JP Stock MarketDetailed Quotes

7963 Koken

Watchlist
  • 1600
  • +12+0.76%
20min DelayMarket Closed May 2 15:30 JST
8.17BMarket Cap10.96P/E (Static)

Koken Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Dec 31, 2016
(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
-41.25%894.89M
63.49%1.52B
-11.92%931.63M
-35.14%1.06B
-14.80%1.63B
202.49%1.91B
-46.89%632.7M
9.48%1.19B
25.21%1.09B
-4.73%869.14M
Net profit before non-cash adjustment
2.45%1B
-15.62%978.89M
-1.41%1.16B
12.13%1.18B
103.49%1.05B
8.08%515.67M
-27.95%477.12M
19.38%662.2M
23.47%554.71M
43.85%449.26M
Total adjustment of non-cash items
-8.71%436.76M
-18.77%478.44M
32.82%589M
-29.97%443.47M
-39.20%633.24M
341.06%1.04B
-58.42%236.13M
-14.53%567.93M
25.95%664.44M
-14.53%527.55M
-Depreciation and amortization
-9.95%441.23M
-17.57%490.01M
-10.80%594.43M
11.79%666.37M
1.37%596.1M
27.61%588.05M
8.33%460.81M
-2.33%425.38M
-7.22%435.51M
-7.11%469.42M
-Reversal of impairment losses recognized in profit and loss
----
----
----
----
292.79%47.99M
--12.22M
----
----
----
----
-Assets reserve and write-off
----
----
----
----
----
----
----
----
354.35%125.85M
855.17%27.7M
-Disposal profit
-18.21%-4.57M
-8.47%-3.87M
0.36%-3.57M
-5.42%-3.58M
-1.77%-3.39M
-2.02%-3.34M
-3.12%-3.27M
-10.72%-3.17M
14.92%-2.86M
-33.37%-3.37M
-Other non-cash items
101.25%96K
-311.49%-7.7M
99.15%-1.87M
-2,840.00%-219.32M
-101.68%-7.46M
300.76%444.52M
-251.95%-221.42M
37.55%145.72M
213.47%105.94M
-69.70%33.8M
Changes in working capital
-928.00%-544.76M
108.05%65.79M
-45.36%-817.45M
-984.29%-562.37M
-114.54%-51.87M
542.91%356.76M
-107.96%-80.55M
70.42%-38.73M
-21.61%-130.93M
-524.19%-107.67M
-Change in receivables
-2,581.06%-563.37M
94.82%-21.01M
42.10%-405.82M
-5,971.70%-700.85M
-96.60%11.94M
474.99%350.55M
-188.93%-93.48M
-120.04%-32.36M
330.78%161.46M
35.28%-69.96M
-Change in inventory
-185.86%-99.05M
119.42%115.37M
-397.49%-594.14M
149.28%199.72M
-328.46%-405.3M
-201.64%-94.6M
163.68%93.07M
46.66%-146.17M
-168.56%-274.02M
-231.94%-102.03M
-Change in payables
301.44%66.46M
-155.75%-32.99M
197.26%59.18M
-171.17%-60.85M
323.43%85.49M
142.24%20.19M
-224.68%-47.79M
308.63%38.33M
-128.56%-18.37M
376.00%64.33M
-Provision for loans, leases and other losses
1,056.23%51.2M
-96.41%4.43M
31,721.54%123.32M
-100.15%-390K
217.57%256.01M
323.67%80.62M
-137.14%-36.04M
--97.04M
----
----
-Changes in other current assets
----
----
----
----
----
----
-16.29%3.7M
--4.42M
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-3.65%-48.66M
-6.70%-46.95M
-5.39%-44M
2.76%-41.75M
11.38%-42.93M
-14.92%-48.45M
-5.67%-42.16M
19.22%-39.89M
8.61%-49.39M
11.41%-54.04M
Interest received (cash flow from operating activities)
23.09%5.54M
14.25%4.5M
4.99%3.94M
4.72%3.75M
2.69%3.58M
1.90%3.49M
3.92%3.42M
7.65%3.29M
-17.01%3.06M
19.94%3.69M
Tax refund paid
53.53%-185.4M
-46.33%-398.94M
25.16%-272.62M
-67.09%-364.25M
-83.02%-218M
-14.74%-119.11M
55.85%-103.81M
-11.09%-235.13M
-90.35%-211.66M
33.55%-111.2M
Other operating cash inflow (outflow)
-1K
0
0.00%-1K
0.00%-1K
-1K
0
0
-1K
0
-1K
Operating cash flow
-38.40%666.37M
74.77%1.08B
-5.57%618.95M
-52.27%655.48M
-21.52%1.37B
256.99%1.75B
-46.70%490.15M
10.77%919.66M
17.33%830.23M
2.99%707.58M
Investing cash flow
Net PPE purchase and sale
-13.45%-220.99M
-18.59%-194.8M
-67.09%-164.27M
83.27%-98.31M
-2,671.71%-587.69M
101.04%22.85M
-98.21%-2.2B
-368.07%-1.11B
80.40%-236.62M
-104.02%-1.21B
Net investment product transactions
--135.05M
--0
----
----
----
----
----
----
----
----
Net changes in other investments
-12.30%-12.86M
42.54%-11.46M
-108.11%-19.94M
1,422.66%245.9M
-1,007.32%-18.59M
116.08%2.05M
19.80%-12.74M
-75.89%-15.89M
14.64%-9.03M
-87.51%-10.58M
Investing cash flow
52.09%-98.81M
-11.97%-206.25M
-224.81%-184.2M
124.34%147.58M
-2,534.75%-606.28M
101.13%24.9M
-96.54%-2.21B
-357.33%-1.12B
79.83%-245.65M
-103.87%-1.22B
Financing cash flow
Net issuance payments of debt
-2,846.67%-824M
-79.52%30M
-29.57%146.5M
150.49%208M
65.44%-412M
-191.31%-1.19B
639.66%1.31B
298.31%176.5M
-115.70%-89M
1,382.81%567M
Net common stock issuance
----
----
---115.91M
--0
--0
---14.75M
----
----
---93.85M
----
Cash dividends paid
22.56%-174.61M
-27.50%-225.48M
21.91%-176.86M
-80.69%-226.47M
0.90%-125.34M
16.16%-126.48M
-19.58%-150.85M
0.39%-126.15M
-0.15%-126.64M
-0.20%-126.44M
Net other fund-raising expenses
51.44%-54.55M
22.91%-112.33M
7.65%-145.71M
-10.49%-157.78M
-8.40%-142.81M
-86.88%-131.74M
-34.77%-70.49M
-19.03%-52.31M
23.83%-43.95M
15.47%-57.69M
Financing cash flow
-242.14%-1.05B
-5.42%-307.82M
-65.66%-291.98M
74.09%-176.25M
53.57%-680.15M
-235.12%-1.46B
55,669.25%1.08B
99.45%-1.95M
-192.31%-353.43M
260.44%382.86M
Net cash flow
Beginning cash position
24.82%2.98B
9.07%2.39B
39.81%2.19B
4.87%1.56B
26.36%1.49B
-34.69%1.18B
-9.54%1.81B
12.47%2B
-7.02%1.78B
15.66%1.91B
Current changes in cash
-185.54%-485.6M
297.61%567.67M
-77.22%142.77M
621.29%626.81M
-71.94%86.9M
148.88%309.73M
-208.06%-633.69M
-188.99%-205.71M
281.34%231.15M
14.45%-127.47M
Effect of exchange rate changes
54.18%38.15M
-55.62%24.74M
1,542.62%55.74M
72.80%-3.86M
-999.56%-14.2M
-75.32%1.58M
-57.08%6.4M
257.44%14.9M
-39.43%-9.47M
-223.91%-6.79M
Cash adjustments other than cash changes
--1K
----
----
200.00%1K
-200.00%-1K
0.00%1K
--1K
----
-300.00%-2K
-100.00%1K
End cash Position
-15.02%2.53B
24.82%2.98B
9.07%2.39B
39.81%2.19B
4.87%1.56B
26.36%1.49B
-34.69%1.18B
-9.54%1.81B
12.47%2B
-7.02%1.78B
Free cash flow
-49.79%445.38M
96.34%886.94M
8.25%451.74M
-41.19%417.31M
-52.79%709.59M
175.58%1.5B
-702.13%-1.99B
-146.59%-247.91M
193.49%532.15M
-1,023.50%-569.21M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Dec 31, 2016(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities -41.25%894.89M63.49%1.52B-11.92%931.63M-35.14%1.06B-14.80%1.63B202.49%1.91B-46.89%632.7M9.48%1.19B25.21%1.09B-4.73%869.14M
Net profit before non-cash adjustment 2.45%1B-15.62%978.89M-1.41%1.16B12.13%1.18B103.49%1.05B8.08%515.67M-27.95%477.12M19.38%662.2M23.47%554.71M43.85%449.26M
Total adjustment of non-cash items -8.71%436.76M-18.77%478.44M32.82%589M-29.97%443.47M-39.20%633.24M341.06%1.04B-58.42%236.13M-14.53%567.93M25.95%664.44M-14.53%527.55M
-Depreciation and amortization -9.95%441.23M-17.57%490.01M-10.80%594.43M11.79%666.37M1.37%596.1M27.61%588.05M8.33%460.81M-2.33%425.38M-7.22%435.51M-7.11%469.42M
-Reversal of impairment losses recognized in profit and loss ----------------292.79%47.99M--12.22M----------------
-Assets reserve and write-off --------------------------------354.35%125.85M855.17%27.7M
-Disposal profit -18.21%-4.57M-8.47%-3.87M0.36%-3.57M-5.42%-3.58M-1.77%-3.39M-2.02%-3.34M-3.12%-3.27M-10.72%-3.17M14.92%-2.86M-33.37%-3.37M
-Other non-cash items 101.25%96K-311.49%-7.7M99.15%-1.87M-2,840.00%-219.32M-101.68%-7.46M300.76%444.52M-251.95%-221.42M37.55%145.72M213.47%105.94M-69.70%33.8M
Changes in working capital -928.00%-544.76M108.05%65.79M-45.36%-817.45M-984.29%-562.37M-114.54%-51.87M542.91%356.76M-107.96%-80.55M70.42%-38.73M-21.61%-130.93M-524.19%-107.67M
-Change in receivables -2,581.06%-563.37M94.82%-21.01M42.10%-405.82M-5,971.70%-700.85M-96.60%11.94M474.99%350.55M-188.93%-93.48M-120.04%-32.36M330.78%161.46M35.28%-69.96M
-Change in inventory -185.86%-99.05M119.42%115.37M-397.49%-594.14M149.28%199.72M-328.46%-405.3M-201.64%-94.6M163.68%93.07M46.66%-146.17M-168.56%-274.02M-231.94%-102.03M
-Change in payables 301.44%66.46M-155.75%-32.99M197.26%59.18M-171.17%-60.85M323.43%85.49M142.24%20.19M-224.68%-47.79M308.63%38.33M-128.56%-18.37M376.00%64.33M
-Provision for loans, leases and other losses 1,056.23%51.2M-96.41%4.43M31,721.54%123.32M-100.15%-390K217.57%256.01M323.67%80.62M-137.14%-36.04M--97.04M--------
-Changes in other current assets -------------------------16.29%3.7M--4.42M--------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -3.65%-48.66M-6.70%-46.95M-5.39%-44M2.76%-41.75M11.38%-42.93M-14.92%-48.45M-5.67%-42.16M19.22%-39.89M8.61%-49.39M11.41%-54.04M
Interest received (cash flow from operating activities) 23.09%5.54M14.25%4.5M4.99%3.94M4.72%3.75M2.69%3.58M1.90%3.49M3.92%3.42M7.65%3.29M-17.01%3.06M19.94%3.69M
Tax refund paid 53.53%-185.4M-46.33%-398.94M25.16%-272.62M-67.09%-364.25M-83.02%-218M-14.74%-119.11M55.85%-103.81M-11.09%-235.13M-90.35%-211.66M33.55%-111.2M
Other operating cash inflow (outflow) -1K00.00%-1K0.00%-1K-1K00-1K0-1K
Operating cash flow -38.40%666.37M74.77%1.08B-5.57%618.95M-52.27%655.48M-21.52%1.37B256.99%1.75B-46.70%490.15M10.77%919.66M17.33%830.23M2.99%707.58M
Investing cash flow
Net PPE purchase and sale -13.45%-220.99M-18.59%-194.8M-67.09%-164.27M83.27%-98.31M-2,671.71%-587.69M101.04%22.85M-98.21%-2.2B-368.07%-1.11B80.40%-236.62M-104.02%-1.21B
Net investment product transactions --135.05M--0--------------------------------
Net changes in other investments -12.30%-12.86M42.54%-11.46M-108.11%-19.94M1,422.66%245.9M-1,007.32%-18.59M116.08%2.05M19.80%-12.74M-75.89%-15.89M14.64%-9.03M-87.51%-10.58M
Investing cash flow 52.09%-98.81M-11.97%-206.25M-224.81%-184.2M124.34%147.58M-2,534.75%-606.28M101.13%24.9M-96.54%-2.21B-357.33%-1.12B79.83%-245.65M-103.87%-1.22B
Financing cash flow
Net issuance payments of debt -2,846.67%-824M-79.52%30M-29.57%146.5M150.49%208M65.44%-412M-191.31%-1.19B639.66%1.31B298.31%176.5M-115.70%-89M1,382.81%567M
Net common stock issuance -----------115.91M--0--0---14.75M-----------93.85M----
Cash dividends paid 22.56%-174.61M-27.50%-225.48M21.91%-176.86M-80.69%-226.47M0.90%-125.34M16.16%-126.48M-19.58%-150.85M0.39%-126.15M-0.15%-126.64M-0.20%-126.44M
Net other fund-raising expenses 51.44%-54.55M22.91%-112.33M7.65%-145.71M-10.49%-157.78M-8.40%-142.81M-86.88%-131.74M-34.77%-70.49M-19.03%-52.31M23.83%-43.95M15.47%-57.69M
Financing cash flow -242.14%-1.05B-5.42%-307.82M-65.66%-291.98M74.09%-176.25M53.57%-680.15M-235.12%-1.46B55,669.25%1.08B99.45%-1.95M-192.31%-353.43M260.44%382.86M
Net cash flow
Beginning cash position 24.82%2.98B9.07%2.39B39.81%2.19B4.87%1.56B26.36%1.49B-34.69%1.18B-9.54%1.81B12.47%2B-7.02%1.78B15.66%1.91B
Current changes in cash -185.54%-485.6M297.61%567.67M-77.22%142.77M621.29%626.81M-71.94%86.9M148.88%309.73M-208.06%-633.69M-188.99%-205.71M281.34%231.15M14.45%-127.47M
Effect of exchange rate changes 54.18%38.15M-55.62%24.74M1,542.62%55.74M72.80%-3.86M-999.56%-14.2M-75.32%1.58M-57.08%6.4M257.44%14.9M-39.43%-9.47M-223.91%-6.79M
Cash adjustments other than cash changes --1K--------200.00%1K-200.00%-1K0.00%1K--1K-----300.00%-2K-100.00%1K
End cash Position -15.02%2.53B24.82%2.98B9.07%2.39B39.81%2.19B4.87%1.56B26.36%1.49B-34.69%1.18B-9.54%1.81B12.47%2B-7.02%1.78B
Free cash flow -49.79%445.38M96.34%886.94M8.25%451.74M-41.19%417.31M-52.79%709.59M175.58%1.5B-702.13%-1.99B-146.59%-247.91M193.49%532.15M-1,023.50%-569.21M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More