Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Moody's
MCO
5
Jefferies Financial
JEF
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 102.16%4.4B | -46.00%2.18B | -0.59%4.03B | -5.87%4.05B | -38.52%4.31B | 11.00%7.01B | -20.98%6.31B | -7.39%7.99B | 55.33%8.62B | 32.00%5.55B |
Net profit before non-cash adjustment | -122.37%-656M | -42.11%2.93B | 13.72%5.07B | 100.45%4.45B | -52.05%2.22B | -7.95%4.63B | -13.09%5.03B | 11.99%5.79B | 39.75%5.17B | 24.11%3.7B |
Total adjustment of non-cash items | 96.58%4.26B | 13.94%2.17B | 46.23%1.9B | -15.58%1.3B | -29.81%1.54B | 5.79%2.19B | -18.63%2.07B | 14.30%2.55B | -13.40%2.23B | 51.74%2.58B |
-Depreciation and amortization | -47.57%1.46B | 89.81%2.78B | 18.09%1.46B | -23.34%1.24B | -15.84%1.62B | 20.16%1.92B | -10.53%1.6B | 36.68%1.79B | -5.84%1.31B | -5.00%1.39B |
-Reversal of impairment losses recognized in profit and loss | --113M | --0 | ---- | --186M | ---- | ---- | 147.50%99M | --40M | ---- | 744.90%414M |
-Disposal profit | --85M | --0 | ---10M | --0 | -39.13%28M | 319.05%46M | -31.25%-21M | 42.86%-16M | -566.67%-28M | 115.38%6M |
-Other non-cash items | 527.75%2.61B | -235.63%-609M | 462.10%449M | -20.39%-124M | -144.98%-103M | -42.61%229M | -46.08%399M | -22.27%740M | 23.96%952M | 238.33%768M |
Changes in working capital | 127.17%794M | 0.41%-2.92B | -72.28%-2.93B | -415.96%-1.7B | 209.77%539M | 121.83%174M | -124.51%-797M | -129.12%-355M | 268.14%1.22B | -54.26%-725M |
-Change in receivables | -80.90%165M | 224.50%864M | -1,256.67%-694M | -85.37%60M | -70.20%410M | 13,860.00%1.38B | 99.01%-10M | -144.96%-1.01B | 181.25%2.25B | -46,116.67%-2.77B |
-Change in inventory | 78.99%-755M | -78.58%-3.59B | -44.85%-2.01B | -162.08%-1.39B | -46.41%-530M | 44.56%-362M | -333.21%-653M | 254.43%280M | 111.43%79M | -0.44%-691M |
-Change in payables | 2,296.77%1.49B | 195.38%62M | 93.05%-65M | -240.39%-935M | 171.00%666M | -338.32%-938M | -162.39%-214M | 128.18%343M | -144.74%-1.22B | 686.13%2.72B |
-Provision for loans, leases and other losses | 60.00%-102M | -56.44%-255M | -129.06%-163M | 8,114.29%561M | -107.14%-7M | 22.50%98M | 128.57%80M | -66.35%35M | 447.37%104M | 115.57%19M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0 | -2M | 0 | 0.00%-1M | -1M | 0 | 0.00%-1M | 0.00%-1M | 80.00%-1M | 28.57%-5M |
Interest received (cash flow from operating activities) | 133.33%280M | 90.48%120M | -7.35%63M | -21.84%68M | 190.00%87M | 50.00%30M | 0.00%20M | 100.00%20M | 233.33%10M | 0.00%3M |
Tax refund paid | -35.61%-1.79B | -3.54%-1.32B | -589.23%-1.27B | 112.21%260M | -127.81%-2.13B | 48.71%-935M | -39.69%-1.82B | 50.70%-1.31B | -74.26%-2.65B | -408.03%-1.52B |
Other operating cash inflow (outflow) | 0.00%-1M | 0.00%-1M | -200.00%-1M | 103.33%1M | 71.70%-30M | -10,500.00%-106M | -1M | 0 | 0 | 0 |
Operating cash flow | 196.31%2.89B | -65.39%976M | -35.65%2.82B | 96.24%4.38B | -62.75%2.23B | 33.02%5.99B | -32.76%4.51B | 11.94%6.7B | 48.50%5.99B | 4.65%4.03B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -466.99%-1.75B | -46.45%-309M | 85.34%-211M | -528.38%-1.44B | -110.09%-229M | 18.66%-109M | 91.45%-134M | -282.20%-1.57B | 36.53%-410M | -260.89%-646M |
Net intangibles purchase and sale | 29.23%-1.23B | -102.22%-1.73B | 15.16%-856M | 0.20%-1.01B | 13.52%-1.01B | -22.54%-1.17B | 44.53%-954M | -44.17%-1.72B | 12.54%-1.19B | -32.17%-1.36B |
Net business purchase and sale | ---- | ---- | ---23M | ---- | ---- | ---- | ---- | ---- | ---1.54B | ---- |
Net investment product transactions | 229.91%1.76B | -45,033.33%-1.35B | ---3M | ---- | 88.73%-353M | -1,242.70%-3.13B | 184.05%274M | -225.38%-326M | 223.81%260M | -133.18%-210M |
Advance cash and loans provided to other parties | 63.16%-35M | ---95M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | --30M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | -1,850.00%-35M | 300.00%2M | ---1M | ---- | -300.00%-4M | 87.50%-1M | -300.00%-8M | -20.00%4M | 150.00%5M | --2M |
Investing cash flow | 62.74%-1.29B | -216.00%-3.46B | 55.31%-1.09B | -53.29%-2.45B | 63.79%-1.6B | -436.50%-4.41B | 77.22%-822M | -25.57%-3.61B | -29.58%-2.87B | -249.84%-2.22B |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---160M | --0 | ---- | -200.00%-40M | --40M | ---- | -200.00%-100M | 9,900.00%100M | 100.22%1M | -126.47%-462M |
Net common stock issuance | --0 | ---- | ---- | --4.97B | --0 | ---- | --0 | --0 | -18,581.82%-2.03B | --11M |
Cash dividends paid | 0.00%-2.01B | 0.00%-2.01B | -16.48%-2.01B | 0.00%-1.72B | 0.00%-1.72B | -10.03%-1.72B | -0.97%-1.57B | -45.09%-1.55B | -54.03%-1.07B | -3.89%-694M |
Net other fund-raising expenses | ---- | ---- | ---- | 66.67%-1M | ---3M | ---- | ---- | ---- | 1,600.00%15M | 0.00%-1M |
Financing cash flow | -7.97%-2.17B | 0.00%-2.01B | -162.66%-2.01B | 289.98%3.2B | 2.15%-1.69B | -3.42%-1.72B | -14.82%-1.67B | 52.98%-1.45B | -169.28%-3.09B | -31.27%-1.15B |
Net cash flow | ||||||||||
Beginning cash position | -23.60%12.55B | 0.17%16.43B | 46.86%16.4B | -8.58%11.17B | -0.72%12.22B | 19.04%12.31B | 17.65%10.34B | -1.69%8.79B | 10.06%8.94B | 41.88%8.12B |
Current changes in cash | 87.46%-563M | -1,497.15%-4.49B | -105.47%-281M | 589.24%5.14B | -655.40%-1.05B | -106.89%-139M | 22.97%2.02B | 6,211.54%1.64B | -96.10%26M | -71.56%667M |
Effect of exchange rate changes | 12.79%688M | 96.77%610M | 226.32%310M | 9,400.00%95M | -98.00%1M | 204.17%50M | 46.07%-48M | 49.14%-89M | -217.45%-175M | 186.54%149M |
Cash adjustments other than cash changes | ---1M | ---- | -150.00%-1M | 100.00%2M | 0.00%1M | 150.00%1M | -100.00%-2M | 50.00%-1M | -300.00%-2M | --1M |
End cash Position | 0.99%12.68B | -23.60%12.55B | 0.17%16.43B | 46.86%16.4B | -8.58%11.17B | -0.72%12.22B | 19.04%12.31B | 17.65%10.34B | -1.69%8.79B | 10.06%8.94B |
Free cash flow | 87.98%-128M | -160.86%-1.07B | -9.42%1.75B | 95.94%1.93B | -79.09%986M | 38.46%4.72B | -0.06%3.41B | -22.17%3.41B | 116.67%4.38B | -23.33%2.02B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |