Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Liberty Live-C
LLYVK
5
American Express
AXP
(FY)Feb 28, 2025 | (Q4)Feb 28, 2025 | (Q3)Nov 30, 2024 | (Q2)Aug 31, 2024 | (Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 56.41%38.41M | 56.41%38.41M | 50.32%35.47M | 133.85%43.94M | 89.48%39.21M | 31.75%24.55M | 31.75%24.55M | 27.77%23.6M | 42.72%18.79M | 142.11%20.69M |
-Cash and cash equivalents | 56.41%38.41M | 56.41%38.41M | 50.32%35.47M | 133.85%43.94M | 89.48%39.21M | 31.75%24.55M | 31.75%24.55M | 27.77%23.6M | 42.72%18.79M | 142.11%20.69M |
-Including:Cash | ---- | ---- | ---- | ---- | ---- | 31.75%24.55M | 31.75%24.55M | ---- | ---- | ---- |
Receivables | 86.68%42.55M | 86.68%42.55M | 38.99%44.78M | 56.51%43.33M | 33.47%30.8M | 14.29%22.79M | 14.29%22.79M | 16.22%32.22M | -17.37%27.69M | -14.68%23.08M |
-Accounts receivable | 100.10%42.55M | 100.10%42.55M | 38.99%44.78M | 56.51%43.33M | 33.47%30.8M | 17.04%21.27M | 17.04%21.27M | 16.22%32.22M | -17.37%27.69M | -14.68%23.08M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | -13.82%1.53M | -13.82%1.53M | ---- | ---- | ---- |
Inventory | 17.18%33.36M | 17.18%33.36M | 15.13%29.45M | 6.71%31.13M | -8.90%31.38M | -1.43%28.47M | -1.43%28.47M | 6.74%25.58M | 38.75%29.18M | 89.82%34.45M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | -32.39%2.25M | -32.39%2.25M | ---- | ---- | ---- |
Restricted cash | ---- | ---- | ---- | ---- | ---- | 159.49%1.55M | 159.49%1.55M | ---- | ---- | ---- |
Tax assets-Current | 102.47%30K | 102.47%30K | 225.00%39K | -75.00%10K | -92.38%8K | -91.97%14.82K | -91.97%14.82K | -97.65%12K | -70.37%40K | -86.11%105K |
Total current assets | 43.58%114.35M | 43.58%114.35M | 34.81%109.74M | 56.45%118.42M | 29.47%101.4M | 11.26%79.64M | 11.26%79.64M | 15.20%81.41M | 11.58%75.69M | 43.72%78.32M |
Non current assets | ||||||||||
Net PPE | 50.15%119.31M | 50.15%119.31M | 9.51%82.19M | 3.30%78M | 13.79%78.5M | 28.10%79.46M | 28.10%79.46M | 21.75%75.05M | 21.97%75.5M | 10.67%68.99M |
-Gross PP&E | -14.22%119.31M | -14.22%119.31M | 9.51%82.19M | 3.30%78M | 13.79%78.5M | 6.10%139.09M | 6.10%139.09M | 21.75%75.05M | 21.97%75.5M | 10.67%68.99M |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | 13.66%-59.63M | 13.66%-59.63M | ---- | ---- | ---- |
Investment properties | -96.70%5.03M | -96.70%5.03M | -2.50%5.06M | -2.49%5.1M | -2.47%5.13M | 0.46%152.65M | 0.46%152.65M | -2.44%5.19M | -2.43%5.23M | -2.41%5.26M |
Prepaid assets-non current | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --339K | --339K | --339K |
Total investment | 71.66%5.7M | 71.66%5.7M | 26.05%4.94M | 15.20%4.98M | 36.83%5.24M | 19.21%3.32M | 19.21%3.32M | 45.20%3.92M | 61.37%4.32M | 62.67%3.83M |
-Long-term equity investment | 92.69%4.84M | 92.69%4.84M | 31.16%4.13M | 17.38%4.17M | 44.80%4.43M | 24.58%2.51M | 24.58%2.51M | 63.19%3.15M | 86.03%3.56M | 93.06%3.06M |
-Other investment | 6.26%858K | 6.26%858K | 5.08%807K | 5.08%807K | 5.08%807K | 5.13%807.42K | 5.13%807.42K | 0.00%768K | 0.00%768K | 0.00%768K |
Deferred tax assets-non current | 53.22%2.06M | 53.22%2.06M | -2.99%1.17M | 33.30%1.22M | 125.82%1.93M | 87.99%1.34M | 87.99%1.34M | --1.21M | --913K | --856K |
Other non current assets | --167.55M | --167.55M | 0.69%147.81M | 0.64%147.68M | 0.57%147.51M | ---- | ---- | 7.95%146.79M | 8.04%146.73M | 8.03%146.67M |
Total non current assets | 26.55%299.64M | 26.55%299.64M | 3.73%241.17M | 1.69%236.96M | 5.47%238.31M | 8.70%236.77M | 8.70%236.77M | 13.06%232.5M | 13.26%233.03M | 9.76%225.94M |
Total assets | 30.84%413.99M | 30.84%413.99M | 11.79%350.91M | 15.11%355.38M | 11.65%339.71M | 9.33%316.41M | 9.33%316.41M | 13.61%313.91M | 12.85%308.73M | 16.87%304.26M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 35.53%21.56M | 35.53%21.56M | -28.87%12.4M | -29.77%12.92M | -26.01%15.39M | -11.14%15.91M | -11.14%15.91M | 18.04%17.43M | 14.48%18.4M | 179.58%20.8M |
-Financial or other derivative investment liabilities | --2.27M | --2.27M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt and capital lease obligation | 21.29%19.3M | 21.29%19.3M | -28.87%12.4M | -29.77%12.92M | -26.01%15.39M | -11.14%15.91M | -11.14%15.91M | 18.04%17.43M | 14.48%18.4M | 179.58%20.8M |
-Including:Current debt | 36.61%15.92M | 36.61%15.92M | -49.32%8.07M | -49.77%8.5M | -40.47%11.21M | -33.72%11.65M | -33.72%11.65M | 8.07%15.92M | 5.53%16.93M | 153.11%18.83M |
-Including:Current capital Lease obligation | -20.66%3.38M | -20.66%3.38M | 187.07%4.33M | 199.73%4.42M | 112.29%4.18M | 1,219.23%4.26M | 1,219.23%4.26M | 4,469.70%1.51M | 4,238.24%1.48M | --1.97M |
Payables | 22.65%21.16M | 22.65%21.16M | 16.85%20.58M | 56.63%25.16M | 1.98%19.85M | 3.44%17.26M | 3.44%17.26M | -9.49%17.61M | 3.71%16.07M | 35.70%19.46M |
-accounts payable | 511.85%19.79M | 511.85%19.79M | 24.11%18.27M | 65.76%21.69M | -1.11%17.65M | -14.30%3.23M | -14.30%3.23M | -24.23%14.72M | -15.37%13.09M | 24.64%17.85M |
-Total tax payable | -6.28%1.37M | -6.28%1.37M | -20.12%2.31M | 16.48%3.47M | 36.18%2.2M | 2,501.48%1.46M | 2,501.48%1.46M | 8,663.64%2.89M | 10,539.29%2.98M | 7,236.36%1.61M |
-Other payable | ---- | ---- | ---- | ---- | ---- | -2.29%12.56M | -2.29%12.56M | ---- | ---- | ---- |
Accrued and deferred income | -6.78%3.55M | -6.78%3.55M | 783.05%3.7M | 2,398.74%3.97M | 873.26%3.49M | -10.37%3.81M | -10.37%3.81M | 183.11%419K | -23.19%159K | -20.58%359K |
Current liabilities | 25.15%46.28M | 25.15%46.28M | 3.44%36.67M | 21.46%42.06M | -4.65%38.73M | -4.79%36.98M | -4.79%36.98M | 3.17%35.45M | 8.99%34.63M | 82.69%40.62M |
Non current liabilities | ||||||||||
Non current financial liabilities | 108.59%65.42M | 108.59%65.42M | 0.79%30.42M | 2.35%31.19M | 48.13%31.61M | 86.88%31.36M | 86.88%31.36M | 90.35%30.18M | 77.38%30.48M | 15.84%21.34M |
-Long term debt and capital lease obligation | 108.59%65.42M | 108.59%65.42M | 0.79%30.42M | 2.35%31.19M | 48.13%31.61M | 86.88%31.36M | 86.88%31.36M | 90.35%30.18M | 77.38%30.48M | 15.84%21.34M |
-Including:Long term debt | 196.41%52.83M | 196.41%52.83M | 28.27%18.74M | 24.66%18.25M | 16.98%18.38M | 15.25%17.82M | 15.25%17.82M | -7.03%14.61M | -14.03%14.64M | -14.71%15.71M |
-Including:Long term capital lease obligation | -6.99%12.6M | -6.99%12.6M | -24.98%11.68M | -18.27%12.95M | 135.08%13.23M | 926.11%13.54M | 926.11%13.54M | 10,715.97%15.58M | 9,926.58%15.84M | --5.63M |
Non current deferred liabilities | 12.69%34.36M | 12.69%34.36M | -4.89%29.6M | -5.71%30.09M | -3.00%30.96M | -3.40%30.49M | -3.40%30.49M | 24.27%31.12M | 27.45%31.92M | 27.45%31.92M |
Non current accrued and deferred income | -9.60%5.2M | -9.60%5.2M | 34.90%5.39M | 39.57%5.58M | 55.97%6.23M | --5.76M | --5.76M | -14.92%4M | -14.90%4M | -14.92%4M |
Total non current liabilities | 55.27%104.99M | 55.27%104.99M | 0.17%65.41M | 0.71%66.87M | 20.18%68.8M | 39.84%67.62M | 39.84%67.62M | 43.21%65.3M | 41.49%66.39M | 18.87%57.25M |
Total liabilities | 44.62%151.27M | 44.62%151.27M | 1.32%102.08M | 7.83%108.93M | 9.87%107.53M | 19.96%104.6M | 19.96%104.6M | 26.00%100.75M | 28.37%101.02M | 39.03%97.87M |
Shareholders'equity | ||||||||||
Share capital | 11.13%237.94M | 11.13%237.94M | 11.37%237.94M | 11.36%237.93M | 6.61%227.78M | 0.34%214.12M | 0.34%214.12M | 0.49%213.66M | 0.99%213.66M | 1.37%213.65M |
-common stock | 8.98%233.34M | 8.98%233.34M | 13.26%233.34M | 13.26%233.33M | 7.71%221.91M | 0.34%214.12M | 0.34%214.12M | 0.57%206.02M | 1.16%206.02M | 1.60%206.02M |
-Preferred stock | --4.6M | --4.6M | -39.75%4.6M | -39.74%4.6M | -23.11%5.87M | ---- | ---- | -1.69%7.64M | -3.32%7.64M | -4.53%7.64M |
Retained earnings | 1,163.36%24.82M | 1,163.36%24.82M | --10.9M | 229.60%8.52M | 155.41%4.37M | 80.26%-2.33M | 80.26%-2.33M | ---- | 62.10%-6.58M | 63.31%-7.88M |
Other reserves | -207.96%-35K | -207.96%-35K | 98.01%-10K | --0 | -94.19%36K | -94.89%32.42K | -94.89%32.42K | -175.07%-503K | -6.87%624K | -7.46%620K |
Total stockholders'equity | 24.03%262.72M | 24.03%262.72M | 16.74%248.83M | 18.66%246.46M | 12.49%232.18M | 4.75%211.82M | 4.75%211.82M | 8.56%213.15M | 6.58%207.71M | 8.65%206.39M |
Total equity | 24.03%262.72M | 24.03%262.72M | 16.74%248.83M | 18.66%246.46M | 12.49%232.18M | 4.75%211.82M | 4.75%211.82M | 8.56%213.15M | 6.58%207.71M | 8.65%206.39M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.