Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Heico
HEI
5
Nova Minerals
NVA
(Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -351.88%-4.8M | 49.90%535.21K | 106.16%1.92M | 653.44K | -998.82K | 132.64%1.9M | 118.72%357.05K | -31.11M | 61.57%-2.21M | -759.74%-5.84M |
Net profit before non-cash adjustment | 132.05%676.6K | -235.33%-2.45M | 47.56%-4.05M | --953.58K | ---2.16M | -9.77%-2.11M | 30.77%-729.6K | ---7.72M | -33.46%-2.41M | -320.07%-1.92M |
Total adjustment of non-cash items | -182.59%-1.14M | 238.09%1.85M | -550.15%-14.32M | ---17.93M | --1.69M | 7.24%1.38M | -10.83%547.11K | --3.18M | 768.39%1.2M | 245.86%1.29M |
-Depreciation and amortization | ---- | ---- | -65.84%886.19K | ---- | ---- | ---- | ---- | --2.59M | ---- | ---- |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | -2,327.31%-12.59M | ---- | ---- | ---- | ---- | ---518.89K | ---- | ---- |
-Share of associates | ---- | ---- | 124.30%766.73K | ---- | ---- | ---- | ---- | ---3.16M | ---- | ---- |
-Disposal profit | ---- | ---- | 106.57%47.6K | ---- | ---- | ---- | ---- | ---724.56K | ---- | ---- |
-Net exchange gains and losses | ---- | ---- | -357.19%-4.62M | ---- | ---- | ---- | ---- | --1.8M | ---- | ---- |
-Other non-cash items | -182.59%-1.14M | 238.09%1.85M | -62.34%1.2M | ---2.42M | --1.69M | 7.24%1.38M | -10.83%547.11K | --3.19M | 768.39%1.2M | 245.86%1.29M |
Changes in working capital | -264.56%-4.33M | 109.82%1.13M | 176.30%20.28M | --17.63M | ---524.79K | 150.59%2.63M | 136.77%539.54K | ---26.58M | 73.32%-1.01M | -1,335.11%-5.2M |
-Change in receivables | ---- | ---- | 186.24%32.63M | ---- | ---- | ---- | ---- | ---37.84M | ---- | ---- |
-Change in inventory | ---- | ---- | -707.67%-11.26M | ---- | ---- | ---- | ---- | --1.85M | ---- | ---- |
-Change in payables | ---- | ---- | -117.65%-1.66M | ---- | ---- | ---- | ---- | --9.42M | ---- | ---- |
-Changes in other current assets | -200.96%-2.49M | 130.96%1.09M | 3,525.69%569.83K | --1.98M | ---356.63K | 142.99%2.47M | 60.56%-3.53M | ---16.63K | 43.56%-2.31M | -22.83%-5.75M |
-Changes in other current liabilities | -1,241.98%-1.84M | -99.03%39.55K | ---- | ---- | ---168.15K | -70.50%160.77K | -45.61%4.07M | ---- | 315.43%1.3M | -87.37%545.07K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 5.25%-308.33K | 5.78%-303.85K | -1,432.41%-1.3M | -322.64K | -324.95K | 52.41%-325.42K | 44.37%-322.49K | -84.54K | -755.48K | -3,346.51%-683.82K |
Interest received (cash flow from operating activities) | -10.95%17.5K | 4,749.86%17.51K | 95K | 57.11K | 17.87K | 1,983.88%19.65K | -59.16%361 | 0 | 764.12%486.4K | 943 |
Tax refund paid | -202.86%-216 | -52.08%-219 | 70.87%-1.01K | -217 | -854 | 210 | -585.71%-144 | -3.45K | 0 | 0 |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -418.22%-5.09M | 614.94%248.64K | 102.29%714.69K | --387.7K | ---1.31M | 124.53%1.6M | 101.40%34.78K | ---31.2M | 56.47%-2.48M | -854.09%-6.52M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 2,212.86%7.14M | -7,581.86%-522.29K | 87.11%-488.78K | ---143.98K | --0 | -826.61%-338K | ---6.8K | ---3.79M | -240.84%-1.89M | -106.58%-36.48K |
Net intangibles purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---1.13M | ---- | ---- |
Net business purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --610.43K | ---- | ---- |
Net investment product transactions | --0 | --0 | --92.4K | --0 | --16.4K | --0 | 107.60%76K | --0 | --0 | --520K |
Dividends received (cash flow from investment activities) | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --1.6K | ---- | ---- |
Interest received (cash flow from investment activities) | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --328.08K | ---- | ---- |
Investing cash flow | 2,212.86%7.14M | -854.74%-522.29K | 90.06%-396.38K | ---143.98K | --16.4K | -169.90%-338K | 106.92%69.2K | ---3.99M | -4.17%-3.01M | -12.72%483.53K |
Financing cash flow | ||||||||||
Net common stock issuance | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --23.45M | --0 | ---- |
Net preferred stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Increase or decrease of lease financing | -302.63%-684.65K | 257.73%269.95K | -24.89%-697.72K | ---177.33K | ---179.19K | -324.78%-170.05K | -294.97%-171.14K | ---558.66K | --1.2M | ---40.03K |
Issuance fees | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---1.12M | ---- | ---- |
Interest paid (cash flow from financing activities) | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---38.65K | ---- | ---- |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --135.44K | ---- | ---- |
Financing cash flow | -302.63%-684.65K | 257.73%269.95K | -103.19%-697.72K | ---177.33K | ---179.19K | -324.78%-170.05K | -109.49%-171.14K | --21.87M | -90.68%1.2M | -100.50%-40.03K |
Net cash flow | ||||||||||
Beginning cash position | -83.61%61.5K | -84.31%67.31K | -96.66%428.95K | --4.52K | --1.44M | -96.73%375.33K | -96.70%428.95K | --12.84M | -31.35%7.23M | 1,010.99%11.46M |
Current changes in cash | 25.46%1.37M | 94.49%-3.7K | 97.15%-379.4K | --66.39K | ---1.47M | 117.96%1.09M | 96.01%-67.17K | ---13.32M | -199.21%-4.29M | -164.50%-6.07M |
Effect of exchange rate changes | 46.78%-13.43K | -115.56%-2.11K | -97.99%17.76K | ---3.59K | --33.04K | -101.37%-25.23K | -90.71%13.55K | --884.03K | 109,314.63%2.28M | 2,058.89%1.85M |
End cash Position | -1.69%1.42M | -83.61%61.5K | -83.22%67.31K | --67.31K | --4.52K | -80.08%1.44M | -96.73%375.33K | --401.2K | -64.83%5.23M | -31.35%7.23M |
Free cash flow | -492.29%-4.95M | -1,078.04%-273.65K | 100.62%225.92K | --243.72K | ---1.31M | 119.23%1.26M | 101.13%27.98K | ---36.19M | 25.12%-5.49M | -858.30%-6.56M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.