Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Moody's
MCO
5
Jefferies Financial
JEF
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (Q4)Mar 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 329.78%6.94B | -3.12%1.62B | -32.29%1.67B | -32.53%2.46B | 30.00%3.65B | 416.10%2.81B | -137.42%-888M | 149.79%2.37B | -69.00%950M | -115.16%-365M |
Net profit before non-cash adjustment | -4.77%7.34B | 47.60%7.71B | 107.84%5.22B | 20.30%2.51B | -41.73%2.09B | -18.32%3.59B | 74.79%4.39B | -1.53%2.51B | -32.20%2.55B | -36.30%816M |
Total adjustment of non-cash items | -148.76%-197M | 32.89%404M | -7.32%304M | 238.14%328M | 276.36%97M | -136.42%-55M | -84.43%151M | 101.66%970M | 17.03%481M | -25.10%197M |
-Depreciation and amortization | 6.03%422M | 30.07%398M | -6.13%306M | -6.86%326M | 15.51%350M | 0.00%303M | -2.57%303M | 16.48%311M | 20.81%267M | 24.59%76M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | -23.81%32M | --42M | ---- | ---- | -92.27%51M | --660M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 232.50%53M | 330.00%46M |
-Disposal profit | -5,808.33%-709M | 80.33%-12M | -2,133.33%-61M | 104.00%3M | -282.93%-75M | 145.05%41M | 20.87%-91M | -222.34%-115M | 1,466.67%94M | --0 |
-Net exchange gains and losses | -44.68%52M | 248.15%94M | 250.00%27M | ---18M | --0 | 127.08%13M | -1,700.00%-48M | 118.75%3M | -117.39%-16M | -500.00%-36M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 85.06%161M | ---- |
-Other non-cash items | 150.00%38M | ---76M | ---- | 85.96%-25M | 56.80%-178M | -543.75%-412M | -157.66%-64M | 242.31%111M | -273.33%-78M | -135.46%-50M |
Changes in working capital | 96.89%-202M | -68.35%-6.5B | -924.14%-3.86B | -125.82%-377M | 301.38%1.46B | 86.65%-725M | -389.98%-5.43B | 46.76%-1.11B | -87.99%-2.08B | -259.68%-1.38B |
-Change in receivables | 310.19%12.41B | 30.53%-5.91B | -211.81%-8.5B | -218.32%-2.73B | -30.83%2.3B | 169.60%3.33B | 31.80%-4.79B | -2,588.65%-7.02B | 124.39%282M | -2,753.93%-2.36B |
-Change in inventory | 110.86%545M | -35.19%-5.02B | -283.80%-3.71B | 97.94%2.02B | 191.81%1.02B | 72.20%-1.11B | -270.44%-4B | -734.71%-1.08B | 120.73%170M | 260.46%1.74B |
-Change in payables | -466.43%-13.7B | -64.09%3.74B | 2,042.59%10.41B | 122.00%486M | 10.86%-2.21B | -182.05%-2.48B | -55.49%3.02B | 371.40%6.79B | -350.75%-2.5B | -272.79%-724M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -181.16%-56M | ---- |
-Provision for loans, leases and other losses | 85.63%-25M | -411.76%-174M | -383.33%-34M | -91.72%12M | 158.93%145M | 566.67%56M | -200.00%-12M | --12M | ---- | ---- |
-Changes in other current assets | 201.18%1.53B | 115.67%508M | -2,742.98%-3.24B | -303.57%-114M | -3.45%56M | -48.21%58M | 115.36%112M | -3,269.57%-729M | 111.68%23M | ---- |
-Changes in other current liabilities | -375.93%-963M | -71.20%349M | 2,344.44%1.21B | -137.50%-54M | 124.78%144M | -348.29%-581M | -74.59%234M | --921M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -26.71%-185M | -217.39%-146M | 0.00%-46M | 36.11%-46M | 28.00%-72M | -81.82%-100M | -34.15%-55M | 4.65%-41M | 20.37%-43M | 20.00%-12M |
Interest received (cash flow from operating activities) | -20.36%133M | 31.50%167M | 10.43%127M | -11.54%115M | 5.69%130M | 24.24%123M | 7.61%99M | -5.15%92M | 61.67%97M | 14.29%8M |
Tax refund paid | -22.04%-2.66B | -128.24%-2.18B | -1.59%-956M | -101.07%-941M | 60.80%-468M | 13.23%-1.19B | -84.20%-1.38B | 29.79%-747M | 38.07%-1.06B | 32.81%-129M |
Other operating cash inflow (outflow) | 0 | 1M | 0 | 0.00%-1M | -1M | 0 | -150.00%-1M | 2M | 0 | 1M |
Operating cash flow | 875.41%4.23B | -168.81%-545M | -50.16%792M | -50.93%1.59B | 97.92%3.24B | 173.66%1.64B | -232.28%-2.22B | 2,898.33%1.68B | -104.43%-60M | -122.52%-497M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 144.59%33M | -124.75%-74M | 686.27%299M | -8.51%-51M | -187.04%-47M | 198.18%54M | 60.43%-55M | -80.52%-139M | -3,950.00%-77M | -72.00%-43M |
Net investment product transactions | 491.06%919M | -337.37%-235M | 496.00%99M | -160.98%-25M | 205.13%41M | -132.50%-39M | 87.50%120M | 300.00%64M | 86.15%-32M | 96.62%-7M |
Net changes in other investments | 83.65%-69M | -174.03%-422M | -136.92%-154M | 66.49%-65M | -15.48%-194M | -366.67%-168M | 77.50%-36M | 41.82%-160M | -27.91%-275M | 123.28%44M |
Investing cash flow | 220.79%883M | -399.59%-731M | 273.05%244M | 29.50%-141M | -30.72%-200M | -627.59%-153M | 112.34%29M | 38.80%-235M | 13.51%-384M | 98.57%-6M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 38.30%2.3B | 153.19%1.67B | 94.10%658M | 1,684.21%339M | 100.75%19M | -156.74%-2.54B | 4,416.16%4.47B | 182.50%99M | ---120M | ---- |
Net common stock issuance | ---1B | --0 | ---600M | --0 | -109.43%-299M | --3.17B | --0 | ---372M | --0 | --0 |
Increase or decrease of lease financing | -5.71%-148M | -38.61%-140M | 9.82%-101M | 5.88%-112M | -8.18%-119M | 8.33%-110M | 19.46%-120M | -13.74%-149M | -4.80%-131M | -18.75%-38M |
Cash dividends paid | -185.28%-1.76B | -15.30%-618M | 0.00%-536M | 1.65%-536M | -10.32%-545M | -27.32%-494M | 1.77%-388M | 1.50%-395M | -16.57%-401M | --0 |
Net other fund-raising expenses | 50.00%-1M | -100.00%-2M | ---1M | ---- | 0.00%-1M | 0.00%-1M | 0.00%-1M | 50.00%-1M | -100.00%-2M | ---1M |
Financing cash flow | -167.11%-608M | 256.21%906M | -87.70%-580M | 67.30%-309M | -3,475.00%-945M | -99.29%28M | 584.35%3.96B | -25.08%-818M | -39.15%-654M | -396.88%-159M |
Net cash flow | ||||||||||
Beginning cash position | 0.71%13.66B | 7.41%13.57B | 9.17%12.63B | 21.50%11.57B | 17.37%9.52B | 29.27%8.11B | 6.81%6.28B | -17.25%5.88B | 10.03%7.1B | 26.19%6.55B |
Current changes in cash | 1,316.49%4.5B | -181.14%-370M | -59.96%456M | -45.58%1.14B | 38.52%2.09B | -14.63%1.51B | 182.75%1.77B | 157.01%626M | -350.11%-1.1B | -137.74%-662M |
Effect of exchange rate changes | -6.87%434M | -2.51%466M | 720.78%478M | -71.11%-77M | 56.31%-45M | -256.06%-103M | 129.46%66M | -79.20%-224M | -159.81%-125M | -109.09%-14M |
Cash adjustments other than cash changes | --1M | ---- | 300.00%2M | 0.00%-1M | -200.00%-1M | 0.00%1M | 150.00%1M | 0.00%-2M | -100.00%-2M | ---1M |
End cash Position | 36.13%18.6B | 0.71%13.66B | 7.41%13.57B | 9.17%12.63B | 21.50%11.57B | 17.37%9.52B | 29.27%8.11B | 6.81%6.28B | -17.25%5.88B | -17.25%5.88B |
Free cash flow | 763.81%4.11B | -201.64%-619M | -60.35%609M | -51.41%1.54B | 104.07%3.16B | 168.06%1.55B | -247.79%-2.28B | 706.30%1.54B | -119.32%-254M | -124.75%-540M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |