Metaplanet
3350
Mitsubishi
8058
Marubeni
8002
4
Nippon Telegraph & Telephone
9432
5
Mitsubishi UFJ Financial Group
8306
(FY)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -23.84%13.92B | -429.01%-2.24B | -23.51%3.37B | -41.77%3.54B | 484.52%18.27B | 8.21B | 82.11%-424M | 469.25%4.41B | 1,047.89%6.08B | -57.57%3.13B |
Net profit before non-cash adjustment | -21.22%8.78B | -51.70%1.51B | 37.07%2.94B | -32.30%1.26B | 5.88%11.15B | --4.02B | 168.50%3.12B | -9.28%2.14B | -28.28%1.86B | 2.83%10.53B |
Total adjustment of non-cash items | -45.45%1.91B | 124.67%1.88B | -55.70%416M | -113.77%-1.06B | 52.11%3.49B | --2.21B | -20.48%835M | 538.79%939M | -20.49%-494M | -23.54%2.3B |
-Depreciation and amortization | 4.97%2.89B | 3.63%713M | 7.22%728M | 9.16%703M | 32.77%2.76B | --744M | 56.01%688M | 60.14%679M | 64.71%644M | 28.72%2.08B |
-Disposal profit | -11,716.67%-697M | 350.00%5M | -6,850.00%-405M | ---298M | 102.15%6M | --2M | 97.56%-2M | 103.57%6M | --0 | 22.28%-279M |
-Net exchange gains and losses | 18.34%613M | 105.30%659M | 231.25%106M | 90.97%-42M | -48.86%518M | --630M | -24.47%321M | -64.04%32M | -1,400.00%-465M | 482.18%1.01B |
-Other non-cash items | -519.53%-902M | 390.12%499M | -105.86%-13M | -110.85%-1.42B | 141.99%215M | --838M | -164.66%-172M | 139.71%222M | 12.71%-673M | -132.47%-512M |
Changes in working capital | -11.05%3.23B | -28.41%-5.63B | -98.57%19M | -29.17%3.33B | 137.42%3.63B | --1.98B | 4.41%-4.38B | 196.58%1.33B | 266.34%4.7B | -65.01%-9.7B |
-Change in receivables | 7,058.70%3.2B | 5.48%-2.64B | -71.49%311M | 35.48%4.04B | 98.93%-46M | ---1.33B | -124.24%-2.79B | 65.30%1.09B | 317.66%2.98B | -1,139.48%-4.3B |
-Change in inventory | -35.28%3.03B | -132.25%-4.52B | -86.33%177M | -75.29%273M | 523.26%4.68B | --4.22B | 30.16%-1.95B | 198.48%1.3B | 253.90%1.11B | 79.64%-1.11B |
-Change in payables | -207.77%-2.61B | 309.80%1.63B | 62.46%-375M | -235.94%-885M | 79.51%-849M | ---899M | 177.89%398M | -45.63%-999M | 192.74%651M | -3,808.49%-4.14B |
-Provision for loans, leases and other losses | -151.95%-388M | -143.59%-95M | -56.67%-94M | -182.35%-96M | -4.76%-154M | ---21M | 0.00%-39M | -81.82%-60M | 10.53%-34M | -3,775.00%-147M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -2.68%-153M | -11.43%-39M | 11.11%-40M | -20.00%-36M | -109.86%-149M | -39M | -288.89%-35M | -542.86%-45M | -500.00%-30M | -195.83%-71M |
Interest received (cash flow from operating activities) | -32.23%82M | -50.00%9M | -40.79%45M | -16.67%15M | 15.24%121M | 9M | 100.00%18M | -8.43%76M | 100.00%18M | 2.94%105M |
Tax refund paid | 24.44%-2.13B | 5.64%-736M | -2.52%-488M | 62.93%-288M | -18.93%-2.82B | -782M | -19.45%-780M | 24.68%-476M | -58.25%-777M | 5.92%-2.37B |
Other operating cash inflow (outflow) | 0.00%-1M | -1M | 0 | 0 | -1M | -1M | 0 | 1M | -1M | 0 |
Operating cash flow | -24.05%11.72B | -146.52%-3.01B | -27.13%2.89B | -38.91%3.23B | 1,845.52%15.43B | --7.4B | 59.62%-1.22B | 1,717.43%3.96B | 568.62%5.29B | -83.91%793M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 56.46%-1.34B | 4.16%-507M | 18.46%-318M | 51.64%-236M | -150.70%-3.07B | ---1.66B | -39.95%-529M | -39.78%-390M | -78.75%-488M | -87.86%-1.22B |
Net intangibles purchase and sale | -191.79%-1.17B | -332.32%-428M | -43.24%-106M | -505.97%-406M | -272.22%-402M | ---162M | -106.25%-99M | -124.24%-74M | -415.38%-67M | -10.20%-108M |
Net business purchase and sale | 1,364.00%632M | --0 | --0 | 1,364.00%632M | 99.50%-50M | --0 | --0 | --0 | ---50M | ---9.94B |
Net investment product transactions | --683M | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | ---- | 80.00%-2M | 107.41%2M | 77.78%-6M | 27.50%-58M | --6M | 0.00%-10M | -28.57%-27M | -184.38%-27M | 5.88%-80M |
Investing cash flow | 66.64%-1.19B | -46.87%-937M | 153.16%261M | 97.47%-16M | 68.50%-3.58B | ---1.82B | -83.33%-638M | -157.07%-491M | -150.79%-632M | -1,313.57%-11.35B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -20.56%-4.39B | -40.86%2.6B | 16.17%-2.2B | 54.93%-1.3B | -118.75%-3.64B | ---2.54B | -24.36%4.4B | -254.87%-2.62B | -178.11%-2.88B | 802.60%19.43B |
Net common stock issuance | 3.65%284M | --0 | -63.04%34M | 252.11%250M | 115.10%274M | --64M | 20.51%47M | 106.93%92M | 112.43%71M | -10,177.78%-1.81B |
Cash dividends paid | -4.79%-4.72B | -0.39%-2.34B | -21.05%-23M | -9.38%-2.33B | -10.39%-4.51B | ---25M | -9.14%-2.33B | -5.56%-19M | -11.62%-2.13B | -39.70%-4.08B |
Net other fund-raising expenses | -4.41%-828M | -18.71%-203M | -11.79%-218M | -21.31%-222M | -20.33%-793M | ---244M | -54.05%-171M | -83.96%-195M | -75.96%-183M | -64.34%-659M |
Financing cash flow | -11.42%-9.66B | -96.87%61M | 12.35%-2.41B | 29.70%-3.6B | -167.30%-8.67B | ---2.75B | -46.08%1.95B | -1,238.59%-2.74B | -565.49%-5.13B | 312.14%12.88B |
Net cash flow | ||||||||||
Beginning cash position | 22.63%12.88B | 34.43%13.43B | 23.06%12.26B | 22.63%12.88B | 19.64%10.51B | --10.02B | 14.57%9.99B | 16.42%9.96B | 19.64%10.51B | -18.93%8.78B |
Current changes in cash | -72.80%866M | -4,515.91%-3.89B | 2.20%743M | 17.20%-390M | 37.18%3.18B | --2.84B | -63.18%88M | 171.27%727M | -68.82%-471M | 219.33%2.32B |
Effect of exchange rate changes | 195.80%730M | 2,454.39%1.34B | 161.64%429M | -728.57%-232M | -28.07%-762M | --19M | 92.50%-57M | -582.35%-696M | -150.91%-28M | -466.67%-595M |
Cash adjustments other than cash changes | 97.78%-1M | ---- | --3M | 95.56%-2M | -4,400.00%-45M | --1M | ---1M | --0 | ---45M | 0.00%-1M |
End cash Position | 12.38%14.48B | 8.64%10.89B | 34.43%13.43B | 23.06%12.26B | 22.63%12.88B | --12.88B | 22.22%10.02B | 14.57%9.99B | 16.42%9.96B | 19.64%10.51B |
Free cash flow | -23.16%9.18B | -112.75%-3.96B | -29.94%2.45B | -45.35%2.59B | 2,134.41%11.94B | --5.58B | 46.35%-1.86B | 3,735.42%3.49B | 434.51%4.73B | -116.20%-587M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |