Metaplanet
3350
JX Advanced Metals
5016
Nippon Telegraph & Telephone
9432
4
Mitsubishi Heavy Industries
7011
5
Toyota Motor
7203
(FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -4.11%6.39B | 63.39%6.67B | 7.17%1.44B | 24.15%2.31B | 19.59%525M | 38.95%4.08B | 440M | 1.34B | 1.86B | 439M |
Net profit before non-cash adjustment | -31.83%3.21B | 69.52%4.71B | 47.90%1.23B | 38.36%743M | 135.79%1.63B | 30.88%2.78B | --713M | --833M | --537M | --693M |
Total adjustment of non-cash items | 82.50%3.97B | 37.09%2.18B | -10.50%699M | 42.50%855M | -153.45%-341M | 29.74%1.59B | ---431M | --781M | --600M | --638M |
-Depreciation and amortization | 25.25%3.61B | 169.57%2.88B | 37.59%743M | 36.85%713M | 32.59%655M | 44.91%1.07B | ---487M | --540M | --521M | --494M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | 36.70%257M | ---- | ---- | ---- | ---- |
-Disposal profit | ---- | ---- | ---- | ---- | ---- | -85.19%16M | ---- | ---- | ---- | ---- |
-Remuneration paid in stock | ---- | -14.04%153M | -16.28%36M | -18.75%39M | 0.00%43M | 30.88%178M | --44M | --43M | --48M | --43M |
-Deferred income tax | --334M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 103.86%33M | -1,339.13%-855M | -140.40%-80M | 232.26%103M | -1,128.71%-1.04B | 25.45%69M | ---261M | --198M | --31M | --101M |
Changes in working capital | -269.01%-786M | 25.52%-213M | -81.02%-496M | -1.24%716M | 13.69%-769M | 29.90%-286M | --154M | ---274M | --725M | ---891M |
-Change in receivables | -38.83%-876M | -20.19%-631M | -6.62%-145M | 15.85%190M | -10.38%-521M | 1.87%-525M | ---81M | ---136M | --164M | ---472M |
-Change in payables | -124.64%-52M | 201.43%211M | -25.18%205M | -125.56%-34M | 264.56%130M | 284.21%70M | ---258M | --274M | --133M | ---79M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | 26.92%33M | ---- | ---- | ---- | ---- |
-Provision for loans, leases and other losses | -31.40%142M | 52.21%207M | -34.95%-556M | 30.84%560M | -11.18%-378M | -2.16%136M | --460M | ---412M | --428M | ---340M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -135.71%-99M | -55.56%-42M | -66.67%-10M | -57.14%-11M | -83.33%-11M | -68.75%-27M | -8M | -6M | -7M | -6M |
Interest received (cash flow from operating activities) | 30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax refund paid | -11.56%-1.38B | -8.32%-1.24B | -33.33%-636M | -377.78%-43M | 3.83%-528M | 7.00%-1.14B | -107M | -477M | -9M | -549M |
Other operating cash inflow (outflow) | -1M | 0 | 0 | -200.00%-1M | 1M | 0.00%-1M | -1M | -1M | 1M | 0 |
Operating cash flow | -8.26%4.94B | 85.13%5.39B | -7.72%789M | 22.19%2.26B | 88.79%-13M | 72.04%2.91B | --324M | --855M | --1.85B | ---116M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -32.13%-917M | -24.82%-694M | 5.52%-171M | 28.40%-121M | -144.09%-310M | 5.76%-556M | ---79M | ---181M | ---169M | ---127M |
Net intangibles purchase and sale | 15.99%-1.28B | -29.43%-1.53B | -10.88%-377M | -44.19%-372M | -38.75%-376M | -74.67%-1.18B | ---310M | ---340M | ---258M | ---271M |
Net business purchase and sale | -1,069.66%-4.43B | 53.27%-379M | ---379M | ---- | ---- | 14.81%-811M | ---811M | ---- | ---- | ---- |
Net investment product transactions | --0 | --1.49B | --0 | --0 | --1.49B | --0 | --0 | --0 | --0 | --0 |
Net changes in other investments | 121.28%20M | 79.06%-94M | 176.67%83M | -9.52%-69M | -273.91%-86M | -162.57%-449M | ---393M | --30M | ---63M | ---23M |
Investing cash flow | -451.46%-6.61B | 59.97%-1.2B | -71.89%-844M | -14.69%-562M | 271.50%722M | -8.55%-3B | ---1.59B | ---491M | ---490M | ---421M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 360.95%3.86B | -188.10%-1.48B | -144.66%-544M | 212.06%474M | -245.87%-706M | -22.58%1.68B | --401M | --1.22B | ---423M | --484M |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | -57.89%16M | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | -22.58%-2.07B | ---1.69B | -35.56%-427M | -36.25%-421M | -35.57%-404M | ---- | ---- | ---315M | ---309M | ---298M |
Cash dividends paid | -22.84%-285M | -30.34%-232M | --0 | --0 | -30.34%-232M | -102.27%-178M | --0 | --0 | --0 | ---178M |
Net other fund-raising expenses | 6.25%17M | 200.00%16M | -75.00%3M | --2M | 175.00%11M | -45.45%-16M | ---32M | --12M | --0 | --4M |
Financing cash flow | 145.11%1.53B | -325.23%-3.38B | -205.79%-968M | 107.51%55M | -11,191.67%-1.33B | -28.78%1.5B | --1.31B | --915M | ---732M | --12M |
Net cash flow | ||||||||||
Beginning cash position | 21.81%4.51B | 62.14%3.7B | 102.56%4.83B | 75.18%3.08B | 62.14%3.7B | 84.18%2.28B | --3.66B | --2.38B | --1.76B | --2.28B |
Current changes in cash | -117.60%-142M | -43.09%807M | -179.98%-1.02B | 179.71%1.75B | -18.48%-622M | 36.08%1.42B | --38M | --1.28B | --626M | ---525M |
Effect of exchange rate changes | ---31M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash adjustments other than cash changes | --1M | ---- | ---- | ---- | ---- | 0.00%1M | ---- | ---- | ---- | ---- |
End cash Position | -3.82%4.34B | 21.78%4.51B | 3.93%3.81B | 102.56%4.83B | 75.18%3.08B | 62.18%3.7B | --3.7B | --3.66B | --2.38B | --1.76B |
Free cash flow | -13.38%2.75B | 169.47%3.17B | -27.84%241M | 24.21%1.77B | -35.99%-699M | 175.41%1.18B | ---65M | --334M | --1.42B | ---514M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |