Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Ally Financial
ALLY
5
Louisiana-Pacific
LPX
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -10.30%46.64M | -50.42%12.24M | 704.67%20.14M | -44.27%5.51M | -41.37%8.74M | -24.38%52M | 79.48%24.69M | -81.36%2.5M | -35.02%9.89M | -43.41%14.91M |
Net profit before non-cash adjustment | -46.24%5.52M | 170.23%1.33M | -72.55%1.2M | -118.26%-459K | -34.59%3.45M | -77.37%10.26M | -117.35%-1.89M | -61.85%4.35M | -79.96%2.51M | -49.72%5.28M |
Total adjustment of non-cash items | 4.00%44.94M | -31.04%12.68M | 320.24%10.53M | -6.83%10.72M | 1.86%11.01M | 14.65%43.21M | 75.08%18.39M | -52.92%2.51M | -8.47%11.5M | 16.30%10.81M |
-Depreciation and amortization | -4.92%33.11M | ---- | ---- | ---- | ---- | 9.18%34.83M | ---- | ---- | ---- | ---- |
-Reversal of impairment losses recognized in profit and loss | -8.51%1.19M | ---- | ---- | ---- | ---- | 46.79%1.31M | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | 110.97%673K | ---- | ---- | ---- | ---- | -46.02%319K | ---- | ---- | ---- | ---- |
-Disposal profit | 180.00%20K | ---- | ---- | ---- | ---- | 68.35%-25K | ---- | ---- | ---- | ---- |
-Net exchange gains and losses | 186.52%77K | ---- | ---- | ---- | ---- | -143.00%-89K | ---- | ---- | ---- | ---- |
-Remuneration paid in stock | 62.93%-304K | ---- | ---- | ---- | ---- | 16.41%-820K | ---- | ---- | ---- | ---- |
-Other non-cash items | 32.16%10.16M | -28.99%-22.09M | 320.24%10.53M | -6.83%10.72M | 1.86%11.01M | 49.00%7.69M | 22.23%-17.13M | -52.92%2.51M | -8.47%11.5M | 16.30%10.81M |
Changes in working capital | -159.78%-3.81M | -121.55%-1.77M | 293.32%8.42M | -15.03%-4.75M | -386.39%-5.72M | 89.72%-1.47M | 207.34%8.19M | -32.01%-4.36M | 58.31%-4.13M | -117.94%-1.18M |
-Change in receivables | -485.60%-20.75M | -224.89%-17.6M | 102.38%412K | -79.39%577K | -171.06%-4.14M | 192.76%5.38M | 4,306.57%14.09M | -548.43%-17.34M | 2,512.93%2.8M | 317.78%5.83M |
-Change in inventory | -62.50%12K | -90.00%1K | 266.67%15K | -200.00%-8K | -82.61%4K | 277.78%32K | -23.08%10K | -325.00%-9K | 300.00%8K | 162.16%23K |
-Change in payables | 160.64%5.65M | 154.53%4.55M | -38.49%7.99M | 23.34%-5.31M | 77.51%-1.58M | -66.56%-9.31M | -87.38%-8.35M | 2,165.66%12.99M | 29.12%-6.93M | -175.82%-7.03M |
-Provision for loans, leases and other losses | --91K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Changes in other current assets | 359.97%11.19M | ---- | ---- | ---- | ---- | 185.52%2.43M | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -17.19%-9.7M | -21.91%-2.5M | -17.29%-2.41M | -13.51%-2.41M | -16.17%-2.38M | -31.92%-8.27M | -38.45%-2.05M | -33.92%-2.05M | -33.08%-2.12M | -23.16%-2.05M |
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 63.35%-2.24M | 54.60%-296K | 72.50%-429K | 47.22%-1.04M | 75.43%-475K | -22.31%-6.12M | 75.35%-652K | -129.41%-1.56M | -269.72%-1.98M | -68.67%-1.93M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -7.72%34.7M | -57.04%9.45M | 1,658.92%17.3M | -64.46%2.06M | -46.12%5.89M | -34.59%37.6M | 128.30%21.99M | -109.89%-1.11M | -55.78%5.79M | -53.56%10.93M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 14.39%-14.42M | 77.58%-2.8M | -2,782.20%-7.08M | 24.51%-1.56M | -15.79%-2.99M | -487.65%-16.85M | -738.47%-12.47M | 156.29%264K | -380.19%-2.06M | -436.10%-2.58M |
Net intangibles purchase and sale | --0 | ---- | ---- | ---- | ---- | ---100K | ---- | ---- | ---- | ---- |
Net business purchase and sale | --0 | ---- | ---- | --0 | --0 | --144K | ---- | ---- | --0 | --24K |
Net investment product transactions | 4,483.33%5.5M | --0 | 5,350.00%105K | 5,511.11%1.46M | 393,500.00%3.93M | 196.00%120K | --150K | ---2K | ---27K | ---1K |
Dividends received (cash flow from investment activities) | -65.38%9K | -37.50%5K | --0 | ---- | ---- | -33.33%26K | -52.94%8K | --0 | ---- | ---- |
Interest received (cash flow from investment activities) | -36.02%373K | 61.39%163K | -63.25%43K | -68.02%55K | -41.97%112K | -26.94%583K | -58.78%101K | -40.91%117K | 24.64%172K | -11.06%193K |
Investing cash flow | 46.87%-8.54M | 78.41%-2.63M | -2,052.96%-6.93M | 98.15%-35K | 144.51%1.05M | -645.94%-16.08M | -802.45%-12.17M | 231.00%355K | -600.00%-1.9M | -793.58%-2.37M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -99.93%11K | -103.26%-501K | --6M | --1.23M | ---6.72M | 311.79%15.36M | 22,480.88%15.36M | --0 | --0 | --0 |
Net common stock issuance | 51.12%-458K | --0 | ---1K | --0 | -60.92%-457K | 50.79%-937K | 31.19%-653K | --0 | --0 | ---284K |
Increase or decrease of lease financing | -3.37%-24.17M | 40.86%-5.14M | -31.71%-5.67M | -35.48%-6.95M | -22.01%-6.4M | -3.50%-23.38M | -22.04%-8.7M | -241.94%-4.31M | 39.35%-5.13M | 8.62%-5.25M |
Cash dividends paid | 69.74%-12.22M | --0 | ---- | ---- | ---- | 17.64%-40.39M | --0 | -29.72%-15.91M | --0 | 33.43%-24.48M |
Financing cash flow | 25.36%-36.83M | -193.94%-5.64M | 41.18%-11.89M | -11.51%-5.72M | 54.76%-13.58M | 38.91%-49.35M | 173.74%6.01M | -17.20%-20.21M | 52.67%-5.13M | 32.63%-30.01M |
Net cash flow | ||||||||||
Beginning cash position | -34.27%53.37M | 10.60%41.52M | -26.44%43.04M | -21.77%46.74M | -34.27%53.37M | -23.87%81.2M | -57.03%37.54M | -37.53%58.51M | -34.84%59.75M | -28.12%81.2M |
Current changes in cash | 61.63%-10.68M | -92.56%1.18M | 92.76%-1.52M | -198.07%-3.7M | 69.07%-6.63M | -9.30%-27.82M | 11,372.46%15.83M | -232.90%-20.97M | -162.98%-1.24M | -0.84%-21.45M |
End cash Position | -20.00%42.7M | -20.00%42.7M | 10.60%41.52M | -26.44%43.04M | -21.77%46.74M | -34.27%53.37M | -34.27%53.37M | -57.03%37.54M | -37.53%58.51M | -34.84%59.75M |
Free cash flow | -1.61%20.21M | -28.76%6.64M | 1,295.56%10.22M | -87.99%447K | -65.31%2.9M | -62.35%20.54M | 15.02%9.33M | -107.96%-855K | -70.59%3.72M | -63.79%8.35M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.