Metaplanet
3350
Murata Manufacturing
6981
Alt
260A
4
Mitsubishi UFJ Financial Group
8306
5
Mitsui O.S.K. Lines
9104
(Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 1.29B | 5.3B | 3.34B | -26.23%9.46B | 58.82%12.83B | -8.98%8.08B | 11.74%8.87B | -1.10%7.94B | 79.32%8.03B | -30.60%4.48B |
Net profit before non-cash adjustment | --2.42B | --2.33B | --2.58B | -21.58%7.02B | 10.86%8.95B | 62.77%8.07B | 14.74%4.96B | 6.24%4.32B | 30.18%4.07B | -47.54%3.13B |
Total adjustment of non-cash items | --1.42B | --603M | --619M | -0.35%4.22B | 57.56%4.23B | -30.14%2.69B | 30.52%3.85B | 4.14%2.95B | 0.60%2.83B | 476.23%2.81B |
-Depreciation and amortization | --1.32B | --1.31B | --1.33B | -3.98%5.1B | 17.54%5.31B | 1.10%4.52B | 8.21%4.47B | 16.28%4.13B | 5.53%3.55B | 27.52%3.36B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --325M | --0 | -53.15%52M | --111M | ---- | ---- | --50M |
-Share of associates | ---172M | ---149M | ---155M | 33.58%-631M | -8.82%-950M | -61.07%-873M | ---542M | ---- | ---- | ---- |
-Disposal profit | ---20M | --2M | ---6M | 10.91%61M | -77.55%55M | 12.39%245M | 257.38%218M | -65.34%61M | 238.46%176M | 102.15%52M |
-Other non-cash items | --286M | ---564M | ---549M | -250.83%-635M | 85.57%-181M | -206.60%-1.25B | 67.10%-409M | -38.57%-1.24B | -37.16%-897M | -343.12%-654M |
Changes in working capital | ---2.55B | --2.37B | --139M | -395.53%-1.77B | 86.66%-358M | -4,166.67%-2.68B | -90.15%66M | -40.76%670M | 177.41%1.13B | -24,450.00%-1.46B |
-Change in receivables | ---2.8B | --1.59B | ---115M | 14,650.00%1.18B | 100.37%8M | -44.69%-2.17B | -208.32%-1.5B | 286.50%1.38B | 63.75%-741M | -655.43%-2.04B |
-Change in inventory | ---- | ---- | ---- | -108.70%-48M | 4.17%-23M | ---24M | --0 | 126.80%26M | -908.33%-97M | 192.31%12M |
-Change in payables | --2.26B | ---284M | --1.37B | -6,505.00%-1.28B | 106.71%20M | -119.43%-298M | 391.63%1.53B | -127.66%-526M | 723.38%1.9B | 131.05%231M |
-Provision for loans, leases and other losses | ---590M | --596M | ---545M | -3.33%29M | -50.82%30M | -40.78%61M | 114.58%103M | -52.00%48M | -24.81%100M | --133M |
-Changes in other current assets | ---1.42B | --466M | ---566M | -320.87%-1.65B | -52.92%-393M | -247.30%-257M | 71.54%-74M | -687.88%-260M | -115.94%-33M | -47.59%207M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -54M | -47M | -53M | -31.82%-145M | 5.17%-110M | 17.73%-116M | 12.42%-141M | 5.29%-161M | -3.66%-170M | -6.49%-164M |
Interest received (cash flow from operating activities) | 256M | 169M | 457M | -8.64%920M | 3.71%1.01B | 33.01%971M | -16.09%730M | -8.32%870M | 45.11%949M | 4.14%654M |
Tax refund paid | -595M | 69M | -356M | -38.83%-2.95B | -27.44%-2.13B | -99.40%-1.67B | 46.03%-837M | -101.17%-1.55B | 62.83%-771M | -49.42%-2.07B |
Other operating cash inflow (outflow) | -1M | 0 | 0 | -1M | 0 | 0 | -1M | 0 | -1M | 0 |
Operating cash flow | --896M | --5.49B | --3.38B | -37.20%7.28B | 59.69%11.6B | -15.79%7.26B | 21.48%8.62B | -11.66%7.1B | 177.74%8.04B | -47.75%2.89B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | ---1.22B | ---572M | ---871M | -414.87%-17.97B | -37.50%-3.49B | 23.18%-2.54B | 54.45%-3.31B | -316.95%-7.26B | 85.15%-1.74B | 1.69%-11.72B |
Net investment product transactions | ---- | ---- | ---- | -132.65%-175M | 188.17%536M | 179.15%186M | -82.17%-235M | 64.36%-129M | -44.22%-362M | -118.73%-251M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | 99.38%-1M | 49.84%-160M | -275.29%-319M | ---85M | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | -51.30%131M | 94.93%269M | 176.00%138M | --50M | ---- | ---- | ---- |
Net changes in other investments | ---35M | --514M | ---60M | 86.55%-16M | -843.75%-119M | -83.67%16M | 215.29%98M | 47.85%-85M | -301.23%-163M | 440.00%81M |
Investing cash flow | ---1.25B | ---58M | ---931M | -508.26%-18.04B | -17.75%-2.97B | 27.58%-2.52B | 53.45%-3.48B | -229.76%-7.47B | 80.95%-2.27B | -12.52%-11.89B |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---1.51B | ---834M | ---291M | 801.64%14.08B | 18.81%-2.01B | -8.85%-2.47B | -752.59%-2.27B | 114.27%348M | -128.59%-2.44B | 39.70%8.53B |
Net common stock issuance | ---- | ---- | ---- | -1,514.29%-565M | ---35M | --0 | --0 | ---67M | --0 | 95.77%-3M |
Increase or decrease of lease financing | ---- | ---- | ---- | -7.28%-486M | -7.35%-453M | 4.52%-422M | 26.94%-442M | -400.00%-605M | ---121M | ---- |
Cash dividends paid | ---1.04B | --0 | ---444M | -8.77%-769M | -10.12%-707M | -0.16%-642M | 0.00%-641M | 0.00%-641M | -0.16%-641M | 4.76%-640M |
Net other fund-raising expenses | --195M | ---456M | ---125M | -5.36%-59M | 1.75%-56M | 1.72%-57M | 1.69%-58M | -3.51%-59M | 68.68%-57M | 32.34%-182M |
Financing cash flow | ---3.15B | ---1.29B | ---860M | 474.55%12.2B | 9.32%-3.26B | -5.30%-3.59B | -233.20%-3.41B | 68.57%-1.02B | -142.28%-3.26B | 51.26%7.71B |
Net cash flow | ||||||||||
Beginning cash position | --27.85B | --23.44B | --21.51B | 42.06%19.52B | 11.57%13.74B | 15.72%12.31B | -11.41%10.64B | 26.08%12.01B | -11.35%9.53B | 0.82%10.75B |
Current changes in cash | ---3.51B | --4.14B | --1.59B | -73.01%1.45B | 367.13%5.37B | -33.68%1.15B | 224.30%1.73B | -155.53%-1.4B | 294.73%2.51B | -2,054.55%-1.29B |
Effect of exchange rate changes | ---439M | --265M | --344M | 29.80%527M | 48.18%406M | 556.67%274M | -340.00%-60M | 196.15%25M | -8.33%-26M | -220.00%-24M |
Cash adjustments other than cash changes | ---- | ---- | ---- | --15M | ---- | ---- | ---1M | ---- | -102.13%-2M | 9,300.00%94M |
End cash Position | --23.9B | --27.85B | --23.44B | 10.21%21.51B | 42.06%19.52B | 11.57%13.74B | 15.72%12.31B | -11.41%10.64B | 26.08%12.01B | -11.35%9.53B |
Free cash flow | ---390M | --4.91B | --2.5B | -232.92%-10.73B | 72.58%8.07B | -11.51%4.68B | 2,852.08%5.28B | -103.25%-192M | 166.33%5.91B | -1.80%-8.9B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |