MY Stock MarketDetailed Quotes

9792 SEG

Watchlist
  • 0.615
  • 0.0000.00%
15min DelayNot Open May 9 16:50 CST
751.45MMarket Cap153.75P/E (TTM)

SEG Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-10.30%46.64M
-50.42%12.24M
704.67%20.14M
-44.27%5.51M
-41.37%8.74M
-24.38%52M
79.48%24.69M
-81.36%2.5M
-35.02%9.89M
-43.41%14.91M
Net profit before non-cash adjustment
-46.24%5.52M
170.23%1.33M
-72.55%1.2M
-118.26%-459K
-34.59%3.45M
-77.37%10.26M
-117.35%-1.89M
-61.85%4.35M
-79.96%2.51M
-49.72%5.28M
Total adjustment of non-cash items
4.00%44.94M
-31.04%12.68M
320.24%10.53M
-6.83%10.72M
1.86%11.01M
14.65%43.21M
75.08%18.39M
-52.92%2.51M
-8.47%11.5M
16.30%10.81M
-Depreciation and amortization
-4.92%33.11M
----
----
----
----
9.18%34.83M
----
----
----
----
-Reversal of impairment losses recognized in profit and loss
-8.51%1.19M
----
----
----
----
46.79%1.31M
----
----
----
----
-Assets reserve and write-off
110.97%673K
----
----
----
----
-46.02%319K
----
----
----
----
-Disposal profit
180.00%20K
----
----
----
----
68.35%-25K
----
----
----
----
-Net exchange gains and losses
186.52%77K
----
----
----
----
-143.00%-89K
----
----
----
----
-Remuneration paid in stock
62.93%-304K
----
----
----
----
16.41%-820K
----
----
----
----
-Other non-cash items
32.16%10.16M
-28.99%-22.09M
320.24%10.53M
-6.83%10.72M
1.86%11.01M
49.00%7.69M
22.23%-17.13M
-52.92%2.51M
-8.47%11.5M
16.30%10.81M
Changes in working capital
-159.78%-3.81M
-121.55%-1.77M
293.32%8.42M
-15.03%-4.75M
-386.39%-5.72M
89.72%-1.47M
207.34%8.19M
-32.01%-4.36M
58.31%-4.13M
-117.94%-1.18M
-Change in receivables
-485.60%-20.75M
-224.89%-17.6M
102.38%412K
-79.39%577K
-171.06%-4.14M
192.76%5.38M
4,306.57%14.09M
-548.43%-17.34M
2,512.93%2.8M
317.78%5.83M
-Change in inventory
-62.50%12K
-90.00%1K
266.67%15K
-200.00%-8K
-82.61%4K
277.78%32K
-23.08%10K
-325.00%-9K
300.00%8K
162.16%23K
-Change in payables
160.64%5.65M
154.53%4.55M
-38.49%7.99M
23.34%-5.31M
77.51%-1.58M
-66.56%-9.31M
-87.38%-8.35M
2,165.66%12.99M
29.12%-6.93M
-175.82%-7.03M
-Provision for loans, leases and other losses
--91K
----
----
----
----
--0
----
----
----
----
-Changes in other current assets
359.97%11.19M
----
----
----
----
185.52%2.43M
----
----
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-17.19%-9.7M
-21.91%-2.5M
-17.29%-2.41M
-13.51%-2.41M
-16.17%-2.38M
-31.92%-8.27M
-38.45%-2.05M
-33.92%-2.05M
-33.08%-2.12M
-23.16%-2.05M
Interest received (cash flow from operating activities)
Tax refund paid
63.35%-2.24M
54.60%-296K
72.50%-429K
47.22%-1.04M
75.43%-475K
-22.31%-6.12M
75.35%-652K
-129.41%-1.56M
-269.72%-1.98M
-68.67%-1.93M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-7.72%34.7M
-57.04%9.45M
1,658.92%17.3M
-64.46%2.06M
-46.12%5.89M
-34.59%37.6M
128.30%21.99M
-109.89%-1.11M
-55.78%5.79M
-53.56%10.93M
Investing cash flow
Net PPE purchase and sale
14.39%-14.42M
77.58%-2.8M
-2,782.20%-7.08M
24.51%-1.56M
-15.79%-2.99M
-487.65%-16.85M
-738.47%-12.47M
156.29%264K
-380.19%-2.06M
-436.10%-2.58M
Net intangibles purchase and sale
--0
----
----
----
----
---100K
----
----
----
----
Net business purchase and sale
--0
----
----
--0
--0
--144K
----
----
--0
--24K
Net investment product transactions
4,483.33%5.5M
--0
5,350.00%105K
5,511.11%1.46M
393,500.00%3.93M
196.00%120K
--150K
---2K
---27K
---1K
Dividends received (cash flow from investment activities)
-65.38%9K
-37.50%5K
--0
----
----
-33.33%26K
-52.94%8K
--0
----
----
Interest received (cash flow from investment activities)
-36.02%373K
61.39%163K
-63.25%43K
-68.02%55K
-41.97%112K
-26.94%583K
-58.78%101K
-40.91%117K
24.64%172K
-11.06%193K
Investing cash flow
46.87%-8.54M
78.41%-2.63M
-2,052.96%-6.93M
98.15%-35K
144.51%1.05M
-645.94%-16.08M
-802.45%-12.17M
231.00%355K
-600.00%-1.9M
-793.58%-2.37M
Financing cash flow
Net issuance payments of debt
-99.93%11K
-103.26%-501K
--6M
--1.23M
---6.72M
311.79%15.36M
22,480.88%15.36M
--0
--0
--0
Net common stock issuance
51.12%-458K
--0
---1K
--0
-60.92%-457K
50.79%-937K
31.19%-653K
--0
--0
---284K
Increase or decrease of lease financing
-3.37%-24.17M
40.86%-5.14M
-31.71%-5.67M
-35.48%-6.95M
-22.01%-6.4M
-3.50%-23.38M
-22.04%-8.7M
-241.94%-4.31M
39.35%-5.13M
8.62%-5.25M
Cash dividends paid
69.74%-12.22M
--0
----
----
----
17.64%-40.39M
--0
-29.72%-15.91M
--0
33.43%-24.48M
Financing cash flow
25.36%-36.83M
-193.94%-5.64M
41.18%-11.89M
-11.51%-5.72M
54.76%-13.58M
38.91%-49.35M
173.74%6.01M
-17.20%-20.21M
52.67%-5.13M
32.63%-30.01M
Net cash flow
Beginning cash position
-34.27%53.37M
10.60%41.52M
-26.44%43.04M
-21.77%46.74M
-34.27%53.37M
-23.87%81.2M
-57.03%37.54M
-37.53%58.51M
-34.84%59.75M
-28.12%81.2M
Current changes in cash
61.63%-10.68M
-92.56%1.18M
92.76%-1.52M
-198.07%-3.7M
69.07%-6.63M
-9.30%-27.82M
11,372.46%15.83M
-232.90%-20.97M
-162.98%-1.24M
-0.84%-21.45M
End cash Position
-20.00%42.7M
-20.00%42.7M
10.60%41.52M
-26.44%43.04M
-21.77%46.74M
-34.27%53.37M
-34.27%53.37M
-57.03%37.54M
-37.53%58.51M
-34.84%59.75M
Free cash flow
-1.61%20.21M
-28.76%6.64M
1,295.56%10.22M
-87.99%447K
-65.31%2.9M
-62.35%20.54M
15.02%9.33M
-107.96%-855K
-70.59%3.72M
-63.79%8.35M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -10.30%46.64M-50.42%12.24M704.67%20.14M-44.27%5.51M-41.37%8.74M-24.38%52M79.48%24.69M-81.36%2.5M-35.02%9.89M-43.41%14.91M
Net profit before non-cash adjustment -46.24%5.52M170.23%1.33M-72.55%1.2M-118.26%-459K-34.59%3.45M-77.37%10.26M-117.35%-1.89M-61.85%4.35M-79.96%2.51M-49.72%5.28M
Total adjustment of non-cash items 4.00%44.94M-31.04%12.68M320.24%10.53M-6.83%10.72M1.86%11.01M14.65%43.21M75.08%18.39M-52.92%2.51M-8.47%11.5M16.30%10.81M
-Depreciation and amortization -4.92%33.11M----------------9.18%34.83M----------------
-Reversal of impairment losses recognized in profit and loss -8.51%1.19M----------------46.79%1.31M----------------
-Assets reserve and write-off 110.97%673K-----------------46.02%319K----------------
-Disposal profit 180.00%20K----------------68.35%-25K----------------
-Net exchange gains and losses 186.52%77K-----------------143.00%-89K----------------
-Remuneration paid in stock 62.93%-304K----------------16.41%-820K----------------
-Other non-cash items 32.16%10.16M-28.99%-22.09M320.24%10.53M-6.83%10.72M1.86%11.01M49.00%7.69M22.23%-17.13M-52.92%2.51M-8.47%11.5M16.30%10.81M
Changes in working capital -159.78%-3.81M-121.55%-1.77M293.32%8.42M-15.03%-4.75M-386.39%-5.72M89.72%-1.47M207.34%8.19M-32.01%-4.36M58.31%-4.13M-117.94%-1.18M
-Change in receivables -485.60%-20.75M-224.89%-17.6M102.38%412K-79.39%577K-171.06%-4.14M192.76%5.38M4,306.57%14.09M-548.43%-17.34M2,512.93%2.8M317.78%5.83M
-Change in inventory -62.50%12K-90.00%1K266.67%15K-200.00%-8K-82.61%4K277.78%32K-23.08%10K-325.00%-9K300.00%8K162.16%23K
-Change in payables 160.64%5.65M154.53%4.55M-38.49%7.99M23.34%-5.31M77.51%-1.58M-66.56%-9.31M-87.38%-8.35M2,165.66%12.99M29.12%-6.93M-175.82%-7.03M
-Provision for loans, leases and other losses --91K------------------0----------------
-Changes in other current assets 359.97%11.19M----------------185.52%2.43M----------------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -17.19%-9.7M-21.91%-2.5M-17.29%-2.41M-13.51%-2.41M-16.17%-2.38M-31.92%-8.27M-38.45%-2.05M-33.92%-2.05M-33.08%-2.12M-23.16%-2.05M
Interest received (cash flow from operating activities)
Tax refund paid 63.35%-2.24M54.60%-296K72.50%-429K47.22%-1.04M75.43%-475K-22.31%-6.12M75.35%-652K-129.41%-1.56M-269.72%-1.98M-68.67%-1.93M
Other operating cash inflow (outflow) 0000000000
Operating cash flow -7.72%34.7M-57.04%9.45M1,658.92%17.3M-64.46%2.06M-46.12%5.89M-34.59%37.6M128.30%21.99M-109.89%-1.11M-55.78%5.79M-53.56%10.93M
Investing cash flow
Net PPE purchase and sale 14.39%-14.42M77.58%-2.8M-2,782.20%-7.08M24.51%-1.56M-15.79%-2.99M-487.65%-16.85M-738.47%-12.47M156.29%264K-380.19%-2.06M-436.10%-2.58M
Net intangibles purchase and sale --0-------------------100K----------------
Net business purchase and sale --0----------0--0--144K----------0--24K
Net investment product transactions 4,483.33%5.5M--05,350.00%105K5,511.11%1.46M393,500.00%3.93M196.00%120K--150K---2K---27K---1K
Dividends received (cash flow from investment activities) -65.38%9K-37.50%5K--0---------33.33%26K-52.94%8K--0--------
Interest received (cash flow from investment activities) -36.02%373K61.39%163K-63.25%43K-68.02%55K-41.97%112K-26.94%583K-58.78%101K-40.91%117K24.64%172K-11.06%193K
Investing cash flow 46.87%-8.54M78.41%-2.63M-2,052.96%-6.93M98.15%-35K144.51%1.05M-645.94%-16.08M-802.45%-12.17M231.00%355K-600.00%-1.9M-793.58%-2.37M
Financing cash flow
Net issuance payments of debt -99.93%11K-103.26%-501K--6M--1.23M---6.72M311.79%15.36M22,480.88%15.36M--0--0--0
Net common stock issuance 51.12%-458K--0---1K--0-60.92%-457K50.79%-937K31.19%-653K--0--0---284K
Increase or decrease of lease financing -3.37%-24.17M40.86%-5.14M-31.71%-5.67M-35.48%-6.95M-22.01%-6.4M-3.50%-23.38M-22.04%-8.7M-241.94%-4.31M39.35%-5.13M8.62%-5.25M
Cash dividends paid 69.74%-12.22M--0------------17.64%-40.39M--0-29.72%-15.91M--033.43%-24.48M
Financing cash flow 25.36%-36.83M-193.94%-5.64M41.18%-11.89M-11.51%-5.72M54.76%-13.58M38.91%-49.35M173.74%6.01M-17.20%-20.21M52.67%-5.13M32.63%-30.01M
Net cash flow
Beginning cash position -34.27%53.37M10.60%41.52M-26.44%43.04M-21.77%46.74M-34.27%53.37M-23.87%81.2M-57.03%37.54M-37.53%58.51M-34.84%59.75M-28.12%81.2M
Current changes in cash 61.63%-10.68M-92.56%1.18M92.76%-1.52M-198.07%-3.7M69.07%-6.63M-9.30%-27.82M11,372.46%15.83M-232.90%-20.97M-162.98%-1.24M-0.84%-21.45M
End cash Position -20.00%42.7M-20.00%42.7M10.60%41.52M-26.44%43.04M-21.77%46.74M-34.27%53.37M-34.27%53.37M-57.03%37.54M-37.53%58.51M-34.84%59.75M
Free cash flow -1.61%20.21M-28.76%6.64M1,295.56%10.22M-87.99%447K-65.31%2.9M-62.35%20.54M15.02%9.33M-107.96%-855K-70.59%3.72M-63.79%8.35M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More