Metaplanet
3350
Mitsubishi
8058
Marubeni
8002
4
Nippon Telegraph & Telephone
9432
5
Mitsubishi UFJ Financial Group
8306
(FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -1,089.11%-85.94B | 197.00%8.69B | -150.54%-8.96B | -62.14%17.72B | 164.25%46.81B | -115.66%-72.86B | -10.25%-33.78B | -348.01%-30.64B | 72.24%-6.84B | 37.84%-24.64B |
Net profit before non-cash adjustment | 36.85%22.38B | -24.19%16.35B | 10.51%21.57B | 11.49%19.52B | 2.48%17.51B | -1.70%17.09B | 5.90%17.38B | -4.45%16.42B | 2.00%17.18B | 2.41%16.84B |
Total adjustment of non-cash items | -37.83%-47.71B | -176.04%-34.62B | -390.61%-12.54B | 82.41%-2.56B | 38.09%-14.53B | -3,217.66%-23.48B | -43.30%753M | -41.98%1.33B | 17.93%2.29B | 155.16%1.94B |
-Depreciation and amortization | 14.82%22.49B | 6.98%19.59B | -0.11%18.31B | 8.38%18.33B | 24.53%16.91B | 16.35%13.58B | 16.58%11.67B | 14.45%10.01B | 9.04%8.75B | 14.17%8.02B |
-Disposal profit | -111.33%-533M | 3,636.84%4.7B | 43.88%-133M | -777.78%-237M | 90.85%-27M | -112.23%-295M | -162.26%-139M | -270.97%-53M | -3.13%31M | 740.00%32M |
-Other non-cash items | -18.27%-69.67B | -91.77%-58.91B | -48.76%-30.72B | 34.28%-20.65B | 14.53%-31.42B | -240.99%-36.76B | -24.90%-10.78B | -32.98%-8.63B | -6.15%-6.49B | 41.99%-6.12B |
Changes in working capital | -324.93%-60.62B | 249.77%26.95B | -2,486.34%-17.99B | -98.28%754M | 165.95%43.84B | -28.02%-66.47B | -7.30%-51.92B | -83.93%-48.39B | 39.41%-26.31B | 17.39%-43.42B |
-Change in receivables | -293.72%-60.1B | 278.65%31.02B | -804.90%-17.37B | -104.49%-1.92B | 166.17%42.76B | -16.68%-64.62B | -31.12%-55.39B | -35.98%-42.24B | 23.36%-31.06B | 7.87%-40.53B |
-Change in payables | -118.13%-285M | 624.00%1.57B | -125.34%-300M | 200.08%1.18B | 59.97%-1.18B | -200.78%-2.96B | 144.63%2.93B | -233.78%-6.57B | 295.11%4.91B | 68.77%-2.52B |
-Provision for loans, leases and other losses | -1,736.13%-5.69B | -49.04%-310M | -116.25%-208M | -40.93%1.28B | 66.31%2.17B | 632.02%1.3B | 10.56%178M | 157.09%161M | 53.31%-282M | 19.79%-604M |
-Changes in other current assets | 202.32%5.46B | -4,346.67%-5.34B | -157.42%-120M | 124.73%209M | 148.44%93M | -154.39%-192M | 36.29%353M | 107.20%259M | -44.93%125M | -6.20%227M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -114.38%-3.49B | -9.34%-1.63B | -11.29%-1.49B | 4.09%-1.34B | -24.35%-1.39B | -9.26%-1.12B | 10.00%-1.03B | 5.86%-1.14B | 20.01%-1.21B | 16.68%-1.51B |
Interest received (cash flow from operating activities) | 77.13%395M | -9.35%223M | 36.67%246M | -9.55%180M | 220.97%199M | 16.98%62M | 65.63%53M | -3.03%32M | 106.25%33M | 33.33%16M |
Tax refund paid | 33.32%-5.36B | -20.01%-8.04B | 9.84%-6.7B | -11.08%-7.43B | -22.79%-6.69B | -6.58%-5.45B | -4.63%-5.11B | 0.85%-4.88B | 3.32%-4.93B | 14.97%-5.1B |
Other operating cash inflow (outflow) | 0 | -1M | 0 | 0 | 0.00%-1M | -1M | 0 | 0 | 4M | 0 |
Operating cash flow | -12,435.99%-94.4B | 95.54%-753M | -284.91%-16.9B | -76.53%9.14B | 149.05%38.93B | -99.07%-79.36B | -8.82%-39.87B | -183.12%-36.64B | 58.57%-12.94B | 34.16%-31.23B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | ---- | ---- | ---- | ---- | -44.03%-14.69B | -88.42%-10.2B | -897.05%-5.41B | 25.72%-543M | -46.79%-731M | 8.29%-498M |
Net business purchase and sale | ---- | --0 | ---2.19B | --0 | --121M | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 25.94%-1.4B | -4.53%-1.89B | 24.23%-1.81B | 70.37%-2.39B | 32.52%-8.07B | -1,116.07%-11.95B | 4.38%-983M | -126.43%-1.03B | 42.53%-454M | -42.60%-790M |
Net changes in other investments | 5.54%-10.86B | 13.51%-11.5B | -85.76%-13.3B | 48.31%-7.16B | -41.71%-13.85B | -94.10%-9.77B | -1,550.82%-5.04B | 62.02%-305M | -46.53%-803M | -6.82%-548M |
Investing cash flow | 8.42%-12.27B | 22.57%-13.39B | -81.16%-17.3B | 56.19%-9.55B | -0.31%-21.8B | -261.03%-21.73B | -351.46%-6.02B | -6.05%-1.33B | 6.05%-1.26B | -25.40%-1.34B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 390.01%119.26B | -53.11%24.34B | 2,261.68%51.9B | 42.72%-2.4B | -106.53%-4.19B | 32.52%64.15B | 21.71%48.41B | 156.73%39.77B | -58.39%15.49B | -6.91%37.23B |
Net common stock issuance | ---1M | --0 | --0 | --0 | 100.06%1M | -88.68%-1.68B | ---892M | --0 | --0 | --0 |
Cash dividends paid | 0.00%-4.78B | -19.22%-4.78B | -18.20%-4.01B | -22.25%-3.39B | -5.24%-2.77B | -12.56%-2.64B | -15.38%-2.34B | -13.10%-2.03B | -4.55%-1.79B | -19.58%-1.72B |
Net other fund-raising expenses | 21.57%-11.43B | -230.72%-14.58B | ---4.41B | ---- | -99.99%2M | 1,333,366.67%40B | -50.00%-3M | 0.00%-2M | 0.00%-2M | -100.00%-2M |
Financing cash flow | 1,967.64%103.05B | -88.54%4.98B | 850.94%43.49B | 16.82%-5.79B | -106.97%-6.96B | 121.00%99.83B | 19.68%45.17B | 175.57%37.74B | -61.44%13.7B | -7.90%35.52B |
Net cash flow | ||||||||||
Beginning cash position | -64.90%4.96B | 192.50%14.12B | -56.23%4.83B | 1,188.32%11.03B | -59.60%856M | -25.20%2.12B | -7.45%2.83B | -14.09%3.06B | 477.47%3.56B | -94.15%617M |
Current changes in cash | 60.60%-3.61B | -198.59%-9.16B | 249.86%9.29B | -160.96%-6.2B | 905.46%10.17B | -76.89%-1.26B | -214.54%-714M | 54.69%-227M | -117.00%-501M | 129.66%2.95B |
Cash adjustments other than cash changes | 0.00%-1M | 0.00%-1M | ---1M | ---- | ---1M | ---- | ---- | 0.00%-1M | 0.00%-1M | ---1M |
End cash Position | -72.86%1.35B | -64.90%4.96B | 192.50%14.12B | -56.23%4.83B | 1,188.32%11.03B | -59.60%856M | -25.20%2.12B | -7.45%2.83B | -14.09%3.06B | 477.47%3.56B |
Free cash flow | -12,435.99%-94.4B | 95.54%-753M | -284.91%-16.9B | -76.53%9.14B | 149.05%38.93B | -99.07%-79.36B | -8.82%-39.87B | -183.12%-36.64B | 58.57%-12.94B | 34.16%-31.23B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |