MY Stock MarketDetailed Quotes

7174 CAB

Watchlist
  • 0.650
  • -0.010-1.52%
15min DelayMarket Closed May 9 16:56 CST
455.88MMarket Cap7.22P/E (TTM)

CAB Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Dec 31, 2024
(FY)Sep 30, 2024
(Q4)Sep 30, 2024
(Q3)Jun 30, 2024
(Q2)Mar 31, 2024
(Q1)Dec 31, 2023
(FY)Sep 30, 2023
(Q4)Sep 30, 2023
(Q3)Jun 30, 2023
(Q2)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
-7.46%196.23M
13.01%194.75M
13.01%194.75M
22.52%208.02M
6.87%190.55M
39.54%212.05M
57.00%172.32M
57.00%172.32M
55.28%169.79M
65.28%178.3M
-Cash and cash equivalents
2.65%98.92M
-22.59%74.06M
-22.59%74.06M
-17.80%80.73M
-27.62%79.6M
-1.83%96.36M
25.03%95.68M
25.03%95.68M
38.94%98.21M
54.39%109.98M
-Including:Cash
2.65%98.92M
-22.59%74.06M
-22.59%74.06M
-17.80%80.73M
-27.62%79.6M
-1.83%96.36M
25.03%95.68M
25.03%95.68M
38.94%98.21M
54.39%109.98M
-Short term investments
-15.88%97.32M
57.46%120.68M
57.46%120.68M
77.83%127.29M
62.38%110.95M
115.04%115.69M
130.64%76.64M
130.64%76.64M
85.15%71.58M
86.44%68.33M
Receivables
12.12%264.97M
-2.93%241.06M
-2.93%241.06M
-3.25%240.7M
4.11%248.44M
-1.49%236.34M
22.96%248.33M
22.96%248.33M
18.06%248.79M
9.99%238.64M
-Accounts receivable
9.95%241.34M
-3.50%222.99M
-3.50%222.99M
0.48%221.8M
4.97%230.9M
-1.88%219.49M
24.71%231.07M
24.71%231.07M
16.02%220.75M
10.32%219.96M
-Gross accounts receivable
8.14%268.89M
-3.01%251.54M
-3.01%251.54M
-0.82%248.33M
4.75%260.5M
-0.50%248.64M
22.87%259.34M
22.87%259.34M
14.93%250.39M
11.87%248.69M
-Bad debt provision
5.48%-27.55M
-0.97%-28.55M
-0.97%-28.55M
10.50%-26.53M
-3.01%-29.6M
-11.32%-29.15M
-9.64%-28.27M
-9.64%-28.27M
-7.42%-29.64M
-25.36%-28.73M
-Other receivables
40.29%23.63M
4.69%18.07M
4.69%18.07M
-32.61%18.89M
-6.10%17.54M
3.99%16.84M
3.49%17.26M
3.49%17.26M
37.04%28.04M
6.23%18.68M
Inventory
-3.06%215.24M
1.36%218.64M
1.36%218.64M
14.43%226.45M
19.52%238.62M
6.71%222.04M
14.58%215.71M
14.58%215.71M
18.31%197.9M
45.35%199.64M
Prepaid assets
----
4.53%22.46M
4.53%22.46M
----
----
----
4.85%21.49M
4.85%21.49M
----
----
Tax assets-Current
24.99%2.21M
-23.58%1.94M
-23.58%1.94M
-6.42%2.16M
-11.32%2M
-20.85%1.77M
33.29%2.54M
33.29%2.54M
29.93%2.31M
12.26%2.25M
Hedging assets-current
----
--0
--0
-97.41%11K
--0
--0
-99.34%29.26K
-99.34%29.26K
--425K
--2.96M
Other current assets
-1.20%23.06M
----
----
13.00%22.18M
0.67%22.03M
3.96%23.33M
----
----
11.31%19.63M
31.56%21.88M
Total current assets
0.89%701.71M
2.79%678.86M
2.79%678.86M
9.50%699.51M
9.00%701.63M
10.82%695.52M
22.99%660.42M
22.99%660.42M
26.07%638.84M
33.87%643.67M
Non current assets
Net PPE
-0.27%756.63M
0.53%733.59M
0.53%733.59M
1.90%756.54M
2.50%760.53M
1.67%758.71M
-0.71%729.71M
-0.71%729.71M
-1.41%742.42M
-1.93%741.96M
-Gross PP&E
-0.27%756.63M
4.40%1.13B
4.40%1.13B
1.90%756.54M
2.50%760.53M
1.67%758.71M
2.26%1.08B
2.26%1.08B
-1.41%742.42M
-1.93%741.96M
-Accumulated depreciation
----
-12.49%-392.7M
-12.49%-392.7M
----
----
----
-9.09%-349.1M
-9.09%-349.1M
----
----
Investment properties
1.07%116.76M
1.07%116.76M
1.07%116.76M
1.31%115.52M
1.31%115.52M
1.31%115.52M
1.31%115.52M
1.31%115.52M
2.87%114.03M
2.87%114.03M
Total investment
180.90%3.8M
593.43%2M
593.43%2M
-18.82%1.43M
6.96%507K
194.34%1.35M
-13.00%289.13K
-13.00%289.13K
-49.12%1.76M
-78.80%474K
-Long-term equity investment
1,148.12%3.66M
593.43%2M
593.43%2M
399.30%1.43M
81.07%507K
5.78%293K
-13.00%289.13K
-13.00%289.13K
5.54%286K
4.48%280K
-Financial asset investment
-86.96%138K
----
----
----
----
481.32%1.06M
----
----
-53.77%1.47M
-90.14%194K
-Including:Available-for-sale securities
-86.96%138K
----
----
----
----
481.32%1.06M
----
----
-53.77%1.47M
-90.14%194K
Financial assets
----
--0
--0
--1.55M
--1.7M
----
329.59%1.61M
329.59%1.61M
----
----
Goodwill and other intangible assets
-16.64%10.98M
-9.56%27.23M
-9.56%27.23M
-13.99%12.54M
-13.78%12.86M
-13.70%13.17M
-8.27%30.11M
-8.27%30.11M
-8.61%14.58M
4.21%14.91M
-Goodwill
0.00%6.22M
0.00%6.22M
0.00%6.22M
0.00%6.22M
0.00%6.22M
0.00%6.22M
0.00%6.22M
0.00%6.22M
0.00%6.22M
0.00%6.22M
-Other intangible assets
-31.53%4.76M
-12.04%21.01M
-12.04%21.01M
-24.39%6.32M
-23.64%6.64M
-23.12%6.95M
-10.20%23.89M
-10.20%23.89M
-14.11%8.36M
7.45%8.69M
Deferred tax assets-non current
93.75%217K
112.12%220.6K
112.12%220.6K
-95.63%196K
-96.19%171K
-97.50%112K
-97.68%104K
-97.68%104K
1,826.18%4.49M
1,931.67%4.49M
Total non current assets
-0.06%888.38M
0.28%879.8M
0.28%879.8M
1.20%887.78M
1.76%891.29M
0.95%888.87M
-1.09%877.34M
-1.09%877.34M
-0.71%877.28M
-0.94%875.87M
Total assets
0.36%1.59B
1.36%1.56B
1.36%1.56B
4.69%1.59B
4.83%1.59B
5.06%1.58B
7.99%1.54B
7.99%1.54B
9.05%1.52B
11.32%1.52B
Liabilities
Current liabilities
Financial liabilities
-20.94%197.39M
-11.24%210.95M
-11.24%210.95M
-6.06%232.35M
-14.56%237.48M
-8.34%249.66M
-14.19%237.67M
-14.19%237.67M
-7.42%247.34M
0.74%277.93M
-Financial or other derivative investment liabilities
--0
--395.09K
--395.09K
----
----
61.36%213K
--0
--0
----
5,300.00%54K
-Current debt and capital lease obligation
-20.87%197.39M
-11.41%210.55M
-11.41%210.55M
-6.06%232.35M
-14.54%237.48M
-8.37%249.45M
-14.19%237.67M
-14.19%237.67M
-7.42%247.34M
0.72%277.88M
-Including:Current debt
-22.17%186.86M
-11.54%201.67M
-11.54%201.67M
-5.17%224.42M
-14.06%228.77M
-7.47%240.09M
-13.62%227.96M
-13.62%227.96M
-6.83%236.67M
1.08%266.19M
-Including:Current capital Lease obligation
12.58%10.53M
-8.49%8.89M
-8.49%8.89M
-25.74%7.93M
-25.49%8.7M
-26.63%9.35M
-25.65%9.71M
-25.65%9.71M
-18.93%10.67M
-6.84%11.68M
Payables
2.91%273.15M
-7.09%239.29M
-7.09%239.29M
1.16%263.01M
3.26%273.74M
-6.83%265.43M
12.15%257.55M
12.15%257.55M
13.24%259.99M
19.89%265.1M
-accounts payable
4.36%261.42M
-9.31%184.79M
-9.31%184.79M
0.81%247.69M
3.53%256.71M
-8.49%250.49M
8.33%203.75M
8.33%203.75M
11.02%245.7M
15.86%247.95M
-Total tax payable
-21.49%11.73M
5.53%10.93M
5.53%10.93M
7.19%15.32M
-0.71%17.03M
33.75%14.94M
19.64%10.35M
19.64%10.35M
72.57%14.29M
141.37%17.15M
-Other payable
----
0.32%43.58M
0.32%43.58M
----
----
----
31.98%43.44M
31.98%43.44M
----
----
Current provisions
28.64%4.91M
17.38%4.48M
17.38%4.48M
143.25%4.29M
116.38%3.82M
116.38%3.82M
116.33%3.82M
116.33%3.82M
65.32%1.76M
65.32%1.76M
Accrued and deferred income
-49.60%63K
9.26%20.24M
9.26%20.24M
-33.07%85K
-13.71%107K
-6.02%125K
14.57%18.52M
14.57%18.52M
5.83%127K
-0.80%124K
Current liabilities
-8.39%475.51M
-8.23%474.96M
-8.23%474.96M
-1.86%499.74M
-5.47%515.14M
-7.18%519.04M
-1.33%517.56M
-1.33%517.56M
2.26%509.23M
9.38%544.92M
Non current liabilities
Non current financial liabilities
-11.21%158.5M
-11.56%162.29M
-11.56%162.29M
-12.88%168.52M
-14.74%169.71M
-14.81%178.51M
-15.94%183.5M
-15.94%183.5M
-12.84%193.42M
-14.36%199.06M
-Long term debt and capital lease obligation
-11.23%158.45M
-12.28%160.96M
-12.28%160.96M
-12.88%168.52M
-14.74%169.71M
-14.81%178.5M
-15.94%183.5M
-15.94%183.5M
-12.84%193.42M
-14.36%199.06M
-Including:Long term debt
-12.70%139.32M
-13.98%142.26M
-13.98%142.26M
-15.39%149.52M
-17.19%151.49M
-16.83%159.59M
-17.74%165.39M
-17.74%165.39M
-12.82%176.71M
-13.46%182.94M
-Including:Long term capital lease obligation
1.14%19.13M
3.29%18.7M
3.29%18.7M
13.66%19M
13.02%18.22M
7.14%18.91M
4.99%18.11M
4.99%18.11M
-13.04%16.72M
-23.41%16.12M
-Derivative product liabilities
----
--1.32M
--1.32M
----
----
--11K
--0
--0
----
----
-Other financial liabilities-Non current
--48K
----
----
----
----
----
----
----
----
----
Long term provisions
0.00%1.12M
0.00%1.12M
0.00%1.12M
0.00%1.12M
0.00%1.12M
0.00%1.12M
0.00%1.12M
0.00%1.12M
0.00%1.12M
0.00%1.12M
Non current deferred liabilities
0.75%58.78M
1.11%59.39M
1.11%59.39M
18.40%57.74M
23.44%59.48M
19.55%58.34M
23.33%58.74M
23.33%58.74M
20.42%48.77M
24.32%48.18M
Non current accrued and deferred income
-56.80%54K
-30.10%101.46K
-30.10%101.46K
-27.42%90K
-28.67%107K
-30.56%125K
-16.27%145.15K
-16.27%145.15K
-34.74%124K
-23.08%150K
Total non current liabilities
-8.25%218.45M
-8.46%222.9M
-8.46%222.9M
-6.56%227.47M
-7.28%230.41M
-8.30%238.1M
-8.87%243.51M
-8.87%243.51M
-7.69%243.44M
-8.81%248.51M
Total liabilities
-8.34%693.96M
-8.30%697.86M
-8.30%697.86M
-3.38%727.21M
-6.03%745.55M
-7.53%757.13M
-3.88%761.06M
-3.88%761.06M
-1.18%752.66M
2.95%793.43M
Shareholders'equity
Share capital
0.00%145.98M
0.00%145.98M
0.00%145.98M
0.00%145.98M
0.00%145.98M
0.00%145.98M
0.00%145.98M
0.00%145.98M
0.00%145.98M
1.39%145.98M
-common stock
0.00%145.98M
0.00%145.98M
0.00%145.98M
0.00%145.98M
0.00%145.98M
0.00%145.98M
0.00%145.98M
0.00%145.98M
0.00%145.98M
1.39%145.98M
Retained earnings
12.33%562.79M
15.55%534.61M
15.55%534.61M
16.10%524.86M
21.18%516.12M
26.08%501.03M
30.13%462.65M
30.13%462.65M
29.96%452.06M
31.99%425.91M
Less: Treasury stock
0.00%69K
0.00%69.3K
0.00%69.3K
0.00%69K
0.00%69K
0.00%69K
0.00%69.3K
0.00%69.3K
0.00%69K
0.00%69K
Fixed asset revaluation reserve
----
0.00%81.94K
0.00%81.94K
----
----
----
0.00%81.94K
0.00%81.94K
----
----
Other reserves
-37.42%2.81M
-50.59%2.03M
-50.59%2.03M
6.57%4.38M
39.24%4.62M
46.04%4.48M
51.79%4.1M
51.79%4.1M
74.62%4.11M
79.90%3.32M
Total stockholders'equity
9.22%711.5M
11.41%682.62M
11.41%682.62M
12.14%675.15M
15.91%666.66M
19.23%651.42M
21.52%612.74M
21.52%612.74M
21.36%602.07M
22.78%575.14M
Noncontrolling interests
5.00%184.63M
8.67%178.18M
8.67%178.18M
14.59%184.94M
19.70%180.72M
23.02%175.84M
28.10%163.96M
28.10%163.96M
21.79%161.39M
19.97%150.97M
Total equity
8.32%896.13M
10.83%860.81M
10.83%860.81M
12.66%860.08M
16.70%847.38M
20.01%827.26M
22.86%776.7M
22.86%776.7M
21.45%763.46M
22.18%726.11M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Dec 31, 2024(FY)Sep 30, 2024(Q4)Sep 30, 2024(Q3)Jun 30, 2024(Q2)Mar 31, 2024(Q1)Dec 31, 2023(FY)Sep 30, 2023(Q4)Sep 30, 2023(Q3)Jun 30, 2023(Q2)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments -7.46%196.23M13.01%194.75M13.01%194.75M22.52%208.02M6.87%190.55M39.54%212.05M57.00%172.32M57.00%172.32M55.28%169.79M65.28%178.3M
-Cash and cash equivalents 2.65%98.92M-22.59%74.06M-22.59%74.06M-17.80%80.73M-27.62%79.6M-1.83%96.36M25.03%95.68M25.03%95.68M38.94%98.21M54.39%109.98M
-Including:Cash 2.65%98.92M-22.59%74.06M-22.59%74.06M-17.80%80.73M-27.62%79.6M-1.83%96.36M25.03%95.68M25.03%95.68M38.94%98.21M54.39%109.98M
-Short term investments -15.88%97.32M57.46%120.68M57.46%120.68M77.83%127.29M62.38%110.95M115.04%115.69M130.64%76.64M130.64%76.64M85.15%71.58M86.44%68.33M
Receivables 12.12%264.97M-2.93%241.06M-2.93%241.06M-3.25%240.7M4.11%248.44M-1.49%236.34M22.96%248.33M22.96%248.33M18.06%248.79M9.99%238.64M
-Accounts receivable 9.95%241.34M-3.50%222.99M-3.50%222.99M0.48%221.8M4.97%230.9M-1.88%219.49M24.71%231.07M24.71%231.07M16.02%220.75M10.32%219.96M
-Gross accounts receivable 8.14%268.89M-3.01%251.54M-3.01%251.54M-0.82%248.33M4.75%260.5M-0.50%248.64M22.87%259.34M22.87%259.34M14.93%250.39M11.87%248.69M
-Bad debt provision 5.48%-27.55M-0.97%-28.55M-0.97%-28.55M10.50%-26.53M-3.01%-29.6M-11.32%-29.15M-9.64%-28.27M-9.64%-28.27M-7.42%-29.64M-25.36%-28.73M
-Other receivables 40.29%23.63M4.69%18.07M4.69%18.07M-32.61%18.89M-6.10%17.54M3.99%16.84M3.49%17.26M3.49%17.26M37.04%28.04M6.23%18.68M
Inventory -3.06%215.24M1.36%218.64M1.36%218.64M14.43%226.45M19.52%238.62M6.71%222.04M14.58%215.71M14.58%215.71M18.31%197.9M45.35%199.64M
Prepaid assets ----4.53%22.46M4.53%22.46M------------4.85%21.49M4.85%21.49M--------
Tax assets-Current 24.99%2.21M-23.58%1.94M-23.58%1.94M-6.42%2.16M-11.32%2M-20.85%1.77M33.29%2.54M33.29%2.54M29.93%2.31M12.26%2.25M
Hedging assets-current ------0--0-97.41%11K--0--0-99.34%29.26K-99.34%29.26K--425K--2.96M
Other current assets -1.20%23.06M--------13.00%22.18M0.67%22.03M3.96%23.33M--------11.31%19.63M31.56%21.88M
Total current assets 0.89%701.71M2.79%678.86M2.79%678.86M9.50%699.51M9.00%701.63M10.82%695.52M22.99%660.42M22.99%660.42M26.07%638.84M33.87%643.67M
Non current assets
Net PPE -0.27%756.63M0.53%733.59M0.53%733.59M1.90%756.54M2.50%760.53M1.67%758.71M-0.71%729.71M-0.71%729.71M-1.41%742.42M-1.93%741.96M
-Gross PP&E -0.27%756.63M4.40%1.13B4.40%1.13B1.90%756.54M2.50%760.53M1.67%758.71M2.26%1.08B2.26%1.08B-1.41%742.42M-1.93%741.96M
-Accumulated depreciation -----12.49%-392.7M-12.49%-392.7M-------------9.09%-349.1M-9.09%-349.1M--------
Investment properties 1.07%116.76M1.07%116.76M1.07%116.76M1.31%115.52M1.31%115.52M1.31%115.52M1.31%115.52M1.31%115.52M2.87%114.03M2.87%114.03M
Total investment 180.90%3.8M593.43%2M593.43%2M-18.82%1.43M6.96%507K194.34%1.35M-13.00%289.13K-13.00%289.13K-49.12%1.76M-78.80%474K
-Long-term equity investment 1,148.12%3.66M593.43%2M593.43%2M399.30%1.43M81.07%507K5.78%293K-13.00%289.13K-13.00%289.13K5.54%286K4.48%280K
-Financial asset investment -86.96%138K----------------481.32%1.06M---------53.77%1.47M-90.14%194K
-Including:Available-for-sale securities -86.96%138K----------------481.32%1.06M---------53.77%1.47M-90.14%194K
Financial assets ------0--0--1.55M--1.7M----329.59%1.61M329.59%1.61M--------
Goodwill and other intangible assets -16.64%10.98M-9.56%27.23M-9.56%27.23M-13.99%12.54M-13.78%12.86M-13.70%13.17M-8.27%30.11M-8.27%30.11M-8.61%14.58M4.21%14.91M
-Goodwill 0.00%6.22M0.00%6.22M0.00%6.22M0.00%6.22M0.00%6.22M0.00%6.22M0.00%6.22M0.00%6.22M0.00%6.22M0.00%6.22M
-Other intangible assets -31.53%4.76M-12.04%21.01M-12.04%21.01M-24.39%6.32M-23.64%6.64M-23.12%6.95M-10.20%23.89M-10.20%23.89M-14.11%8.36M7.45%8.69M
Deferred tax assets-non current 93.75%217K112.12%220.6K112.12%220.6K-95.63%196K-96.19%171K-97.50%112K-97.68%104K-97.68%104K1,826.18%4.49M1,931.67%4.49M
Total non current assets -0.06%888.38M0.28%879.8M0.28%879.8M1.20%887.78M1.76%891.29M0.95%888.87M-1.09%877.34M-1.09%877.34M-0.71%877.28M-0.94%875.87M
Total assets 0.36%1.59B1.36%1.56B1.36%1.56B4.69%1.59B4.83%1.59B5.06%1.58B7.99%1.54B7.99%1.54B9.05%1.52B11.32%1.52B
Liabilities
Current liabilities
Financial liabilities -20.94%197.39M-11.24%210.95M-11.24%210.95M-6.06%232.35M-14.56%237.48M-8.34%249.66M-14.19%237.67M-14.19%237.67M-7.42%247.34M0.74%277.93M
-Financial or other derivative investment liabilities --0--395.09K--395.09K--------61.36%213K--0--0----5,300.00%54K
-Current debt and capital lease obligation -20.87%197.39M-11.41%210.55M-11.41%210.55M-6.06%232.35M-14.54%237.48M-8.37%249.45M-14.19%237.67M-14.19%237.67M-7.42%247.34M0.72%277.88M
-Including:Current debt -22.17%186.86M-11.54%201.67M-11.54%201.67M-5.17%224.42M-14.06%228.77M-7.47%240.09M-13.62%227.96M-13.62%227.96M-6.83%236.67M1.08%266.19M
-Including:Current capital Lease obligation 12.58%10.53M-8.49%8.89M-8.49%8.89M-25.74%7.93M-25.49%8.7M-26.63%9.35M-25.65%9.71M-25.65%9.71M-18.93%10.67M-6.84%11.68M
Payables 2.91%273.15M-7.09%239.29M-7.09%239.29M1.16%263.01M3.26%273.74M-6.83%265.43M12.15%257.55M12.15%257.55M13.24%259.99M19.89%265.1M
-accounts payable 4.36%261.42M-9.31%184.79M-9.31%184.79M0.81%247.69M3.53%256.71M-8.49%250.49M8.33%203.75M8.33%203.75M11.02%245.7M15.86%247.95M
-Total tax payable -21.49%11.73M5.53%10.93M5.53%10.93M7.19%15.32M-0.71%17.03M33.75%14.94M19.64%10.35M19.64%10.35M72.57%14.29M141.37%17.15M
-Other payable ----0.32%43.58M0.32%43.58M------------31.98%43.44M31.98%43.44M--------
Current provisions 28.64%4.91M17.38%4.48M17.38%4.48M143.25%4.29M116.38%3.82M116.38%3.82M116.33%3.82M116.33%3.82M65.32%1.76M65.32%1.76M
Accrued and deferred income -49.60%63K9.26%20.24M9.26%20.24M-33.07%85K-13.71%107K-6.02%125K14.57%18.52M14.57%18.52M5.83%127K-0.80%124K
Current liabilities -8.39%475.51M-8.23%474.96M-8.23%474.96M-1.86%499.74M-5.47%515.14M-7.18%519.04M-1.33%517.56M-1.33%517.56M2.26%509.23M9.38%544.92M
Non current liabilities
Non current financial liabilities -11.21%158.5M-11.56%162.29M-11.56%162.29M-12.88%168.52M-14.74%169.71M-14.81%178.51M-15.94%183.5M-15.94%183.5M-12.84%193.42M-14.36%199.06M
-Long term debt and capital lease obligation -11.23%158.45M-12.28%160.96M-12.28%160.96M-12.88%168.52M-14.74%169.71M-14.81%178.5M-15.94%183.5M-15.94%183.5M-12.84%193.42M-14.36%199.06M
-Including:Long term debt -12.70%139.32M-13.98%142.26M-13.98%142.26M-15.39%149.52M-17.19%151.49M-16.83%159.59M-17.74%165.39M-17.74%165.39M-12.82%176.71M-13.46%182.94M
-Including:Long term capital lease obligation 1.14%19.13M3.29%18.7M3.29%18.7M13.66%19M13.02%18.22M7.14%18.91M4.99%18.11M4.99%18.11M-13.04%16.72M-23.41%16.12M
-Derivative product liabilities ------1.32M--1.32M----------11K--0--0--------
-Other financial liabilities-Non current --48K------------------------------------
Long term provisions 0.00%1.12M0.00%1.12M0.00%1.12M0.00%1.12M0.00%1.12M0.00%1.12M0.00%1.12M0.00%1.12M0.00%1.12M0.00%1.12M
Non current deferred liabilities 0.75%58.78M1.11%59.39M1.11%59.39M18.40%57.74M23.44%59.48M19.55%58.34M23.33%58.74M23.33%58.74M20.42%48.77M24.32%48.18M
Non current accrued and deferred income -56.80%54K-30.10%101.46K-30.10%101.46K-27.42%90K-28.67%107K-30.56%125K-16.27%145.15K-16.27%145.15K-34.74%124K-23.08%150K
Total non current liabilities -8.25%218.45M-8.46%222.9M-8.46%222.9M-6.56%227.47M-7.28%230.41M-8.30%238.1M-8.87%243.51M-8.87%243.51M-7.69%243.44M-8.81%248.51M
Total liabilities -8.34%693.96M-8.30%697.86M-8.30%697.86M-3.38%727.21M-6.03%745.55M-7.53%757.13M-3.88%761.06M-3.88%761.06M-1.18%752.66M2.95%793.43M
Shareholders'equity
Share capital 0.00%145.98M0.00%145.98M0.00%145.98M0.00%145.98M0.00%145.98M0.00%145.98M0.00%145.98M0.00%145.98M0.00%145.98M1.39%145.98M
-common stock 0.00%145.98M0.00%145.98M0.00%145.98M0.00%145.98M0.00%145.98M0.00%145.98M0.00%145.98M0.00%145.98M0.00%145.98M1.39%145.98M
Retained earnings 12.33%562.79M15.55%534.61M15.55%534.61M16.10%524.86M21.18%516.12M26.08%501.03M30.13%462.65M30.13%462.65M29.96%452.06M31.99%425.91M
Less: Treasury stock 0.00%69K0.00%69.3K0.00%69.3K0.00%69K0.00%69K0.00%69K0.00%69.3K0.00%69.3K0.00%69K0.00%69K
Fixed asset revaluation reserve ----0.00%81.94K0.00%81.94K------------0.00%81.94K0.00%81.94K--------
Other reserves -37.42%2.81M-50.59%2.03M-50.59%2.03M6.57%4.38M39.24%4.62M46.04%4.48M51.79%4.1M51.79%4.1M74.62%4.11M79.90%3.32M
Total stockholders'equity 9.22%711.5M11.41%682.62M11.41%682.62M12.14%675.15M15.91%666.66M19.23%651.42M21.52%612.74M21.52%612.74M21.36%602.07M22.78%575.14M
Noncontrolling interests 5.00%184.63M8.67%178.18M8.67%178.18M14.59%184.94M19.70%180.72M23.02%175.84M28.10%163.96M28.10%163.96M21.79%161.39M19.97%150.97M
Total equity 8.32%896.13M10.83%860.81M10.83%860.81M12.66%860.08M16.70%847.38M20.01%827.26M22.86%776.7M22.86%776.7M21.45%763.46M22.18%726.11M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.