Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Occidental Petroleum
OXY
5
Louisiana-Pacific
LPX
(Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 29.84%45.07M | 28.74%53.61M | 8.03%44.36M | 8.03%44.36M | -19.11%37.6M | -38.17%34.71M | -50.99%41.64M | 383.62%41.06M | 383.62%41.06M | 375.91%46.48M |
-Cash and cash equivalents | 29.84%45.07M | 28.74%53.61M | 16.02%44.34M | 16.02%44.34M | -19.11%37.6M | -38.17%34.71M | -50.99%41.64M | 352.05%38.22M | 352.05%38.22M | 375.91%46.48M |
-Including:Cash | 29.84%45.07M | 28.74%53.61M | 16.02%44.34M | 16.02%44.34M | -19.11%37.6M | -38.17%34.71M | -50.99%41.64M | 352.05%38.22M | 352.05%38.22M | 375.91%46.48M |
-Short term investments | ---- | ---- | -99.61%11K | -99.61%11K | ---- | ---- | ---- | 8,008.57%2.84M | 8,008.57%2.84M | ---- |
Receivables | -23.17%63.81M | -24.40%60.29M | -7.79%54.31M | -7.79%54.31M | 14.06%82.57M | 30.00%83.06M | 46.58%79.74M | 4.97%58.9M | 4.97%58.9M | 91.60%72.39M |
-Accounts receivable | -19.24%22.49M | -18.87%18.96M | -24.17%12.52M | -24.17%12.52M | 112.84%26.58M | 107.69%27.85M | 116.10%23.37M | 90.46%16.51M | 90.46%16.51M | 37.29%12.49M |
-Gross accounts receivable | ---- | ---- | -15.59%14.58M | -15.59%14.58M | 11.84%27.79M | 12.37%29.06M | 5.07%24.58M | -17.15%17.27M | -17.15%17.27M | 15.81%24.85M |
-Bad debt provision | ---- | ---- | -170.43%-2.06M | -170.43%-2.06M | 90.19%-1.21M | 90.26%-1.21M | 90.36%-1.21M | 93.75%-761K | 93.75%-761K | 0.00%-12.36M |
-Other receivables | -25.15%41.33M | -26.69%41.33M | -1.41%41.79M | -1.41%41.79M | -6.53%55.99M | 9.37%55.21M | 29.33%56.38M | -10.65%42.39M | -10.65%42.39M | 108.82%59.9M |
Inventory | 337.11%16.72M | 148.36%13.75M | 83.66%9.29M | 83.66%9.29M | 22.84%8.82M | -37.83%3.83M | 4.33%5.54M | 16.64%5.06M | 16.64%5.06M | 80.74%7.18M |
Prepaid assets | ---- | ---- | -50.83%5.8M | -50.83%5.8M | ---- | ---- | ---- | 486.77%11.8M | 486.77%11.8M | ---- |
Restricted cash | ---- | ---- | 0.00%1.84M | 0.00%1.84M | ---- | ---- | ---- | 665.83%1.84M | 665.83%1.84M | ---- |
Tax assets-Current | -41.96%65K | -41.96%65K | -41.07%66K | -41.07%66K | 25.84%112K | 25.84%112K | 25.84%112K | -17.65%112K | -17.65%112K | 0.00%89K |
Total current assets | 3.26%125.67M | 0.53%127.71M | -2.61%115.66M | -2.61%115.66M | 2.35%129.1M | -3.62%121.7M | -12.24%127.04M | 66.51%118.77M | 66.51%118.77M | 144.41%126.14M |
Non current assets | ||||||||||
Net PPE | -2.11%45.67M | -0.76%47.22M | -0.48%47.87M | -0.48%47.87M | -18.92%45.15M | -17.94%46.66M | -18.59%47.58M | -18.45%48.1M | -18.45%48.1M | -8.61%55.69M |
-Gross PP&E | -2.11%45.67M | -0.76%47.22M | 1.17%421.45M | 1.17%421.45M | -18.92%45.15M | -17.94%46.66M | -18.59%47.58M | -1.02%416.57M | -1.02%416.57M | -8.61%55.69M |
-Accumulated depreciation | ---- | ---- | -1.39%-373.57M | -1.39%-373.57M | ---- | ---- | ---- | -1.82%-368.47M | -1.82%-368.47M | ---- |
Investment properties | 48.96%268.3M | 48.96%268.3M | 48.96%268.3M | 48.96%268.3M | 0.26%180.12M | 0.26%180.12M | 0.26%180.12M | -14.70%180.12M | -14.70%180.12M | -13.85%179.65M |
Biological assets | ---- | ---- | -11.90%74K | -11.90%74K | ---- | ---- | ---- | 29.23%84K | 29.23%84K | ---- |
Total investment | 1.98%103K | 1.98%103K | 1.98%103K | 1.98%103K | 7.45%101K | 7.45%101K | 7.45%101K | 7.45%101K | 7.45%101K | 74.07%94K |
-Long-term equity investment | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
-Financial asset investment | ---- | ---- | 1.98%103K | 1.98%103K | ---- | ---- | ---- | 7.45%101K | 7.45%101K | ---- |
-Including:Available-for-sale securities | ---- | ---- | 1.98%103K | 1.98%103K | ---- | ---- | ---- | 7.45%101K | 7.45%101K | ---- |
-Other investment | 1.98%103K | 1.98%103K | ---- | ---- | 7.45%101K | 7.45%101K | 7.45%101K | ---- | ---- | 74.07%94K |
Goodwill and other intangible assets | ---- | ---- | -3.29%940K | -3.29%940K | ---- | ---- | ---- | -3.19%972K | -3.19%972K | ---- |
-Other intangible assets | ---- | ---- | -3.29%940K | -3.29%940K | ---- | ---- | ---- | -3.19%972K | -3.19%972K | ---- |
Deferred tax assets-non current | -27.25%8.59M | -21.59%9.21M | -25.08%9.17M | -25.08%9.17M | -60.17%11.41M | -59.78%11.8M | -60.46%11.74M | -59.10%12.25M | -59.10%12.25M | -14.28%28.64M |
Total non current assets | 35.19%322.66M | 35.60%324.83M | 35.11%326.46M | 35.11%326.46M | -10.34%236.77M | -10.25%238.68M | -10.58%239.54M | -19.79%241.62M | -19.79%241.62M | -18.57%264.07M |
Total assets | 24.40%448.33M | 23.45%452.54M | 22.68%442.12M | 22.68%442.12M | -6.24%365.87M | -8.12%360.38M | -11.16%366.58M | -3.27%360.39M | -3.27%360.39M | 3.80%390.21M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -0.74%9.88M | -12.97%8.69M | -14.17%8.9M | -14.17%8.9M | -17.25%8.84M | 4.17%9.95M | -32.70%9.99M | -47.63%10.37M | -47.63%10.37M | -54.49%10.69M |
-Current debt and capital lease obligation | -0.74%9.88M | -12.97%8.69M | -14.17%8.9M | -14.17%8.9M | -17.25%8.84M | 4.17%9.95M | -32.70%9.99M | -47.63%10.37M | -47.63%10.37M | -54.49%10.69M |
-Including:Current debt | -1.91%9.32M | -15.75%8M | -15.96%8M | -15.96%8M | -12.13%8.35M | 0.02%9.5M | -34.99%9.5M | -48.85%9.52M | -48.85%9.52M | -57.97%9.5M |
-Including:Current capital Lease obligation | 23.67%559K | 41.10%690K | 6.01%899K | 6.01%899K | -58.30%495K | 707.14%452K | 112.61%489K | -28.56%848K | -28.56%848K | 35.19%1.19M |
Payables | 0.11%63.35M | 3.30%70.33M | -6.37%51.23M | -6.37%51.23M | 15.95%70.47M | 3.42%63.28M | -8.24%68.09M | 3.51%54.71M | 3.51%54.71M | -15.64%60.77M |
-accounts payable | 5.01%58.65M | 6.40%63.95M | 22.36%22.93M | 22.36%22.93M | 20.62%61.73M | 5.86%55.85M | -7.92%60.11M | 47.60%18.74M | 47.60%18.74M | -18.38%51.18M |
-Total tax payable | -36.69%4.7M | -20.07%6.38M | -6.57%8.2M | -6.57%8.2M | -8.99%8.74M | -11.86%7.43M | -10.60%7.98M | -2.04%8.78M | -2.04%8.78M | 2.67%9.6M |
-Other payable | ---- | ---- | -26.10%20.1M | -26.10%20.1M | ---- | ---- | ---- | -12.83%27.2M | -12.83%27.2M | ---- |
Current provisions | ---- | ---- | 0.00%41K | 0.00%41K | ---- | ---- | ---- | -16.33%41K | -16.33%41K | ---- |
Accrued and deferred income | --0 | --0 | 65.54%11.36M | 65.54%11.36M | --0 | --0 | --0 | -63.32%6.86M | -63.32%6.86M | -8.52%408K |
Current liabilities | -0.00%73.23M | 1.22%79.02M | -0.63%71.53M | -0.63%71.53M | 10.35%79.31M | 2.93%73.23M | -12.72%78.07M | -21.25%71.99M | -21.25%71.99M | -25.12%71.87M |
Non current liabilities | ||||||||||
Non current financial liabilities | -74.67%2.84M | -63.01%4.85M | -57.30%6.42M | -57.30%6.42M | -47.16%9M | -44.11%11.2M | -44.58%13.12M | -47.17%15.03M | -47.17%15.03M | -38.39%17.02M |
-Long term debt and capital lease obligation | -74.67%2.84M | -63.01%4.85M | -57.30%6.42M | -57.30%6.42M | -47.16%9M | -44.11%11.2M | -44.58%13.12M | -47.17%15.03M | -47.17%15.03M | -38.39%17.02M |
-Including:Long term debt | -94.15%497K | -76.22%2.5M | -64.02%4.5M | -64.02%4.5M | -55.17%6.5M | -48.48%8.5M | -47.50%10.5M | -50.99%12.5M | -50.99%12.5M | -39.58%14.5M |
-Including:Long term capital lease obligation | -13.30%2.34M | -10.18%2.36M | -24.10%1.92M | -24.10%1.92M | -1.11%2.5M | -23.67%2.7M | -28.75%2.62M | -14.12%2.53M | -14.12%2.53M | -30.53%2.52M |
Non current deferred liabilities | 42.06%26.83M | 40.67%26.57M | 42.07%26.83M | 42.07%26.83M | -14.57%18.89M | -14.52%18.89M | -14.57%18.89M | -14.57%18.89M | -14.57%18.89M | 11.62%22.11M |
Total non current liabilities | -1.39%29.67M | -1.84%31.42M | -1.97%33.25M | -1.97%33.25M | -28.74%27.88M | -28.59%30.09M | -30.09%32.01M | -32.92%33.92M | -32.92%33.92M | -17.51%39.13M |
Total liabilities | -0.41%102.9M | 0.33%110.44M | -1.06%104.78M | -1.06%104.78M | -3.43%107.19M | -8.80%103.31M | -18.60%110.08M | -25.41%105.9M | -25.41%105.9M | -22.60%111M |
Shareholders'equity | ||||||||||
Share capital | 1.96%338.78M | 1.96%338.78M | 1.96%338.78M | 1.96%338.78M | 0.00%332.26M | 0.00%332.26M | 0.00%332.26M | 0.00%332.26M | 0.00%332.26M | 0.00%332.26M |
-common stock | 1.96%338.78M | 1.96%338.78M | 1.96%338.78M | 1.96%338.78M | 0.00%332.26M | 0.00%332.26M | 0.00%332.26M | 0.00%332.26M | 0.00%332.26M | 0.00%332.26M |
Retained earnings | 111.18%8.23M | 106.59%4.89M | 100.18%139K | 100.18%139K | -39.95%-72.02M | -42.32%-73.64M | -39.31%-74.2M | 23.84%-76.22M | 23.84%-76.22M | 47.77%-51.47M |
Other reserves | 2.15%95K | 2.15%95K | 2.15%95K | 2.15%95K | 8.14%93K | 8.14%93K | 8.14%93K | 8.14%93K | 8.14%93K | 86.96%86K |
Total stockholders'equity | 34.16%347.11M | 33.17%343.77M | 32.36%339.02M | 32.36%339.02M | -7.32%260.33M | -7.80%258.72M | -7.50%258.15M | 10.28%256.14M | 10.28%256.14M | 20.15%280.88M |
Noncontrolling interests | -1.27%-1.67M | -1.27%-1.67M | -1.27%-1.67M | -1.27%-1.67M | 1.08%-1.65M | 1.08%-1.65M | 1.08%-1.65M | 1.08%-1.65M | 1.08%-1.65M | -31.16%-1.67M |
Total equity | 34.38%345.43M | 33.37%342.1M | 32.56%337.34M | 32.56%337.34M | -7.35%258.68M | -7.84%257.07M | -7.54%256.5M | 10.36%254.49M | 10.36%254.49M | 20.09%279.21M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.