Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Moody's
MCO
5
Apple
AAPL
(FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -22.70%111.36B | 3.12%37.21B | -77.38%6.74B | -13.28%40.9B | 110.41%144.05B | 31.02B | 105.63%36.09B | 321.87%29.78B | 218.60%47.16B | 84.94%68.46B |
Net profit before non-cash adjustment | -17.59%59.17B | -0.96%23.99B | -60.29%6.96B | 10.61%18.36B | 103.27%71.8B | --13.46B | 149.36%24.22B | 84.01%17.53B | 263.38%16.6B | -6.30%35.32B |
Total adjustment of non-cash items | 27.74%51.05B | 58.00%15.99B | -2.69%10.47B | -34.00%7.78B | -4.61%39.97B | --7.3B | -4.30%10.12B | 53.30%10.76B | 28.28%11.78B | 36.29%41.9B |
-Depreciation and amortization | 4.71%53.25B | 1.93%13.33B | 7.06%13.13B | 4.91%13.27B | 6.76%50.85B | --12.87B | 7.93%13.08B | 7.84%12.26B | 7.25%12.65B | 13.56%47.63B |
-Reversal of impairment losses recognized in profit and loss | 67.82%5.88B | ---- | ---- | ---- | -11.45%3.5B | --3.32B | ---- | ---- | ---- | --3.96B |
-Share of associates | 53.70%-2.19B | 82.29%-590M | 37.39%-298M | -84.92%-368M | -1,701.14%-4.74B | ---730M | -1,782.83%-3.33B | -293.39%-476M | -168.38%-199M | 0.38%-263M |
-Disposal profit | 34.01%796M | 1.57%387M | 52.63%58M | 661.54%198M | 158.26%594M | --149M | 421.92%381M | -59.14%38M | -67.90%26M | 206.67%230M |
-Other non-cash items | 34.83%-6.68B | 1,625.41%2.82B | -127.98%-2.41B | -668.11%-5.32B | -6.10%-10.25B | ---8.31B | 88.41%-185M | 80.21%-1.06B | 76.75%-693M | 12.31%-9.66B |
Changes in working capital | -96.49%1.13B | -258.52%-2.76B | -813.89%-10.69B | -21.40%14.76B | 468.55%32.28B | --10.26B | 163.64%1.74B | 115.79%1.5B | 1,691.70%18.78B | 72.12%-8.76B |
-Change in receivables | -29.98%6.51B | -104.46%-207M | 163.86%2.64B | 255.62%8.13B | 586.71%9.3B | --1.38B | 25.05%4.64B | 112.63%999M | -84.58%2.29B | 105.36%1.35B |
-Change in inventory | -130.32%-6.31B | -139.90%-2.87B | -1,813.36%-4.73B | -71.14%2.83B | 3,373.27%20.82B | --4.05B | 196.66%7.2B | 87.64%-247M | 272.76%9.82B | 95.97%-636M |
-Change in payables | 74.66%1.17B | 87.72%-1.12B | -787.35%-10.54B | -52.89%3.08B | 105.95%667M | --1.71B | -2.98%-9.12B | 569.43%1.53B | 179.42%6.55B | -181.73%-11.21B |
-Provision for loans, leases and other losses | -63.98%528M | 249.69%1.47B | 348.02%1.94B | 513.11%748M | 2.16%1.47B | --3.11B | -1,039.53%-980M | -562.13%-781M | 7.02%122M | 178.63%1.44B |
-Changes in other current assets | -2,471.88%-759M | -825.00%-29M | 33.33%-4M | -571.43%-33M | -89.33%32M | --27M | -94.12%4M | -126.09%-6M | -82.50%7M | 113.39%300M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | -8.83%1.62B | -10.77%555M | -97.80%4M | 20.53%957M | 48.00%1.78B | 181M | 30.67%622M | -4.21%182M | 47.31%794M | 2.04%1.2B |
Interest paid (cash flow from operating activities) | 25.92%-2.72B | -35.74%-923M | 36.48%-552M | 58.60%-320M | -1.94%-3.67B | -1.35B | 26.80%-680M | 16.44%-869M | 6.19%-773M | -39.54%-3.6B |
Interest received (cash flow from operating activities) | 6.05%4.89B | -7.16%973M | 33.36%1.47B | 115.94%1.19B | 85.42%4.62B | 1.92B | 47.61%1.05B | 57.82%1.1B | 18.97%552M | 43.05%2.49B |
Tax refund paid | -25.72%-23.14B | -53.73%-9.53B | 4.95%-5.15B | -72.61%-6.28B | -26.25%-18.41B | -3.15B | -62.33%-6.2B | -48.33%-5.41B | 1.84%-3.64B | -50.34%-14.58B |
Other operating cash inflow (outflow) | 0 | 0.00%1M | 1M | -1M | 0 | -1M | 1M | 0 | 0 | -1M |
Operating cash flow | -28.32%92.01B | -8.39%28.29B | -89.86%2.51B | -17.35%36.45B | 137.84%128.37B | --28.61B | 120.76%30.88B | 661.15%24.78B | 290.98%44.1B | 95.14%53.97B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -24.71%-56.78B | -17.97%-12.72B | -21.96%-15.41B | -17.40%-10.68B | -2.29%-45.53B | ---13.02B | -14.08%-10.78B | -18.61%-12.64B | 27.35%-9.09B | 11.89%-44.51B |
Net investment product transactions | -399.49%-14.19B | -157.55%-6.12B | -18.83%3.08B | -103.15%-4.91B | -65.73%4.74B | ---7.27B | 23.63%10.63B | 132.58%3.8B | -164.76%-2.42B | 267.56%13.82B |
Net changes in other investments | -883.49%-854M | 98.83%-12M | -152.96%-483M | 67.63%-268M | 108.65%109M | --1.05B | -8.90%-1.03B | 703.97%912M | -1,700.00%-828M | -92.07%-1.26B |
Investing cash flow | -76.53%-71.82B | -1,494.42%-18.85B | -61.62%-12.81B | -28.48%-15.85B | -27.33%-40.69B | ---19.24B | 34.26%-1.18B | 13.57%-7.93B | -39.64%-12.34B | 46.23%-31.95B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -3.23%-28.7B | 59.74%-5.32B | 93.41%-392M | 74.28%-1.56B | -86.60%-27.81B | ---2.56B | 1.07%-13.22B | 60.54%-5.95B | -189.51%-6.08B | -188.85%-14.9B |
Net common stock issuance | --0 | ---- | ---- | ---- | -816,000.00%-8.16B | ---1M | ---- | ---- | ---- | ---1M |
Increase or decrease of lease financing | 18.91%-3.4B | 15.23%-1.02B | -16.74%-1.12B | 37.23%-602M | 0.19%-4.19B | ---1.07B | -7.00%-1.21B | -66.55%-956M | 7.61%-959M | -36.58%-4.2B |
Cash dividends paid | -54.31%-13.59B | -29.08%-6.35B | -20.00%-18M | -86.44%-7.22B | -23.71%-8.81B | ---3M | -26.79%-4.92B | -50.00%-15M | -19.99%-3.87B | 21.51%-7.12B |
Cash dividends for minorities | -21.47%-4.98B | -923.08%-399M | -63.12%-2.22B | 10.37%-2.35B | -51.63%-4.1B | ---80M | 70.00%-39M | -20.44%-1.36B | -66.43%-2.62B | -4.36%-2.71B |
Net other fund-raising expenses | ---3M | ---1M | --0 | 0.00%-2M | ---- | ---- | --0 | --0 | -100.61%-2M | 113.37%367M |
Financing cash flow | 4.50%-50.68B | 52.46%-13.09B | 54.78%-3.75B | 13.28%-11.74B | -85.82%-53.07B | ---3.71B | -48.90%-27.54B | 50.68%-8.28B | -1,160.66%-13.53B | -1,394.56%-28.56B |
Net cash flow | ||||||||||
Beginning cash position | 38.69%146B | 6.84%140.11B | 25.03%160.76B | 38.69%146B | -3.55%105.27B | --136.74B | 41.46%131.14B | 10.78%128.58B | -3.55%105.27B | -18.55%109.15B |
Current changes in cash | -188.09%-30.49B | -269.59%-3.65B | -263.86%-14.05B | -51.37%8.86B | 629.54%34.62B | --5.66B | 134.15%2.15B | 137.74%8.57B | 389.90%18.23B | 77.89%-6.54B |
Effect of exchange rate changes | -46.66%3.26B | 33.38%4.59B | -9.92%-6.6B | 16.00%5.89B | 129.92%6.12B | --3.6B | 2,707.58%3.44B | -818.35%-6.01B | 58.53%5.08B | -43.45%2.66B |
Cash adjustments other than cash changes | ---1M | ---- | 0.00%-3M | 0.00%1M | ---- | ---- | ---- | ---3M | --1M | ---- |
End cash Position | -18.65%118.77B | 3.15%141.05B | 6.84%140.11B | 25.03%160.76B | 38.69%146B | --146B | 58.51%136.74B | 41.46%131.14B | 10.78%128.58B | -3.55%105.27B |
Free cash flow | -58.82%33.63B | -22.84%15.43B | -208.70%-13.13B | -25.70%25.57B | 941.04%81.66B | --15.17B | 361.31%20B | 261.11%12.08B | 2,500.07%34.42B | 132.59%7.84B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |