JP Stock MarketDetailed Quotes

9384 Naigai Trans Line

Watchlist
  • 4045
  • 00.00%
20min DelayMarket Closed May 9 15:30 JST
43.27BMarket Cap12.51P/E (Static)

Naigai Trans Line Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Dec 31, 2016
(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
-17.51%4.04B
-32.93%4.9B
147.89%7.3B
88.72%2.94B
-23.33%1.56B
9.13%2.03B
4.97%1.86B
24.89%1.78B
-10.65%1.42B
16.82%1.59B
Net profit before non-cash adjustment
0.87%4.49B
-35.21%4.45B
73.07%6.87B
235.32%3.97B
-25.07%1.18B
-3.57%1.58B
-2.99%1.64B
94.79%1.69B
-45.42%867.61M
125.35%1.59B
Total adjustment of non-cash items
-22.70%131.63M
-18.60%170.28M
6.58%209.2M
-23.35%196.29M
-9.53%256.09M
62.19%283.06M
1,802.87%174.53M
-101.51%-10.25M
231.01%678.69M
-77.94%205.03M
-Depreciation and amortization
15.22%442.58M
16.67%384.11M
4.87%329.21M
4.63%313.91M
1.05%300.03M
80.66%296.91M
4.21%164.35M
-12.19%157.71M
5.23%179.62M
-65.48%170.7M
-Reversal of impairment losses recognized in profit and loss
83.93%-2.58M
---16.05M
--0
----
----
----
----
----
--460.88M
----
-Assets reserve and write-off
----
----
----
----
----
----
----
----
-42.75%11.86M
-93.04%20.72M
-Disposal profit
113.50%1.4M
-341.02%-10.34M
108.41%4.29M
-7,208.31%-51.01M
-105.10%-698K
313.38%13.69M
103.25%3.31M
-23,451.61%-101.81M
102.37%436K
-119.95%-18.4M
-Net exchange gains and losses
-124.47%-160.08M
6.28%-71.32M
-64.98%-76.09M
-282.59%-46.12M
-5.95%25.26M
-52.95%26.86M
242.83%57.08M
-876.19%-39.97M
-66.94%5.15M
125.98%15.58M
-Pension and employee benefit expenses
----
----
----
----
----
----
----
----
5.12%35.14M
183.99%33.43M
-Other non-cash items
-28.91%-149.69M
-140.84%-116.12M
-135.28%-48.22M
70.08%-20.49M
-25.94%-68.5M
-8.32%-54.39M
-91.78%-50.22M
-81.86%-26.18M
15.23%-14.4M
-118.18%-16.98M
Changes in working capital
-316.13%-586.12M
26.37%271.19M
117.53%214.6M
-1,125.68%-1.22B
-30.09%119.37M
238.12%170.75M
-47.67%50.5M
177.79%96.51M
38.85%-124.07M
25.52%-202.88M
-Change in receivables
-197.34%-770.5M
267.19%791.56M
114.74%215.57M
-377.55%-1.46B
-168.60%-306.34M
323.56%446.57M
-235.99%-199.75M
227.28%146.88M
8.85%-115.4M
-248.82%-126.61M
-Change in inventory
208.96%1.04M
185.68%335K
-66.38%-391K
-176.30%-235K
231.18%308K
-93.53%93K
247.94%1.44M
-100.83%-972K
44.18%-484K
-267.05%-867K
-Change in payables
157.88%187.89M
-1,814.43%-324.61M
-103.56%-16.96M
447.04%475.67M
95.93%86.95M
-36.88%44.38M
20.54%70.32M
285.93%58.33M
47.18%-31.38M
54.36%-59.41M
-Change in accrued expense
321.67%104.89M
-235.18%-47.32M
-37.85%35M
1,832.18%56.32M
25.43%2.92M
-31.69%2.32M
-57.80%3.4M
-39.19%8.06M
271.76%13.26M
-88.54%3.57M
-Provision for loans, leases and other losses
-46.99%27.18M
-31.85%51.27M
129.45%75.23M
-173.40%-255.41M
238.54%347.98M
-578.53%-251.18M
313.53%52.49M
--12.69M
----
----
-Changes in other current assets
-95.45%-139.64M
-298.47%-71.44M
127.79%36M
-2,975.43%-129.54M
27.13%-4.21M
56.29%-5.78M
90.69%-13.22M
-1,528.62%-142.01M
150.81%9.94M
92.45%-19.56M
-Changes in other current liabilities
102.35%3.02M
0.96%-128.6M
-241.53%-129.85M
1,215.05%91.75M
87.47%-8.23M
-148.34%-65.66M
905.17%135.83M
--13.51M
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-103.71%-9.49M
19.57%-4.66M
2.33%-5.79M
-62.32%-5.93M
66.71%-3.65M
-10.97M
68.49%-2.2M
-1,912.10%-6.98M
98.33%-347K
Interest received (cash flow from operating activities)
17.81%159.18M
188.62%135.12M
116.05%46.82M
-27.43%21.67M
-46.06%29.86M
24.98%55.36M
56.07%44.3M
10.96%28.38M
-25.01%25.58M
-3.07%34.11M
Tax refund paid
63.63%-866.29M
-72.83%-2.38B
-233.63%-1.38B
5.80%-413.04M
6.91%-438.49M
-2.89%-471.02M
1.32%-457.79M
6.08%-463.91M
10.56%-493.92M
-33.40%-552.26M
Other operating cash inflow (outflow)
0
0
51.36%7.19M
-88.55%4.75M
314.93%41.49M
36.15%10M
367,300.00%7.34M
-150.00%-2K
100.02%4K
-2,000,000.00%-20M
Operating cash flow
25.62%3.32B
-55.70%2.64B
133.91%5.97B
114.55%2.55B
-26.50%1.19B
10.96%1.62B
8.96%1.46B
41.36%1.34B
-10.10%946.91M
9.36%1.05B
Investing cash flow
Net PPE purchase and sale
57.24%-1.05B
-2,503.34%-2.46B
79.46%-94.41M
-781.49%-459.73M
-23.51%-52.15M
83.92%-42.23M
-374.31%-262.58M
95.57%-55.36M
-1,077.69%-1.25B
-255.25%-106.2M
Net intangibles purchase and sale
15.36%-26.15M
-153.89%-30.9M
-6.22%-12.17M
44.85%-11.46M
-54.81%-20.77M
75.47%-13.42M
-340.30%-54.71M
36.16%-12.43M
11.55%-19.46M
-143.06%-22M
Net business purchase and sale
----
----
----
----
----
---285.11M
----
---10M
----
----
Net investment product transactions
--0
--59.7M
--0
--74.01M
----
386.60%31.17M
-114.06%-10.88M
364.50%77.34M
-110.94%-29.24M
25.81%267.28M
Advance cash and loans provided to other parties
----
----
----
----
----
----
----
----
47.41%-122K
97.74%-232K
Repayment of advance payments to other parties and cash income from loans
----
----
----
----
----
----
----
-68.89%135K
-96.49%434K
17.37%12.36M
Net changes in other investments
-3.19%-32.82M
-159.08%-31.81M
61.17%-12.28M
-741.53%-31.62M
-33.53%4.93M
132.03%7.42M
-1,578.61%-23.15M
78.09%-1.38M
-164.88%-6.29M
170.78%9.7M
Investing cash flow
54.90%-1.11B
-1,970.42%-2.46B
72.28%-118.86M
-530.62%-428.8M
77.50%-68M
13.99%-302.17M
-20,651.03%-351.32M
99.87%-1.69M
-911.24%-1.31B
0.53%160.91M
Financing cash flow
Net issuance payments of debt
----
----
----
----
----
---221.04M
----
-200.27%-524.08M
1,943.67%522.68M
87.89%-28.35M
Net common stock issuance
97.77%-311K
-1,235.07%-13.92M
--1.23M
--0
----
----
-373.08%-246K
-100.06%-52K
111.21%86.28M
-15,865.53%-769.67M
Increase or decrease of lease financing
-1.47%-149.36M
-9.11%-147.19M
-18.25%-134.91M
-1.66%-114.08M
-7.05%-112.21M
---104.82M
----
----
----
----
Cash dividends paid
10.11%-834.91M
-63.89%-928.86M
-49.34%-566.77M
-8.44%-379.51M
-2.97%-349.97M
-6.15%-339.87M
-10.11%-320.18M
-19.95%-290.8M
9.49%-242.43M
-51.98%-267.85M
Cash dividends for minorities
33.43%-6.45M
-47.28%-9.69M
37.21%-6.58M
-44.00%-10.48M
6.23%-7.28M
-252.75%-7.76M
-0.32%-2.2M
-11.09%-2.19M
15.85%-1.98M
52.35%-2.35M
Net other fund-raising expenses
100.00%-2K
-6,511,800.00%-65.12M
100.00%-1K
50.24%-42.2M
-8,480,800.00%-84.81M
-100.02%-1K
453,900.00%4.54M
50.00%-1K
-100.00%-2K
---1K
Financing cash flow
14.92%-991.04M
-64.74%-1.16B
-29.43%-707.03M
1.44%-546.27M
17.70%-554.28M
-111.73%-673.5M
61.07%-318.09M
-324.14%-817.12M
134.13%364.55M
-157.00%-1.07B
Net cash flow
Beginning cash position
-2.86%13.89B
64.72%14.29B
27.47%8.68B
7.73%6.81B
10.02%6.32B
12.60%5.74B
13.45%5.1B
-4.20%4.5B
-0.44%4.69B
25.62%4.71B
Current changes in cash
224.39%1.22B
-119.08%-981.38M
226.19%5.14B
178.04%1.58B
-11.75%567.05M
-18.56%642.53M
51.82%789M
8,426.86%519.71M
-95.82%6.1M
-79.37%145.96M
Effect of exchange rate changes
11.95%640.95M
20.84%572.53M
61.38%473.81M
473.10%293.59M
-17.42%-78.69M
54.19%-67.02M
-272.38%-146.29M
141.74%84.86M
-22.05%-203.31M
-165.58%-166.59M
Cash adjustments other than cash changes
----
----
0.00%1K
200.00%1K
50.00%-1K
---2K
----
----
---1K
----
End cash Position
13.41%15.75B
-2.86%13.89B
64.72%14.29B
27.47%8.68B
7.73%6.81B
10.02%6.32B
12.60%5.74B
13.45%5.1B
-4.20%4.5B
-0.44%4.69B
Free cash flow
1,379.35%2.24B
-97.41%151.54M
182.05%5.86B
86.48%2.08B
-28.42%1.11B
36.48%1.56B
-10.20%1.14B
488.52%1.27B
-135.39%-326.83M
1.20%923.52M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Dec 31, 2016(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities -17.51%4.04B-32.93%4.9B147.89%7.3B88.72%2.94B-23.33%1.56B9.13%2.03B4.97%1.86B24.89%1.78B-10.65%1.42B16.82%1.59B
Net profit before non-cash adjustment 0.87%4.49B-35.21%4.45B73.07%6.87B235.32%3.97B-25.07%1.18B-3.57%1.58B-2.99%1.64B94.79%1.69B-45.42%867.61M125.35%1.59B
Total adjustment of non-cash items -22.70%131.63M-18.60%170.28M6.58%209.2M-23.35%196.29M-9.53%256.09M62.19%283.06M1,802.87%174.53M-101.51%-10.25M231.01%678.69M-77.94%205.03M
-Depreciation and amortization 15.22%442.58M16.67%384.11M4.87%329.21M4.63%313.91M1.05%300.03M80.66%296.91M4.21%164.35M-12.19%157.71M5.23%179.62M-65.48%170.7M
-Reversal of impairment losses recognized in profit and loss 83.93%-2.58M---16.05M--0----------------------460.88M----
-Assets reserve and write-off ---------------------------------42.75%11.86M-93.04%20.72M
-Disposal profit 113.50%1.4M-341.02%-10.34M108.41%4.29M-7,208.31%-51.01M-105.10%-698K313.38%13.69M103.25%3.31M-23,451.61%-101.81M102.37%436K-119.95%-18.4M
-Net exchange gains and losses -124.47%-160.08M6.28%-71.32M-64.98%-76.09M-282.59%-46.12M-5.95%25.26M-52.95%26.86M242.83%57.08M-876.19%-39.97M-66.94%5.15M125.98%15.58M
-Pension and employee benefit expenses --------------------------------5.12%35.14M183.99%33.43M
-Other non-cash items -28.91%-149.69M-140.84%-116.12M-135.28%-48.22M70.08%-20.49M-25.94%-68.5M-8.32%-54.39M-91.78%-50.22M-81.86%-26.18M15.23%-14.4M-118.18%-16.98M
Changes in working capital -316.13%-586.12M26.37%271.19M117.53%214.6M-1,125.68%-1.22B-30.09%119.37M238.12%170.75M-47.67%50.5M177.79%96.51M38.85%-124.07M25.52%-202.88M
-Change in receivables -197.34%-770.5M267.19%791.56M114.74%215.57M-377.55%-1.46B-168.60%-306.34M323.56%446.57M-235.99%-199.75M227.28%146.88M8.85%-115.4M-248.82%-126.61M
-Change in inventory 208.96%1.04M185.68%335K-66.38%-391K-176.30%-235K231.18%308K-93.53%93K247.94%1.44M-100.83%-972K44.18%-484K-267.05%-867K
-Change in payables 157.88%187.89M-1,814.43%-324.61M-103.56%-16.96M447.04%475.67M95.93%86.95M-36.88%44.38M20.54%70.32M285.93%58.33M47.18%-31.38M54.36%-59.41M
-Change in accrued expense 321.67%104.89M-235.18%-47.32M-37.85%35M1,832.18%56.32M25.43%2.92M-31.69%2.32M-57.80%3.4M-39.19%8.06M271.76%13.26M-88.54%3.57M
-Provision for loans, leases and other losses -46.99%27.18M-31.85%51.27M129.45%75.23M-173.40%-255.41M238.54%347.98M-578.53%-251.18M313.53%52.49M--12.69M--------
-Changes in other current assets -95.45%-139.64M-298.47%-71.44M127.79%36M-2,975.43%-129.54M27.13%-4.21M56.29%-5.78M90.69%-13.22M-1,528.62%-142.01M150.81%9.94M92.45%-19.56M
-Changes in other current liabilities 102.35%3.02M0.96%-128.6M-241.53%-129.85M1,215.05%91.75M87.47%-8.23M-148.34%-65.66M905.17%135.83M--13.51M--------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -103.71%-9.49M19.57%-4.66M2.33%-5.79M-62.32%-5.93M66.71%-3.65M-10.97M68.49%-2.2M-1,912.10%-6.98M98.33%-347K
Interest received (cash flow from operating activities) 17.81%159.18M188.62%135.12M116.05%46.82M-27.43%21.67M-46.06%29.86M24.98%55.36M56.07%44.3M10.96%28.38M-25.01%25.58M-3.07%34.11M
Tax refund paid 63.63%-866.29M-72.83%-2.38B-233.63%-1.38B5.80%-413.04M6.91%-438.49M-2.89%-471.02M1.32%-457.79M6.08%-463.91M10.56%-493.92M-33.40%-552.26M
Other operating cash inflow (outflow) 0051.36%7.19M-88.55%4.75M314.93%41.49M36.15%10M367,300.00%7.34M-150.00%-2K100.02%4K-2,000,000.00%-20M
Operating cash flow 25.62%3.32B-55.70%2.64B133.91%5.97B114.55%2.55B-26.50%1.19B10.96%1.62B8.96%1.46B41.36%1.34B-10.10%946.91M9.36%1.05B
Investing cash flow
Net PPE purchase and sale 57.24%-1.05B-2,503.34%-2.46B79.46%-94.41M-781.49%-459.73M-23.51%-52.15M83.92%-42.23M-374.31%-262.58M95.57%-55.36M-1,077.69%-1.25B-255.25%-106.2M
Net intangibles purchase and sale 15.36%-26.15M-153.89%-30.9M-6.22%-12.17M44.85%-11.46M-54.81%-20.77M75.47%-13.42M-340.30%-54.71M36.16%-12.43M11.55%-19.46M-143.06%-22M
Net business purchase and sale -----------------------285.11M-------10M--------
Net investment product transactions --0--59.7M--0--74.01M----386.60%31.17M-114.06%-10.88M364.50%77.34M-110.94%-29.24M25.81%267.28M
Advance cash and loans provided to other parties --------------------------------47.41%-122K97.74%-232K
Repayment of advance payments to other parties and cash income from loans -----------------------------68.89%135K-96.49%434K17.37%12.36M
Net changes in other investments -3.19%-32.82M-159.08%-31.81M61.17%-12.28M-741.53%-31.62M-33.53%4.93M132.03%7.42M-1,578.61%-23.15M78.09%-1.38M-164.88%-6.29M170.78%9.7M
Investing cash flow 54.90%-1.11B-1,970.42%-2.46B72.28%-118.86M-530.62%-428.8M77.50%-68M13.99%-302.17M-20,651.03%-351.32M99.87%-1.69M-911.24%-1.31B0.53%160.91M
Financing cash flow
Net issuance payments of debt -----------------------221.04M-----200.27%-524.08M1,943.67%522.68M87.89%-28.35M
Net common stock issuance 97.77%-311K-1,235.07%-13.92M--1.23M--0---------373.08%-246K-100.06%-52K111.21%86.28M-15,865.53%-769.67M
Increase or decrease of lease financing -1.47%-149.36M-9.11%-147.19M-18.25%-134.91M-1.66%-114.08M-7.05%-112.21M---104.82M----------------
Cash dividends paid 10.11%-834.91M-63.89%-928.86M-49.34%-566.77M-8.44%-379.51M-2.97%-349.97M-6.15%-339.87M-10.11%-320.18M-19.95%-290.8M9.49%-242.43M-51.98%-267.85M
Cash dividends for minorities 33.43%-6.45M-47.28%-9.69M37.21%-6.58M-44.00%-10.48M6.23%-7.28M-252.75%-7.76M-0.32%-2.2M-11.09%-2.19M15.85%-1.98M52.35%-2.35M
Net other fund-raising expenses 100.00%-2K-6,511,800.00%-65.12M100.00%-1K50.24%-42.2M-8,480,800.00%-84.81M-100.02%-1K453,900.00%4.54M50.00%-1K-100.00%-2K---1K
Financing cash flow 14.92%-991.04M-64.74%-1.16B-29.43%-707.03M1.44%-546.27M17.70%-554.28M-111.73%-673.5M61.07%-318.09M-324.14%-817.12M134.13%364.55M-157.00%-1.07B
Net cash flow
Beginning cash position -2.86%13.89B64.72%14.29B27.47%8.68B7.73%6.81B10.02%6.32B12.60%5.74B13.45%5.1B-4.20%4.5B-0.44%4.69B25.62%4.71B
Current changes in cash 224.39%1.22B-119.08%-981.38M226.19%5.14B178.04%1.58B-11.75%567.05M-18.56%642.53M51.82%789M8,426.86%519.71M-95.82%6.1M-79.37%145.96M
Effect of exchange rate changes 11.95%640.95M20.84%572.53M61.38%473.81M473.10%293.59M-17.42%-78.69M54.19%-67.02M-272.38%-146.29M141.74%84.86M-22.05%-203.31M-165.58%-166.59M
Cash adjustments other than cash changes --------0.00%1K200.00%1K50.00%-1K---2K-----------1K----
End cash Position 13.41%15.75B-2.86%13.89B64.72%14.29B27.47%8.68B7.73%6.81B10.02%6.32B12.60%5.74B13.45%5.1B-4.20%4.5B-0.44%4.69B
Free cash flow 1,379.35%2.24B-97.41%151.54M182.05%5.86B86.48%2.08B-28.42%1.11B36.48%1.56B-10.20%1.14B488.52%1.27B-135.39%-326.83M1.20%923.52M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP