Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Occidental Petroleum
OXY
5
Louisiana-Pacific
LPX
(Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -27.44%16.38M | 3.20%72.84M | -36.17%13.4M | 38.81%24.45M | -26.42%12.41M | 49.50%22.58M | 52.69%70.58M | 60.78%21M | 25.43%17.62M | 86.01%16.86M |
Net profit before non-cash adjustment | -3.65%18.1M | -13.70%64.22M | -48.50%11.94M | -19.43%18.18M | -9.48%15.32M | 59.85%18.79M | 66.04%74.42M | 119.44%23.18M | 62.74%22.56M | 50.02%16.93M |
Total adjustment of non-cash items | -241.41%-1.76M | 186.50%8.08M | 970.71%6.36M | 157.86%813K | -154.94%-339K | -58.67%1.25M | -47.76%2.82M | -78.31%594.27K | -2,608.93%-1.41M | -49.01%617K |
-Depreciation and amortization | 10.33%1.36M | 3.89%5.12M | 7.39%1.32M | 5.82%1.31M | 2.27%1.26M | 0.08%1.23M | -1.90%4.93M | 0.11%1.23M | 0.57%1.24M | -3.29%1.23M |
-Disposal profit | 25.00%-6K | 3.96%-509.04K | -9.81%-493.04K | --0 | 90.12%-8K | ---8K | -92.95%-530.01K | -81.28%-449.01K | --0 | -1,250.00%-81K |
-Net exchange gains and losses | -509.38%-2.66M | 1,470.71%5.15M | 1,610.75%5.37M | 104.81%100K | -1,291.43%-974K | -69.45%650K | 85.89%-375.71K | 73.52%-355.71K | -65.45%-2.08M | 57.58%-70K |
-Other non-cash items | 27.84%-451K | -39.56%-1.68M | -4.84%158.13K | -5.66%-597K | -32.83%-619K | -83.28%-625K | -641.23%-1.21M | 120.61%166.17K | -743.28%-565K | -813.73%-466K |
Changes in working capital | -98.35%42K | 108.08%538.21K | -76.57%-4.89M | 254.47%5.47M | -278.27%-2.58M | 661.68%2.54M | -66.65%-6.66M | -1,051.96%-2.77M | -2,907.94%-3.54M | 80.13%-681K |
-Change in receivables | -45.04%6.24M | 100.57%39.99K | 7.32%-11.54M | 115.00%679K | -116.43%-457K | 58.84%11.36M | -411.56%-7.05M | -107.46%-12.46M | -676.82%-4.53M | 6.63%2.78M |
-Change in inventory | 22.37%-2.71M | -108.09%-291.5K | -120.79%-1.85M | -37.77%1.83M | 217.68%3.22M | -182.47%-3.5M | 140.42%3.6M | -51.52%-836.31K | 183.61%2.94M | -45.66%-2.74M |
-Change in payables | 34.45%-3.49M | 124.58%789.71K | -19.24%8.5M | 251.72%2.96M | -635.54%-5.34M | 51.86%-5.32M | -151.00%-3.21M | 66.58%10.52M | -168.24%-1.95M | 82.54%-726K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 19.32%-173.8K | -27.85%-215.42K | ||||||||
Interest received (cash flow from operating activities) | -27.84%451K | 5.66%597K | 32.83%619K | 83.28%625K | 743.28%565K | 813.73%466K | ||||
Tax refund paid | 11.25%-3.91M | -37.03%-21.1M | 27.68%-3.92M | -82.40%-8.86M | -52.59%-3.91M | -72.33%-4.41M | -29.97%-15.4M | -59.29%-5.42M | -46.25%-4.86M | 0.04%-2.57M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -31.25%12.92M | -6.18%51.57M | -46.61%7.47M | 21.52%16.19M | -38.28%9.11M | 45.86%18.79M | 59.14%54.97M | 46.01%13.99M | 23.48%13.32M | 125.39%14.77M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -33.56%-1.75M | -162.35%-10.56M | -309.71%-3.22M | -44.48%-2.38M | 6.44%-3.64M | -7,183.33%-1.31M | -788.35%-4.03M | 16,810.52%1.54M | -9,605.88%-1.65M | -1,238.49%-3.9M |
Net intangibles purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | ---351.7K | ---- | ---- | ---- |
Net investment property transactions | ---291K | --0 | ---- | ---- | ---- | --0 | -1,356.54%-824.46K | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | -25.00%6K | 79.55%327.2K | 111.07%319.2K | --0 | --0 | --8K | 116.81%182.23K | 82.09%151.23K | --0 | --31K |
Interest received (cash flow from investment activities) | ---- | 30.64%1.86M | ---- | ---- | ---- | ---- | --1.42M | ---- | ---- | ---- |
Net changes in other investments | ---- | ---- | ---- | ---- | ---- | ---- | --1M | ---- | ---- | ---- |
Investing cash flow | -56.25%-2.04M | -222.42%-8.38M | -135.71%-1.05M | -44.48%-2.38M | 5.69%-3.64M | -7,138.89%-1.3M | -510.37%-2.6M | 16,904.93%2.93M | -9,605.88%-1.65M | -1,227.84%-3.86M |
Financing cash flow | ||||||||||
Cash dividends paid | 21.43%-10.96M | -10.00%-43.82M | 9.09%-9.96M | -11.11%-9.96M | -42.85%-9.96M | -7.69%-13.94M | -11.11%-39.84M | -37.50%-10.95M | -28.58%-8.96M | 0.00%-6.97M |
Financing cash flow | 21.43%-10.96M | -10.00%-43.82M | 9.09%-9.96M | -11.11%-9.96M | -42.85%-9.96M | -7.69%-13.94M | -11.11%-39.84M | -37.50%-10.95M | -28.58%-8.96M | 0.00%-6.97M |
Net cash flow | ||||||||||
Beginning cash position | -6.96%69.23M | 20.45%74.4M | 11.80%77.54M | 14.29%73.79M | 27.64%77.3M | 18.53%74.41M | 1.95%61.77M | 16.49%69.35M | 18.51%64.56M | 10.06%60.56M |
Current changes in cash | -101.97%-70K | -105.02%-629.04K | -159.21%-3.54M | 41.94%3.85M | -214.22%-4.49M | 4,535.00%3.55M | 821.57%12.53M | 265.45%5.97M | -28.70%2.71M | 652.74%3.93M |
Effect of exchange rate changes | 509.38%2.66M | -2,278.17%-4.72M | -2,163.01%-4.94M | -104.81%-100K | 1,291.43%974K | 69.45%-650K | -107.21%-198.5K | -115.23%-218.5K | 65.45%2.08M | -57.58%70K |
Cash adjustments other than cash changes | ---- | -41.55%174.35K | ---- | ---- | ---- | ---- | 81.18%298.28K | ---- | ---- | ---- |
End cash Position | -7.09%71.82M | -6.96%69.23M | -6.96%69.23M | 11.80%77.54M | 14.29%73.79M | 27.64%77.3M | 20.45%74.4M | 20.45%74.4M | 16.49%69.35M | 18.51%64.56M |
Free cash flow | -36.11%11.17M | -18.88%41M | -72.01%4.25M | 18.27%13.81M | -49.53%5.46M | 35.87%17.48M | 48.38%50.54M | 58.53%15.18M | 8.36%11.67M | 73.01%10.82M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.