
---191K
--0
--0
--0
---191K
Interest paid (cash flow from financing activities)
-2.50%-205K
-32.69%-69K
1.92%-51K
6.67%-42K
15.69%-43K
63.50%-200K
52.29%-52K
63.89%-52K
69.59%-45K
65.31%-51K
Net other fund-raising expenses
-79.01%1.49M
--0
----
----
----
--7.1M
--6.21M
--0
--0
--892K
Financing cash flow
-74.00%1.29M
-106.36%-368K
363.27%2.77M
-279.31%-880K
-151.11%-231K
145.72%4.95M
173.00%5.79M
-170.88%-1.05M
89.75%-232K
275.19%452K
Net cash flow
Beginning cash position
53.37%38.39M
80.02%46.73M
100.09%40.88M
58.43%37.26M
53.37%38.39M
79.19%25.03M
118.94%25.96M
50.35%20.43M
125.40%23.52M
79.19%25.03M
Current changes in cash
-48.30%6.81M
-113.83%-1.74M
8.02%6.09M
207.61%3.56M
34.73%-1.1M
18.74%13.18M
-4.50%12.54M
459.96%5.64M
-204.02%-3.31M
53.70%-1.69M
Effect of exchange rate changes
-179.33%-142K
159.46%66K
-116.67%-247K
-73.42%59K
-110.99%-20K
583.78%179K
-370.73%-111K
32.54%-114K
922.22%222K
54.24%182K
End cash Position
17.38%45.06M
17.38%45.06M
80.02%46.73M
100.09%40.88M
58.43%37.26M
53.37%38.39M
53.37%38.39M
118.94%25.96M
50.35%20.43M
125.40%23.52M
Free cash flow
-32.69%4.96M
-126.81%-1.61M
-51.90%3.18M
238.18%4.28M
58.97%-887K
2,913.74%7.37M
150.60%6.01M
270.96%6.62M
-157.84%-3.1M
47.82%-2.16M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 14.27%17.58M-55.08%3.98M-2.15%7.56M791.77%5.8M170.42%250K134.36%15.39M147.10%8.86M837.63%7.72M-114.92%-838K77.63%-355K
Net profit before non-cash adjustment 196.16%8.96M89.81%-11K103.69%2.6M608.05%2.46M158.85%3.91M-86.42%3.02M-151.18%-108K-93.21%1.28M-72.51%348K-25.70%1.51M
Total adjustment of non-cash items -0.48%6.6M39.21%2.44M-35.67%1.48M26.66%1.35M-12.22%1.33M163.69%6.63M-17.16%1.75M115.13%2.3M8.20%1.07M-9.12%1.51M
-Reversal of impairment losses recognized in profit and loss 237.59%992K445.64%992K--0---------67.67%-721K-168.66%-287K595.65%114K--------
-Disposal profit 59.88%-67K98.80%-2K--1K---66K--099.05%-167K-165.08%-167K--0--0--0
-Net exchange gains and losses -109.56%-26K-141.81%-97K-42.34%143K180.43%37K32.72%-109K218.78%272K245.91%232K675.00%248K72.62%-46K-345.45%-162K
-Other non-cash items -21.35%5.7M-21.68%1.55M-31.08%1.33M-16.84%1.38M-14.20%1.44M1,147.33%7.25M136.91%1.97M-65.48%1.93M208.91%1.66M-9.55%1.68M
Changes in working capital -64.63%2.03M-78.51%1.55M-16.11%3.48M187.76%1.98M-47.57%-4.99M208.21%5.73M473.29%7.21M189.66%4.15M-167.09%-2.26M36.07%-3.38M
-Change in receivables -123.35%-1.25M-644.13%-3.24M26.11%1.84M21.68%1.82M-192.88%-1.67M575.82%5.35M225.21%596K128.42%1.46M-42.65%1.5M-3.85%1.8M
-Change in inventory 482.11%2.15M1.48%-466K-89.63%190K283.92%1.25M477.24%1.18M133.85%369K-39.53%-473K536.19%1.83M-158.55%-678K79.05%-312K
-Change in payables 12,444.44%1.13M-25.81%5.26M68.76%1.45M64.50%-1.09M7.69%-4.49M100.29%9K244.29%7.09M-6.72%861K-648.42%-3.08M14.14%-4.87M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -265.38%-95K-887.50%-63K0.00%-24K20.00%-4K20.00%-4K51.85%-26K900.00%8K-20.00%-24K68.75%-5K70.59%-5K
Interest received (cash flow from operating activities)
Tax refund paid -351.88%-4.22M-253.30%-2.73M-465.92%-816K-78.01%-340K-71.35%-329K58.46%-933K-45.85%-773K113.80%223K-413.11%-191K-19.25%-192K
Other operating cash inflow (outflow) 0000000000
Operating cash flow -8.01%13.27M-85.37%1.18M-15.21%6.72M627.37%5.45M84.96%-83K238.26%14.43M165.02%8.09M395.27%7.92M-118.27%-1.03M68.73%-552K
Investing cash flow
Net PPE purchase and sale -27.47%-8.17M-90.08%-2.72M-171.01%-3.53M46.22%-1.11M50.06%-804K-139.56%-6.41M-108.28%-1.43M-181.96%-1.3M-571.66%-2.06M32.30%-1.61M
Interest received (cash flow from investment activities) 106.37%421K76.04%169K98.57%139K444.44%98K-25.00%15K871.43%204K638.46%96K1,066.67%70K1,700.00%18K1,900.00%20K
Investing cash flow -24.88%-7.75M-91.09%-2.55M-175.12%-3.4M50.54%-1.01M50.38%-789K-135.11%-6.2M-107.42%-1.34M-181.99%-1.23M-855.14%-2.04M2.27%-1.59M
Financing cash flow
Net issuance payments of debt 553.04%1.94M-1.89%-108K2,193.52%2.26M0.00%-107K0.00%-107K95.42%-428K98.49%-106K-1.89%-108K94.94%-107K0.00%-107K
Increase or decrease of lease financing -6.41%-1.41M27.92%-191K-4.71%-933K-158.75%-207K10.99%-81K-41.62%-1.33M66.62%-265K-545.65%-891K-7,900.00%-80K-2,175.00%-91K
Cash dividends for minorities -174.35%-524K--0--0---524K--0---191K--0--0--0---191K
Interest paid (cash flow from financing activities) -2.50%-205K-32.69%-69K1.92%-51K6.67%-42K15.69%-43K63.50%-200K52.29%-52K63.89%-52K69.59%-45K65.31%-51K
Net other fund-raising expenses -79.01%1.49M--0--------------7.1M--6.21M--0--0--892K
Financing cash flow -74.00%1.29M-106.36%-368K363.27%2.77M-279.31%-880K-151.11%-231K145.72%4.95M173.00%5.79M-170.88%-1.05M89.75%-232K275.19%452K
Net cash flow
Beginning cash position 53.37%38.39M80.02%46.73M100.09%40.88M58.43%37.26M53.37%38.39M79.19%25.03M118.94%25.96M50.35%20.43M125.40%23.52M79.19%25.03M
Current changes in cash -48.30%6.81M-113.83%-1.74M8.02%6.09M207.61%3.56M34.73%-1.1M18.74%13.18M-4.50%12.54M459.96%5.64M-204.02%-3.31M53.70%-1.69M
Effect of exchange rate changes -179.33%-142K159.46%66K-116.67%-247K-73.42%59K-110.99%-20K583.78%179K-370.73%-111K32.54%-114K922.22%222K54.24%182K
End cash Position 17.38%45.06M17.38%45.06M80.02%46.73M100.09%40.88M58.43%37.26M53.37%38.39M53.37%38.39M118.94%25.96M50.35%20.43M125.40%23.52M
Free cash flow -32.69%4.96M-126.81%-1.61M-51.90%3.18M238.18%4.28M58.97%-887K2,913.74%7.37M150.60%6.01M270.96%6.62M-157.84%-3.1M47.82%-2.16M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More