JP Stock MarketDetailed Quotes

9672 Tokyotokeiba

Watchlist
  • 4180
  • +10+0.24%
20min DelayMarket Closed May 2 15:30 JST
120.24BMarket Cap11.61P/E (Static)

Tokyotokeiba Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Dec 31, 2016
(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
5.63%18.96B
-4.78%17.95B
0.09%18.85B
20.74%18.84B
36.83%15.6B
-0.55%11.4B
49.02%11.47B
-9.58%7.69B
-6.45%8.51B
21.13%9.1B
Net profit before non-cash adjustment
15.93%14.09B
-9.02%12.15B
1.85%13.35B
68.71%13.11B
3.61%7.77B
14.76%7.5B
8.94%6.54B
22.37%6B
22.06%4.9B
26.42%4.02B
Total adjustment of non-cash items
14.68%6.61B
-3.62%5.76B
30.35%5.98B
-43.24%4.59B
92.46%8.08B
11.33%4.2B
10.26%3.77B
5.21%3.42B
-32.79%3.25B
3.69%4.84B
-Depreciation and amortization
14.25%6.35B
13.44%5.55B
14.99%4.9B
-2.94%4.26B
9.48%4.39B
16.03%4.01B
-0.45%3.45B
3.21%3.47B
6.89%3.36B
3.06%3.14B
-Reversal of impairment losses recognized in profit and loss
----
----
----
----
--3.27B
----
----
----
----
----
-Disposal profit
----
----
733.14%1.22B
---192.94M
----
183.63%633.5M
--223.35M
----
----
-36.15%409.01M
-Other non-cash items
26.15%264.14M
252.48%209.39M
-126.25%-137.32M
22.87%523.16M
196.64%425.78M
-559.93%-440.57M
302.32%95.79M
56.52%-47.35M
-108.47%-108.89M
101.08%1.29B
Changes in working capital
-4,575.16%-1.73B
108.06%38.71M
-142.27%-480.49M
549.31%1.14B
15.26%-253M
-125.81%-298.55M
166.97%1.16B
-588.36%-1.73B
47.45%353.69M
171.68%239.86M
-Change in receivables
-6,158.11%-797.79M
101.50%13.17M
-166.21%-880.16M
187.19%1.33B
-316.92%-1.52B
-658.44%-365.67M
110.39%65.48M
-2,649.10%-630.04M
-90.90%24.72M
135.74%271.49M
-Change in inventory
-298.03%-136.31M
-434.24%-34.25M
-30.87%-6.41M
-176.95%-4.9M
810.59%6.37M
-90.04%699K
145.50%7.02M
-124.83%-15.43M
759.44%62.12M
136.18%7.23M
-Change in prepaid assets
92.91%-43.99M
-468.38%-620.47M
0.00%168.43M
0.00%168.43M
0.00%168.43M
-82.85%168.43M
169.31%982.37M
-85,488.67%-1.42B
-99.29%1.66M
-0.24%235.05M
-Change in payables
-241.57%-836.28M
384.50%590.73M
126.59%121.93M
-160.98%-458.48M
581.47%751.85M
-151.39%-156.16M
-123.29%-62.12M
-8.42%266.72M
185.30%291.25M
-163.75%-341.43M
-Provision for loans, leases and other losses
-8.37%82.04M
-22.63%89.53M
13.01%115.72M
-70.31%102.4M
536.98%344.89M
-47.64%54.14M
184.45%103.41M
-52.57%36.35M
12.03%76.65M
123.25%68.41M
-Changes in other current assets
----
----
----
----
----
----
86.19%60.62M
131.70%32.56M
-11,543.65%-102.7M
97.25%-882K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-11.25%-48.15M
9.20%-43.28M
-61.91%-47.67M
5.70%-29.44M
5.19%-31.22M
63.11%-32.93M
3.01%-89.26M
8.56%-92.04M
-1.20%-100.65M
-0.51%-99.45M
Interest received (cash flow from operating activities)
29.33%40.44M
6.03%31.27M
-3.47%29.49M
-10.62%30.55M
10.23%34.18M
4.52%31.01M
5.60%29.67M
-13.06%28.1M
-8.47%32.32M
13.65%35.31M
Tax refund paid
44.44%-2.85B
-23.46%-5.14B
6.94%-4.16B
-87.92%-4.47B
-14.27%-2.38B
0.16%-2.08B
-11.86%-2.09B
-34.89%-1.86B
9.25%-1.38B
-45.24%-1.52B
Other operating cash inflow (outflow)
0
-1K
0
100.00%-1K
-118.61%-47.04M
38.18%252.78M
182.93M
0
17.46%41.34M
35.2M
Operating cash flow
25.75%16.1B
-12.75%12.8B
2.15%14.68B
9.02%14.37B
37.69%13.18B
0.71%9.57B
64.83%9.5B
-18.79%5.77B
-5.88%7.1B
18.00%7.54B
Investing cash flow
Net PPE purchase and sale
43.65%-7.86B
-159.89%-13.95B
47.55%-5.37B
-359.72%-10.24B
74.39%-2.23B
-97.03%-8.69B
38.69%-4.41B
-95.99%-7.2B
-80.69%-3.67B
7.05%-2.03B
Net intangibles purchase and sale
56.54%-2.58B
-298.99%-5.93B
-119.28%-1.49B
43.11%-677.49M
48.38%-1.19B
-5,286.63%-2.31B
76.04%-42.83M
32.73%-178.74M
-118.83%-265.71M
84.80%-121.42M
Net business purchase and sale
----
----
----
----
----
----
----
----
----
---336.65M
Net investment product transactions
21.30%1.6B
34.74%1.32B
25.93%978.95M
131.13%777.38M
-323.33%-2.5B
-177.11%-589.88M
80.13%765.03M
-66.76%424.71M
209.54%1.28B
2.78%-1.17B
Net changes in other investments
-97.91%205.2M
209.61%9.83B
-1,204.17%-8.97B
-152.88%-687.74M
-27.70%1.3B
189.76%1.8B
-381.82%-2B
129.31%710.99M
-1,259.92%-2.43B
59.11%-178.4M
Investing cash flow
1.11%-8.63B
41.19%-8.73B
-37.16%-14.84B
-134.58%-10.82B
52.88%-4.61B
-71.97%-9.79B
8.75%-5.69B
-22.69%-6.24B
-32.61%-5.09B
17.02%-3.84B
Financing cash flow
Net issuance payments of debt
106.01%375.4M
-537.58%-6.25B
-110.99%-980.27M
992.42%8.92B
0.01%-999.91M
-141.96%-1B
666.30%2.38B
-221.41%-420.8M
-160.12%-130.92M
49.67%-50.33M
Net common stock issuance
-22,897.41%-3.01B
-35.44%-13.09M
99.81%-9.67M
-31,430.88%-5.02B
-45.51%-15.91M
42.36%-10.94M
19.08%-18.97M
-225.67%-23.45M
49.91%-7.2M
-0.74%-14.37M
Cash dividends paid
-32.29%-2.71B
-15.44%-2.05B
-3.99%-1.77B
-9.20%-1.71B
-9.95%-1.56B
-24.90%-1.42B
11.04%-1.14B
-28.56%-1.28B
12.52%-995M
-33.48%-1.14B
Net other fund-raising expenses
-161.92%-16.58M
2,677,000.00%26.77M
0.00%-1K
---1K
----
100.00%-1K
-5,681,500.00%-56.82M
0.00%-1K
---1K
----
Financing cash flow
35.29%-5.36B
-199.70%-8.28B
-225.68%-2.76B
185.30%2.2B
-6.01%-2.58B
-308.00%-2.43B
167.85%1.17B
-52.09%-1.72B
5.74%-1.13B
-24.39%-1.2B
Net cash flow
Beginning cash position
-23.43%13.76B
-14.03%17.97B
37.88%20.9B
65.24%15.16B
-22.43%9.18B
72.71%11.83B
-24.29%6.85B
10.79%9.05B
44.28%8.17B
16.57%5.66B
Current changes in cash
150.03%2.11B
-43.54%-4.21B
-151.08%-2.93B
-4.05%5.74B
325.67%5.99B
-153.27%-2.65B
326.60%4.98B
-349.52%-2.2B
-64.86%880.7M
211.53%2.51B
Cash adjustments other than cash changes
---1K
----
----
----
-200.00%-1K
200.00%1K
---1K
----
----
0.00%-1K
End cash Position
15.31%15.87B
-23.43%13.76B
-14.03%17.97B
37.88%20.9B
65.24%15.16B
-22.43%9.18B
72.71%11.83B
-24.29%6.85B
10.79%9.05B
44.28%8.17B
Free cash flow
180.03%5.66B
-190.47%-7.08B
126.43%7.82B
-64.61%3.45B
783.01%9.76B
-128.31%-1.43B
413.63%5.05B
-151.77%-1.61B
-41.55%3.11B
63.62%5.32B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Dec 31, 2016(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities 5.63%18.96B-4.78%17.95B0.09%18.85B20.74%18.84B36.83%15.6B-0.55%11.4B49.02%11.47B-9.58%7.69B-6.45%8.51B21.13%9.1B
Net profit before non-cash adjustment 15.93%14.09B-9.02%12.15B1.85%13.35B68.71%13.11B3.61%7.77B14.76%7.5B8.94%6.54B22.37%6B22.06%4.9B26.42%4.02B
Total adjustment of non-cash items 14.68%6.61B-3.62%5.76B30.35%5.98B-43.24%4.59B92.46%8.08B11.33%4.2B10.26%3.77B5.21%3.42B-32.79%3.25B3.69%4.84B
-Depreciation and amortization 14.25%6.35B13.44%5.55B14.99%4.9B-2.94%4.26B9.48%4.39B16.03%4.01B-0.45%3.45B3.21%3.47B6.89%3.36B3.06%3.14B
-Reversal of impairment losses recognized in profit and loss ------------------3.27B--------------------
-Disposal profit --------733.14%1.22B---192.94M----183.63%633.5M--223.35M---------36.15%409.01M
-Other non-cash items 26.15%264.14M252.48%209.39M-126.25%-137.32M22.87%523.16M196.64%425.78M-559.93%-440.57M302.32%95.79M56.52%-47.35M-108.47%-108.89M101.08%1.29B
Changes in working capital -4,575.16%-1.73B108.06%38.71M-142.27%-480.49M549.31%1.14B15.26%-253M-125.81%-298.55M166.97%1.16B-588.36%-1.73B47.45%353.69M171.68%239.86M
-Change in receivables -6,158.11%-797.79M101.50%13.17M-166.21%-880.16M187.19%1.33B-316.92%-1.52B-658.44%-365.67M110.39%65.48M-2,649.10%-630.04M-90.90%24.72M135.74%271.49M
-Change in inventory -298.03%-136.31M-434.24%-34.25M-30.87%-6.41M-176.95%-4.9M810.59%6.37M-90.04%699K145.50%7.02M-124.83%-15.43M759.44%62.12M136.18%7.23M
-Change in prepaid assets 92.91%-43.99M-468.38%-620.47M0.00%168.43M0.00%168.43M0.00%168.43M-82.85%168.43M169.31%982.37M-85,488.67%-1.42B-99.29%1.66M-0.24%235.05M
-Change in payables -241.57%-836.28M384.50%590.73M126.59%121.93M-160.98%-458.48M581.47%751.85M-151.39%-156.16M-123.29%-62.12M-8.42%266.72M185.30%291.25M-163.75%-341.43M
-Provision for loans, leases and other losses -8.37%82.04M-22.63%89.53M13.01%115.72M-70.31%102.4M536.98%344.89M-47.64%54.14M184.45%103.41M-52.57%36.35M12.03%76.65M123.25%68.41M
-Changes in other current assets ------------------------86.19%60.62M131.70%32.56M-11,543.65%-102.7M97.25%-882K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -11.25%-48.15M9.20%-43.28M-61.91%-47.67M5.70%-29.44M5.19%-31.22M63.11%-32.93M3.01%-89.26M8.56%-92.04M-1.20%-100.65M-0.51%-99.45M
Interest received (cash flow from operating activities) 29.33%40.44M6.03%31.27M-3.47%29.49M-10.62%30.55M10.23%34.18M4.52%31.01M5.60%29.67M-13.06%28.1M-8.47%32.32M13.65%35.31M
Tax refund paid 44.44%-2.85B-23.46%-5.14B6.94%-4.16B-87.92%-4.47B-14.27%-2.38B0.16%-2.08B-11.86%-2.09B-34.89%-1.86B9.25%-1.38B-45.24%-1.52B
Other operating cash inflow (outflow) 0-1K0100.00%-1K-118.61%-47.04M38.18%252.78M182.93M017.46%41.34M35.2M
Operating cash flow 25.75%16.1B-12.75%12.8B2.15%14.68B9.02%14.37B37.69%13.18B0.71%9.57B64.83%9.5B-18.79%5.77B-5.88%7.1B18.00%7.54B
Investing cash flow
Net PPE purchase and sale 43.65%-7.86B-159.89%-13.95B47.55%-5.37B-359.72%-10.24B74.39%-2.23B-97.03%-8.69B38.69%-4.41B-95.99%-7.2B-80.69%-3.67B7.05%-2.03B
Net intangibles purchase and sale 56.54%-2.58B-298.99%-5.93B-119.28%-1.49B43.11%-677.49M48.38%-1.19B-5,286.63%-2.31B76.04%-42.83M32.73%-178.74M-118.83%-265.71M84.80%-121.42M
Net business purchase and sale ---------------------------------------336.65M
Net investment product transactions 21.30%1.6B34.74%1.32B25.93%978.95M131.13%777.38M-323.33%-2.5B-177.11%-589.88M80.13%765.03M-66.76%424.71M209.54%1.28B2.78%-1.17B
Net changes in other investments -97.91%205.2M209.61%9.83B-1,204.17%-8.97B-152.88%-687.74M-27.70%1.3B189.76%1.8B-381.82%-2B129.31%710.99M-1,259.92%-2.43B59.11%-178.4M
Investing cash flow 1.11%-8.63B41.19%-8.73B-37.16%-14.84B-134.58%-10.82B52.88%-4.61B-71.97%-9.79B8.75%-5.69B-22.69%-6.24B-32.61%-5.09B17.02%-3.84B
Financing cash flow
Net issuance payments of debt 106.01%375.4M-537.58%-6.25B-110.99%-980.27M992.42%8.92B0.01%-999.91M-141.96%-1B666.30%2.38B-221.41%-420.8M-160.12%-130.92M49.67%-50.33M
Net common stock issuance -22,897.41%-3.01B-35.44%-13.09M99.81%-9.67M-31,430.88%-5.02B-45.51%-15.91M42.36%-10.94M19.08%-18.97M-225.67%-23.45M49.91%-7.2M-0.74%-14.37M
Cash dividends paid -32.29%-2.71B-15.44%-2.05B-3.99%-1.77B-9.20%-1.71B-9.95%-1.56B-24.90%-1.42B11.04%-1.14B-28.56%-1.28B12.52%-995M-33.48%-1.14B
Net other fund-raising expenses -161.92%-16.58M2,677,000.00%26.77M0.00%-1K---1K----100.00%-1K-5,681,500.00%-56.82M0.00%-1K---1K----
Financing cash flow 35.29%-5.36B-199.70%-8.28B-225.68%-2.76B185.30%2.2B-6.01%-2.58B-308.00%-2.43B167.85%1.17B-52.09%-1.72B5.74%-1.13B-24.39%-1.2B
Net cash flow
Beginning cash position -23.43%13.76B-14.03%17.97B37.88%20.9B65.24%15.16B-22.43%9.18B72.71%11.83B-24.29%6.85B10.79%9.05B44.28%8.17B16.57%5.66B
Current changes in cash 150.03%2.11B-43.54%-4.21B-151.08%-2.93B-4.05%5.74B325.67%5.99B-153.27%-2.65B326.60%4.98B-349.52%-2.2B-64.86%880.7M211.53%2.51B
Cash adjustments other than cash changes ---1K-------------200.00%-1K200.00%1K---1K--------0.00%-1K
End cash Position 15.31%15.87B-23.43%13.76B-14.03%17.97B37.88%20.9B65.24%15.16B-22.43%9.18B72.71%11.83B-24.29%6.85B10.79%9.05B44.28%8.17B
Free cash flow 180.03%5.66B-190.47%-7.08B126.43%7.82B-64.61%3.45B783.01%9.76B-128.31%-1.43B413.63%5.05B-151.77%-1.61B-41.55%3.11B63.62%5.32B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP