JP Stock MarketDetailed Quotes

9214 Recovery International

Watchlist
  • 1366
  • +14+1.04%
20min DelayMarket Closed May 7 15:30 JST
1.93BMarket Cap13.26P/E (Static)

Recovery International Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
Operating cash flow (Indirect Method)
Cash from operating activities
-3.31%152.85M
12.23%158.09M
42.67%140.86M
649.66%98.73M
-44.49%13.17M
23.73M
Net profit before non-cash adjustment
31.28%201.58M
3.06%153.56M
0.02%149M
640.56%148.97M
64.48%20.12M
--12.23M
Total adjustment of non-cash items
-1,804.46%-16.23M
-102.84%-852K
684.99%30.05M
-974.48%-5.14M
-203.91%-478K
--460K
-Depreciation and amortization
-27.45%5.17M
-27.70%7.12M
129.09%9.85M
132.56%4.3M
-25.80%1.85M
--2.49M
-Reversal of impairment losses recognized in profit and loss
----
----
----
----
--511K
----
-Disposal profit
----
----
--18K
--0
--85K
----
-Other non-cash items
-168.28%-21.39M
-139.52%-7.97M
313.82%20.18M
-222.82%-9.44M
-43.85%-2.92M
---2.03M
Changes in working capital
-703.94%-32.51M
114.10%5.38M
15.34%-38.19M
-597.40%-45.11M
-158.61%-6.47M
--11.04M
-Change in receivables
-425.31%-108.84M
66.60%-20.72M
6.11%-62.03M
-77.60%-66.07M
-1,199.03%-37.2M
--3.39M
-Change in prepaid assets
361.92%8.24M
-1,221.85%-3.15M
-101.92%-238K
339.98%12.4M
-343.15%-5.17M
--2.13M
-Change in payables
193.80%29.72M
286.25%10.12M
121.13%2.62M
-168.77%-12.39M
294.10%18.02M
--4.57M
-Change in accrued expense
92.61%29.38M
-9.94%15.25M
-3.51%16.94M
41.01%17.55M
768.94%12.45M
---1.86M
-Provision for loans, leases and other losses
131.77%8.99M
-14.36%3.88M
33.06%4.53M
-37.33%3.4M
92.96%5.43M
--2.81M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
70.72%-118K
46.69%-403K
38.83%-756K
33.76%-1.24M
-8.36%-1.87M
-1.72M
Interest received (cash flow from operating activities)
Tax refund paid
-5.51%-48.56M
15.34%-46.02M
-2,338.76%-54.36M
19.79%-2.23M
3.74%-2.78M
-2.89M
Other operating cash inflow (outflow)
389.63%15.39M
60.52%3.14M
-65.94%1.96M
51.02%5.75M
99.27%3.81M
1.91M
Operating cash flow
4.14%119.56M
30.91%114.81M
-13.18%87.7M
719.18%101.01M
-41.36%12.33M
--21.03M
Investing cash flow
Net PPE purchase and sale
30.42%-4.03M
37.81%-5.79M
-287.88%-9.31M
27.32%-2.4M
-231.53%-3.3M
---996K
Net intangibles purchase and sale
--0
---921K
--0
----
---300K
----
Net business purchase and sale
---5M
--0
----
----
----
----
Net investment product transactions
----
----
200.00%20M
---20M
--0
----
Advance cash and loans provided to other parties
---21.7M
--0
----
----
----
----
Net changes in other investments
154.51%7.05M
-1,053.17%-12.93M
42.37%-1.12M
-393.65%-1.95M
32.65%-394K
---585K
Investing cash flow
-20.60%-23.68M
-305.19%-19.64M
139.31%9.57M
-509.23%-24.35M
-152.75%-4M
---1.58M
Financing cash flow
Net issuance payments of debt
23.82%-17.35M
13.50%-22.78M
31.16%-26.33M
12.17%-38.25M
-197.59%-43.55M
--44.62M
Net common stock issuance
-99,105.32%-93.25M
-100.05%-94K
934.77%206.95M
--20M
--0
----
Net other fund-raising expenses
----
----
---9.09M
----
----
----
Financing cash flow
-383.62%-110.6M
-113.33%-22.87M
1,040.09%171.54M
58.10%-18.25M
-197.59%-43.55M
--44.62M
Net cash flow
Beginning cash position
16.00%524.1M
146.89%451.81M
46.90%183M
-22.04%124.58M
66.94%159.79M
--95.72M
Current changes in cash
-120.36%-14.72M
-73.10%72.3M
360.12%268.81M
265.91%58.42M
-154.96%-35.21M
--64.07M
Cash adjustments other than cash changes
----
----
--2K
----
----
----
End cash Position
-2.81%509.38M
16.00%524.1M
146.89%451.81M
46.90%183M
-22.04%124.58M
--159.79M
Free cash flow
6.88%115.53M
37.89%108.1M
-20.51%78.39M
1,037.54%98.61M
-56.72%8.67M
--20.03M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019
Operating cash flow (Indirect Method)
Cash from operating activities -3.31%152.85M12.23%158.09M42.67%140.86M649.66%98.73M-44.49%13.17M23.73M
Net profit before non-cash adjustment 31.28%201.58M3.06%153.56M0.02%149M640.56%148.97M64.48%20.12M--12.23M
Total adjustment of non-cash items -1,804.46%-16.23M-102.84%-852K684.99%30.05M-974.48%-5.14M-203.91%-478K--460K
-Depreciation and amortization -27.45%5.17M-27.70%7.12M129.09%9.85M132.56%4.3M-25.80%1.85M--2.49M
-Reversal of impairment losses recognized in profit and loss ------------------511K----
-Disposal profit ----------18K--0--85K----
-Other non-cash items -168.28%-21.39M-139.52%-7.97M313.82%20.18M-222.82%-9.44M-43.85%-2.92M---2.03M
Changes in working capital -703.94%-32.51M114.10%5.38M15.34%-38.19M-597.40%-45.11M-158.61%-6.47M--11.04M
-Change in receivables -425.31%-108.84M66.60%-20.72M6.11%-62.03M-77.60%-66.07M-1,199.03%-37.2M--3.39M
-Change in prepaid assets 361.92%8.24M-1,221.85%-3.15M-101.92%-238K339.98%12.4M-343.15%-5.17M--2.13M
-Change in payables 193.80%29.72M286.25%10.12M121.13%2.62M-168.77%-12.39M294.10%18.02M--4.57M
-Change in accrued expense 92.61%29.38M-9.94%15.25M-3.51%16.94M41.01%17.55M768.94%12.45M---1.86M
-Provision for loans, leases and other losses 131.77%8.99M-14.36%3.88M33.06%4.53M-37.33%3.4M92.96%5.43M--2.81M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 70.72%-118K46.69%-403K38.83%-756K33.76%-1.24M-8.36%-1.87M-1.72M
Interest received (cash flow from operating activities)
Tax refund paid -5.51%-48.56M15.34%-46.02M-2,338.76%-54.36M19.79%-2.23M3.74%-2.78M-2.89M
Other operating cash inflow (outflow) 389.63%15.39M60.52%3.14M-65.94%1.96M51.02%5.75M99.27%3.81M1.91M
Operating cash flow 4.14%119.56M30.91%114.81M-13.18%87.7M719.18%101.01M-41.36%12.33M--21.03M
Investing cash flow
Net PPE purchase and sale 30.42%-4.03M37.81%-5.79M-287.88%-9.31M27.32%-2.4M-231.53%-3.3M---996K
Net intangibles purchase and sale --0---921K--0-------300K----
Net business purchase and sale ---5M--0----------------
Net investment product transactions --------200.00%20M---20M--0----
Advance cash and loans provided to other parties ---21.7M--0----------------
Net changes in other investments 154.51%7.05M-1,053.17%-12.93M42.37%-1.12M-393.65%-1.95M32.65%-394K---585K
Investing cash flow -20.60%-23.68M-305.19%-19.64M139.31%9.57M-509.23%-24.35M-152.75%-4M---1.58M
Financing cash flow
Net issuance payments of debt 23.82%-17.35M13.50%-22.78M31.16%-26.33M12.17%-38.25M-197.59%-43.55M--44.62M
Net common stock issuance -99,105.32%-93.25M-100.05%-94K934.77%206.95M--20M--0----
Net other fund-raising expenses -----------9.09M------------
Financing cash flow -383.62%-110.6M-113.33%-22.87M1,040.09%171.54M58.10%-18.25M-197.59%-43.55M--44.62M
Net cash flow
Beginning cash position 16.00%524.1M146.89%451.81M46.90%183M-22.04%124.58M66.94%159.79M--95.72M
Current changes in cash -120.36%-14.72M-73.10%72.3M360.12%268.81M265.91%58.42M-154.96%-35.21M--64.07M
Cash adjustments other than cash changes ----------2K------------
End cash Position -2.81%509.38M16.00%524.1M146.89%451.81M46.90%183M-22.04%124.58M--159.79M
Free cash flow 6.88%115.53M37.89%108.1M-20.51%78.39M1,037.54%98.61M-56.72%8.67M--20.03M
Currency Unit JPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More