Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Moody's
MCO
5
Jefferies Financial
JEF
(Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 34.03%41.93B | 29.27%29.57B | 17.84%30.47B | 80.09%117.25B | 85.99%37.23B | 134.37%31.29B | 73.19%22.87B | 39.54%25.86B | -32.31%65.11B | -32.35%20.02B |
Net profit before non-cash adjustment | 51.23%26.71B | 28.10%17.24B | 43.25%19.16B | 69.57%59.17B | 100.40%14.68B | 128.65%17.66B | 59.94%13.46B | 17.00%13.38B | -36.34%34.9B | -41.07%7.32B |
Total adjustment of non-cash items | 34.34%22.49B | 19.02%12.61B | 38.80%11.94B | 26.30%54.96B | 22.43%19.02B | 133.80%16.74B | -0.77%10.59B | -15.17%8.6B | 0.42%43.51B | 23.14%15.54B |
-Depreciation and amortization | 67.32%10.89B | -0.92%5.74B | 25.09%4.57B | -2.42%23.27B | 31.11%7.31B | 23.27%6.51B | -20.13%5.79B | -36.30%3.66B | 32.97%23.85B | 5.41%5.58B |
-Reversal of impairment losses recognized in profit and loss | -92.99%53M | 735.19%451M | --2M | 6.06%3.78B | -12.03%2.97B | --756M | -58.14%54M | --0 | -46.97%3.56B | -47.88%3.37B |
-Share of associates | -99.29%-281M | 25.00%-72M | 0.75%-132M | -100.00%-274M | 352.63%96M | -1,510.00%-141M | -328.57%-96M | 11.92%-133M | -57.47%-137M | 87.25%-38M |
-Disposal profit | -99.56%11M | 166.67%8M | -33.33%2M | 21.97%4.05B | -52.14%1.58B | 18,915.38%2.47B | -84.21%3M | --3M | 384.40%3.32B | 391.19%3.29B |
-Deferred income tax | 64.20%11.22B | 37.26%7.08B | 47.16%7.39B | 92.34%23.51B | 357.59%6.51B | 115.45%6.83B | 60.49%5.16B | 13.55%5.02B | -39.93%12.23B | -50.52%1.42B |
-Other non-cash items | 91.56%590M | -89.17%-594M | 86.67%112M | -10.95%618M | -70.49%564M | 123.39%308M | -1,465.22%-314M | -22.08%60M | 130.57%694M | 179.86%1.91B |
Changes in working capital | -133.22%-7.26B | 76.32%-279M | -116.21%-629M | 123.48%3.12B | 224.27%3.53B | -102.93%-3.11B | 79.97%-1.18B | 227.54%3.88B | -580.06%-13.3B | -162.54%-2.84B |
-Change in receivables | -4.83%-12.44B | -7.33%-1.98B | -24.72%7.76B | 74.65%-2.22B | 112.77%1.19B | -239.60%-11.87B | -41.01%-1.84B | 92.93%10.31B | -293.05%-8.75B | -731.97%-9.29B |
-Change in inventory | 130.10%503M | -3.78%-576M | 99.76%-1M | 108.85%293M | 184.40%2.94B | -89.46%-1.67B | 62.47%-555M | 78.99%-416M | -258.55%-3.31B | 273.91%1.03B |
-Change in prepaid assets | -19.36%1.29B | 69.65%1.31B | -4.71%-3.47B | -1,804.55%-1.13B | -118.03%-179M | 5.07%1.6B | -14.62%771M | 1.07%-3.31B | 103.71%66M | 28.29%993M |
-Change in payables | 4.68%4.78B | -255.39%-1.67B | 4.26%-4.31B | 587.87%3.29B | -50.08%2.15B | 156.25%4.57B | 181.89%1.08B | -4.97%-4.5B | 112.35%478M | 647.64%4.3B |
-Changes in other current assets | -132.64%-1.39B | 520.89%2.64B | -133.68%-608M | 261.35%2.89B | -2,177.24%-2.56B | 1,028.54%4.26B | 76.65%-627M | 46.39%1.81B | 38.91%-1.79B | -95.62%123M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 10.24%-596M | 8.16%-664M | -220M | |||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -29.90%-9.35B | -138.74%-2.18B | -8.30%-11.05B | 60.66%-11.51B | 125.32%281M | 23.46%-7.2B | 198.58%5.61B | 21.78%-10.21B | -2,985.21%-29.26B | -5,385.71%-1.11B |
Other operating cash inflow (outflow) | 89.11%-266M | 22.65%-1.91B | -164.71%-761M | -328.37%-2.09B | 80.72%1.65B | -2.44B | -10.77%-2.47B | -47.22%1.18B | 913M | -32.97%913M |
Operating cash flow | 48.62%31.77B | -0.97%26.04B | 10.87%18.66B | 185.50%103.06B | 98.98%38.57B | 443.04%21.37B | 418.83%26.29B | 118.22%16.83B | -62.61%36.1B | -36.07%19.38B |
Investing cash flow | ||||||||||
Capital expenditures | 21.49%-5.61B | -247.98%-26.75B | 11.45%-9.44B | 33.04%-29.32B | 50.30%-3.82B | 34.25%-7.15B | -27.45%-7.69B | 44.45%-10.66B | -89.29%-43.78B | -23.35%-7.68B |
Net changes in other investments | -30.00%-52M | -154.21%-58M | -1,659.32%-920M | -89.93%100M | -225.00%-26M | -119.23%-40M | -37.43%107M | -90.51%59M | 479.01%993M | 94.48%-8M |
Investing cash flow | 21.20%-5.66B | -253.66%-26.81B | 2.28%-10.36B | 31.72%-29.22B | 50.01%-3.84B | 32.60%-7.19B | -29.35%-7.58B | 42.91%-10.6B | -86.08%-42.79B | -20.67%-7.69B |
Financing cash flow | ||||||||||
Increase or decrease of lease financing | -1.84%-1.88B | -1.43%-1.91B | -0.49%-1.84B | 0.86%-7.4B | -3.51%-1.83B | -1.37%-1.85B | 1.26%-1.88B | 6.47%-1.84B | 23.80%-7.46B | 15.89%-1.77B |
Cash dividends paid | -6.48%-8.93B | 15.15%-28M | -11.38%-9.32B | 16.02%-16.8B | 0.00%-7M | -0.04%-8.39B | 23.26%-33M | 27.65%-8.37B | -72.52%-20B | -16.67%-7M |
Net other fund-raising expenses | 50.00%-1M | -400.00%-5M | 50.00%-1M | 0.00%-8M | -200.00%-3M | ---2M | 0.00%-1M | 66.67%-2M | 98.98%-8M | 99.87%-1M |
Financing cash flow | -5.64%-10.82B | -1.36%-1.94B | -9.41%-11.16B | 11.90%-24.2B | -3.60%-1.84B | -0.29%-10.24B | 1.74%-1.92B | 24.60%-10.2B | 1.60%-27.47B | 72.05%-1.78B |
Net cash flow | ||||||||||
Beginning cash position | 12.69%266.06B | 25.52%273.86B | 24.85%273.75B | -12.54%219.26B | 14.00%238.28B | 3.43%236.11B | -4.87%218.19B | -12.54%219.26B | 23.85%250.71B | -9.65%209.02B |
Current changes in cash | 287.28%15.29B | -116.19%-2.72B | 27.95%-2.86B | 245.35%49.65B | 231.62%32.88B | 123.30%3.95B | 711.69%16.79B | 83.70%-3.98B | -174.84%-34.16B | -43.63%9.92B |
Effect of exchange rate changes | 345.79%4.35B | -550.71%-5.08B | 2.83%2.98B | 78.72%4.84B | 679.76%2.58B | 24.08%-1.77B | -32.86%1.13B | -4.23%2.9B | 2.34%2.71B | -81.45%331M |
End cash Position | 19.90%285.69B | 12.69%266.06B | 25.52%273.86B | 24.85%273.75B | 24.85%273.75B | 14.00%238.28B | 3.43%236.11B | -4.87%218.19B | -12.54%219.26B | -12.54%219.26B |
Free cash flow | 83.85%26.15B | -103.86%-718M | 49.44%9.22B | 1,060.10%73.75B | 197.00%34.75B | 305.10%14.23B | 2,027.56%18.6B | 153.74%6.17B | -110.46%-7.68B | -51.43%11.7B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |