Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Charter Communications
CHTR
5
MasterCard
MA
(FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 13.89%668.66B | -80.30%27.66B | 1,350.21%145.85B | -15.71%230.61B | -18.59%587.14B | 163.06B | -33.19%140.43B | 113.44%10.06B | 47.74%273.59B | 34.21%721.2B |
Net profit before non-cash adjustment | -14.71%921.56B | -10.35%245.58B | -34.29%138.4B | 9.16%282.35B | -6.42%1.08T | --337.27B | -10.57%273.93B | -21.31%210.62B | -10.30%258.66B | 23.14%1.15T |
Total adjustment of non-cash items | 31.10%-201.66B | -108.34%-75.48B | 113.57%8.52B | -27.05%-99.04B | -47.60%-292.69B | ---115.77B | -67.81%-36.23B | -32.22%-62.74B | -8.13%-77.95B | -105.74%-198.3B |
-Depreciation and amortization | 6.87%313.73B | 10.65%79.18B | 14.55%77.97B | 11.60%77.35B | 7.66%293.57B | --84.64B | 3.28%71.56B | -4.18%68.06B | 5.01%69.31B | -8.00%272.69B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -86.06%1.47B | 830.26%2.52B | ---- |
-Assets reserve and write-off | 12.61%10.1B | ---- | ---- | -1.23%5.44B | -52.45%8.97B | ---5.49B | ---- | ---- | 102.46%5.51B | -6.82%18.86B |
-Share of associates | -0.51%-494.08B | 7.96%-126.28B | -18.65%-120.96B | 5.33%-135.37B | 11.51%-491.56B | ---109.44B | -2.48%-137.19B | 29.56%-101.95B | -2.99%-142.99B | -28.81%-555.53B |
-Disposal profit | 18.62%-174.34B | -24.99%-28.65B | 98.11%-1.76B | -100.44%-98.54B | -171.31%-214.23B | ---48.98B | 38.65%-22.92B | -502.68%-93.16B | -165.93%-49.17B | -240.57%-78.96B |
-Deferred income tax | -3.71%213.68B | -20.41%52.32B | -32.58%48.17B | 22.91%65.34B | -7.79%221.91B | --31.59B | -7.02%65.73B | -1.02%71.44B | -10.81%53.16B | 6.11%240.67B |
-Other non-cash items | 36.46%-70.75B | -338.10%-36.22B | 26.14%-13.82B | 18.66%-13.25B | -15.95%-111.35B | ---68.08B | -165.14%-8.27B | 58.93%-18.71B | 62.42%-16.29B | 48.20%-96.03B |
Changes in working capital | 74.47%-51.24B | -46.44%-142.44B | 99.23%-1.06B | -49.08%47.29B | 14.66%-200.66B | ---58.45B | -30.49%-97.27B | 53.29%-137.82B | 398.68%92.88B | 22.64%-235.13B |
-Change in receivables | -173.96%-101.72B | 11.93%-163.89B | 239.14%109.96B | -332.24%-140.09B | -117.18%-37.13B | --167.68B | -272.49%-186.1B | -170.66%-79.03B | 176.04%60.32B | 151.94%216.14B |
-Change in inventory | -89.28%5.78B | -673.19%-78.93B | -146.95%-23.65B | -28.32%22.21B | 0.40%53.92B | ---17.22B | 72.84%-10.21B | 297.35%50.36B | 15.24%30.98B | 118.43%53.7B |
-Change in prepaid assets | ---13.29B | ---- | ---2.41B | --28.79B | ---- | ---- | 9.16%-68.05B | ---- | ---- | ---- |
-Change in payables | -46.15%16.67B | -8.95%151.73B | -2,936.48%-130.54B | 486.95%128.98B | 110.46%30.96B | ---162.27B | 291.11%166.65B | 102.69%4.6B | -52.04%21.98B | -161.35%-295.92B |
-Provision for loans, leases and other losses | 927.07%48.79B | 412.54%947M | 23,903.68%32.65B | -598.06%-719M | 140.57%4.75B | --5.02B | -169.98%-303M | -85.42%136M | -105.36%-103M | -275.03%-11.71B |
-Changes in other current assets | 130.07%76.13B | -3,599.06%-25.93B | 116.08%12.92B | 140.03%8.13B | -28.28%-253.15B | ---153.24B | -98.68%741M | 61.87%-80.35B | 23.08%-20.3B | -130.86%-197.34B |
-Changes in other current liabilities | ---83.6B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | 15.47%636.06B | 19.37%170.2B | 60.57%239.03B | -14.99%135.95B | -4.07%550.84B | 99.45B | -2.87%142.58B | -9.75%148.87B | 7.35%159.94B | 3.50%574.21B |
Interest paid (cash flow from operating activities) | -26.42%-199.04B | -16.60%-32.47B | 2.62%-45.69B | -18.23%-38.04B | -62.87%-157.44B | -50.51B | -6.57%-27.85B | -112.83%-46.91B | -192.50%-32.17B | -96.17%-96.67B |
Interest received (cash flow from operating activities) | 6.59%97.95B | 1.38%15.67B | -51.81%17.8B | -39.19%15.12B | 9.07%91.89B | 14.64B | -37.80%15.46B | 96.95%36.94B | 70.85%24.86B | 65.77%84.25B |
Tax refund paid | 10.52%-186.11B | 17.60%-45.74B | 5.32%-46.66B | 1.96%-58.22B | 11.66%-208B | -43.82B | 16.10%-55.51B | 14.17%-49.29B | -4.58%-59.38B | -23.93%-235.45B |
Other operating cash inflow (outflow) | 0 | 42.27B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 17.71%1.02T | -17.45%177.58B | 211.37%310.34B | -22.19%285.42B | -17.48%864.42B | --182.82B | -25.70%215.11B | 238.62%99.67B | 30.57%366.83B | 29.82%1.05T |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -18.44%-332.84B | -20.79%-83.03B | -1.30%-68.67B | -89.04%-88.59B | -47.87%-281.02B | ---97.64B | -25.00%-68.74B | -97.75%-67.79B | 13.05%-46.86B | -21.33%-190.04B |
Net business purchase and sale | 73.28%-81.78B | -152.37%-50.59B | 74.83%-14.98B | 150.16%56.52B | -195.94%-306.09B | ---113.88B | -187.62%-20.05B | -678.11%-59.49B | -19.42%-112.67B | -282.12%-103.43B |
Net investment property transactions | 269.36%107.45B | 366.31%68.23B | -132.94%-5.35B | 278.46%2.57B | -39.90%29.09B | ---332M | 716.34%14.63B | 32.96%16.23B | -106.69%-1.44B | 1,169.42%48.4B |
Net investment product transactions | 0.08%106.54B | 48.06%29.23B | 745.68%68.63B | 79.96%-5.13B | 50.12%106.46B | --104.17B | -52.94%19.74B | 21.85%8.12B | -249.44%-25.57B | 265.04%70.91B |
Advance cash and loans provided to other parties | ---28.13B | -1,111.81%-3.28B | -38.77%-3.19B | -57.24%-17.18B | ---- | ---- | 95.94%-271M | 37.77%-2.3B | -131.32%-10.92B | ---- |
Repayment of advance payments to other parties and cash income from loans | 177.98%66.76B | -66.39%9.2B | 133.60%6.93B | 750.47%27.25B | 673.70%24.02B | ---9.53B | 470.24%27.38B | -53.32%2.97B | 16.76%3.2B | -105.31%-4.19B |
Investing cash flow | 62.11%-161.99B | -10.75%-30.24B | 83.75%-16.62B | 87.36%-24.56B | -139.74%-427.55B | ---103.72B | -587.69%-27.31B | -401.44%-102.26B | -74.05%-194.26B | 1.57%-178.34B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 108.14%44.5B | 480.84%227.79B | -414.24%-269.2B | 157.64%80.73B | -1,016.92%-546.95B | ---294.74B | -140.78%-59.81B | 50.71%-52.35B | -331.51%-140.04B | 64.39%-48.97B |
Net common stock issuance | -187.06%-399.76B | -264.41%-125.94B | -346.59%-123.1B | -24.52%-76.81B | 48.47%-139.26B | ---15.45B | 64.34%-34.56B | 43.89%-27.57B | -20.87%-61.69B | -54.50%-270.25B |
Increase or decrease of lease financing | -21.74%-90.07B | -29.51%-23.38B | -17.60%-21.65B | -20.52%-21.66B | -13.03%-73.98B | ---19.55B | -21.97%-18.05B | -28.64%-18.41B | -32.80%-17.97B | -17.66%-65.45B |
Cash dividends paid | -13.12%-274.16B | -14.71%-146.88B | --0 | -11.33%-127.28B | -22.36%-242.37B | --0 | -25.50%-128.04B | --0 | -19.02%-114.33B | -33.65%-198.08B |
Net other fund-raising expenses | -186.25%-30.12B | -135.43%-13.52B | -111.11%-740M | -138.32%-12.09B | 79.74%-10.52B | ---6.37B | -118.03%-5.74B | 178.21%6.66B | 82.90%-5.07B | 47.05%-51.93B |
Financing cash flow | 26.01%-749.6B | 66.72%-81.93B | -352.41%-414.7B | 53.67%-157.11B | -59.62%-1.01T | ---336.11B | -253.26%-246.21B | 48.55%-91.66B | -161.26%-339.1B | -3.31%-634.69B |
Net cash flow | ||||||||||
Beginning cash position | -35.39%898.2B | -28.40%857.28B | -19.18%1.04T | -35.39%898.2B | 23.25%1.39T | --1.12T | 12.25%1.2T | 5.10%1.28T | 23.25%1.39T | 6.09%1.13T |
Current changes in cash | 118.38%105.93B | 211.98%65.41B | -28.35%-120.98B | 162.31%103.76B | -345.71%-576.21B | ---257.01B | -125.91%-58.41B | 44.27%-94.26B | -521.17%-166.52B | 1,960.73%234.51B |
Effect of exchange rate changes | -131.77%-26.78B | 251.42%26.16B | -795.92%-57.29B | -43.75%33.59B | 203.70%84.28B | --33.61B | 62.62%-17.28B | -50.41%8.23B | 15.45%59.72B | -47.97%27.75B |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2.02B | ---- |
End cash Position | 8.81%977.36B | -15.40%948.85B | -28.40%857.28B | -19.18%1.04T | -35.39%898.2B | --898.2B | -9.97%1.12T | 12.25%1.2T | 5.10%1.28T | 23.25%1.39T |
Free cash flow | 15.08%671.37B | -33.23%89.67B | 1,035.39%241.41B | -37.71%189.18B | -31.97%583.4B | --124.14B | -39.77%134.28B | 183.96%21.26B | 33.95%303.72B | 38.00%857.49B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |