Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Occidental Petroleum
OXY
5
Louisiana-Pacific
LPX
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 76.36%45.48M | 76.36%45.48M | -21.17%28.26M | -12.98%27.96M | -28.18%24.29M | -31.06%25.79M | -31.06%25.79M | -1.11%35.85M | -24.43%32.13M | -19.96%33.81M |
-Cash and cash equivalents | 13.48%29.26M | 13.48%29.26M | -21.17%28.26M | -12.98%27.96M | -28.18%24.29M | -31.06%25.79M | -31.06%25.79M | -1.11%35.85M | -24.43%32.13M | -19.96%33.81M |
-Including:Cash | 2.00%24.26M | 2.00%24.26M | -21.17%28.26M | -12.98%27.96M | -28.18%24.29M | -36.40%23.79M | -36.40%23.79M | -1.11%35.85M | -24.43%32.13M | -19.96%33.81M |
-Including:Cash equivalents | 150.00%5M | 150.00%5M | ---- | ---- | ---- | --2M | --2M | ---- | ---- | ---- |
-Short term investments | --16.22M | --16.22M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | -16.38%84.27M | -16.38%84.27M | -16.17%97.16M | 4.15%121.98M | -2.89%116.93M | -8.59%100.78M | -8.59%100.78M | -6.15%115.91M | -25.84%117.12M | -22.72%120.42M |
-Accounts receivable | -15.43%83.64M | -15.43%83.64M | -17.19%89.16M | 3.19%103.97M | 1.79%108.15M | -8.07%98.89M | -8.07%98.89M | 18.72%107.67M | -14.77%100.76M | -18.06%106.25M |
-Gross accounts receivable | -15.37%85.87M | -15.37%85.87M | ---- | ---- | ---- | -9.09%101.46M | -9.09%101.46M | ---- | ---- | ---- |
-Bad debt provision | 13.26%-2.23M | 13.26%-2.23M | ---- | ---- | ---- | 36.27%-2.57M | 36.27%-2.57M | ---- | ---- | ---- |
-Other receivables | -66.44%634K | -66.44%634K | -2.86%8.01M | 10.05%18.01M | -38.03%8.78M | -29.59%1.89M | -29.59%1.89M | -74.88%8.24M | -58.79%16.36M | -45.83%14.17M |
Inventory | -27.88%85.88M | -27.88%85.88M | 7.97%110.22M | -19.35%102.96M | 0.13%114.94M | -28.78%119.08M | -28.78%119.08M | -50.26%102.08M | -41.85%127.66M | -50.94%114.79M |
Prepaid assets | 34.35%12.15M | 34.35%12.15M | ---- | ---- | ---- | -50.99%9.05M | -50.99%9.05M | ---- | ---- | ---- |
Tax assets-Current | 0.10%12.54M | 0.10%12.54M | 0.00%12.66M | 2.98%12.92M | 5.91%12.61M | 11.05%12.53M | 11.05%12.53M | 48.84%12.66M | 1,959.93%12.55M | 2,180.65%11.91M |
Hedging assets-current | --22K | --22K | ---- | ---- | --0 | --0 | --0 | 82.35%31K | 82.35%31K | 82.35%31K |
Total current assets | -10.06%240.34M | -10.06%240.34M | -6.84%248.31M | -8.18%265.82M | -4.34%268.76M | -22.46%267.22M | -22.46%267.22M | -28.64%266.54M | -31.18%289.48M | -35.05%280.96M |
Non current assets | ||||||||||
Net PPE | 1.26%149.84M | 1.26%149.84M | 0.86%149.48M | 0.47%147.92M | -0.31%146.91M | 1.19%147.97M | 1.19%147.97M | 1.07%148.21M | 3.51%147.23M | 3.15%147.36M |
-Gross PP&E | 3.14%249.87M | 3.14%249.87M | 0.86%149.48M | 0.47%147.92M | -0.31%146.91M | 2.86%242.27M | 2.86%242.27M | 1.07%148.21M | 3.51%147.23M | 3.15%147.36M |
-Accumulated depreciation | -6.08%-100.03M | -6.08%-100.03M | ---- | ---- | ---- | -5.60%-94.29M | -5.60%-94.29M | ---- | ---- | ---- |
Total investment | 2.18%170.42M | 2.18%170.42M | 4.39%171.09M | 3.62%170.25M | 3.88%169.14M | 4.18%166.78M | 4.18%166.78M | 4.14%163.9M | 1.87%164.3M | 6.19%162.83M |
-Long-term equity investment | 2.18%170.42M | 2.18%170.42M | 4.39%171.09M | 3.62%170.25M | 3.88%169.14M | 4.18%166.78M | 4.18%166.78M | 4.14%163.9M | 1.87%164.3M | 6.19%162.83M |
Goodwill and other intangible assets | 0.00%1.68M | 0.00%1.68M | 0.00%1.68M | 0.00%1.68M | 0.00%1.68M | 0.00%1.68M | 0.00%1.68M | 0.00%1.68M | 0.00%1.68M | 0.00%1.68M |
-Goodwill | 0.00%1.68M | 0.00%1.68M | ---- | ---- | ---- | 0.00%1.68M | 0.00%1.68M | ---- | ---- | ---- |
Total non current assets | 1.74%321.94M | 1.74%321.94M | 2.70%322.25M | 2.12%319.84M | 1.88%317.72M | 2.73%316.43M | 2.73%316.43M | 2.64%313.78M | 2.62%313.21M | 4.70%311.86M |
Total assets | -3.66%562.28M | -3.66%562.28M | -1.68%570.55M | -2.83%585.66M | -1.07%586.48M | -10.57%583.65M | -10.57%583.65M | -14.56%580.32M | -16.96%602.69M | -18.84%592.82M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -33.09%61.97M | -33.09%61.97M | -17.93%77.62M | -24.19%95.57M | -17.55%101.96M | -48.08%92.63M | -48.08%92.63M | -55.10%94.58M | -47.09%126.06M | -48.91%123.66M |
-Financial or other derivative investment liabilities | -92.37%9K | -92.37%9K | -65.60%257K | -84.20%118K | -84.20%118K | -74.07%118K | -74.07%118K | 18,575.00%747K | 18,575.00%747K | 18,575.00%747K |
-Current debt and capital lease obligation | -33.02%61.96M | -33.02%61.96M | -17.55%77.37M | -23.83%95.45M | -17.14%101.84M | -48.01%92.51M | -48.01%92.51M | -55.45%93.83M | -47.40%125.31M | -49.22%122.91M |
-Including:Current debt | -34.71%60.22M | -34.71%60.22M | -17.74%76.93M | -24.00%95.04M | -17.11%101.58M | -48.02%92.23M | -48.02%92.23M | -55.46%93.52M | -47.33%125.05M | -49.20%122.56M |
-Including:Current capital Lease obligation | 533.82%1.74M | 533.82%1.74M | 37.85%437K | 56.70%409K | -28.21%257K | -46.39%275K | -46.39%275K | -53.79%317K | -68.40%261K | -56.23%358K |
Payables | 27.79%25.88M | 27.79%25.88M | 2.36%32.36M | -1.86%29.18M | -3.74%26.57M | -24.82%20.25M | -24.82%20.25M | 22.03%31.62M | 16.92%29.73M | -24.86%27.6M |
-accounts payable | -13.64%10.17M | -13.64%10.17M | -6.51%11.05M | -10.10%8.52M | -6.81%9.33M | -17.26%11.78M | -17.26%11.78M | -1.14%11.82M | -4.32%9.47M | -50.98%10.01M |
-Total tax payable | -66.82%214K | -66.82%214K | -79.46%236K | 41.37%950K | 264.41%809K | 179.22%645K | 179.22%645K | 227.35%1.15M | -74.25%672K | -93.99%222K |
-Other payable | 97.86%15.5M | 97.86%15.5M | 13.02%21.08M | 0.65%19.71M | -5.39%16.44M | -37.22%7.83M | -37.22%7.83M | 37.10%18.65M | 51.62%19.59M | 37.65%17.37M |
Pension and other retirement benefit plans | 50.79%95K | 50.79%95K | --64K | --64K | --63K | --63K | --63K | ---- | ---- | ---- |
Accrued and deferred income | 7.31%12.63M | 7.31%12.63M | ---- | ---- | ---- | 26.42%11.77M | 26.42%11.77M | ---- | ---- | ---- |
Current liabilities | -19.35%100.58M | -19.35%100.58M | -12.79%110.05M | -19.89%124.81M | -14.99%128.59M | -41.90%124.72M | -41.90%124.72M | -46.65%126.2M | -40.92%155.79M | -45.74%151.26M |
Non current liabilities | ||||||||||
Non current financial liabilities | -16.96%7.25M | -16.96%7.25M | -31.61%6.54M | -24.76%7.42M | -24.34%7.96M | -22.97%8.73M | -22.97%8.73M | -18.27%9.56M | -22.83%9.86M | -22.92%10.52M |
-Long term debt and capital lease obligation | -16.96%7.25M | -16.96%7.25M | -31.61%6.54M | -24.76%7.42M | -24.34%7.96M | -22.97%8.73M | -22.97%8.73M | -18.27%9.56M | -22.83%9.86M | -22.92%10.52M |
-Including:Long term debt | -38.39%4.96M | -38.39%4.96M | -35.04%5.74M | -32.22%6.51M | -29.65%7.3M | -27.75%8.05M | -27.75%8.05M | -23.17%8.83M | -23.06%9.6M | -22.96%10.37M |
-Including:Long term capital lease obligation | 237.96%2.29M | 237.96%2.29M | 9.69%804K | 252.71%910K | 358.33%660K | 262.03%677K | 262.03%677K | 254.11%733K | -12.84%258K | -20.00%144K |
Long term pension and other post-retirement benefit plans | 13.96%7.13M | 13.96%7.13M | 3.31%6.46M | 3.37%6.39M | 3.44%6.31M | 3.99%6.26M | 3.99%6.26M | 5.22%6.25M | 5.39%6.18M | 5.26%6.1M |
Non current deferred liabilities | 15.91%6.24M | 15.91%6.24M | 26.79%5.58M | 43.02%6.15M | 42.39%6.13M | 30.01%5.38M | 30.01%5.38M | -4.62%4.4M | -35.69%4.3M | -34.87%4.3M |
Total non current liabilities | 1.22%20.62M | 1.22%20.62M | -8.10%18.57M | -1.89%19.95M | -2.51%20.4M | -5.22%20.37M | -5.22%20.37M | -9.17%20.21M | -19.69%20.33M | -19.68%20.92M |
Total liabilities | -16.46%121.2M | -16.46%121.2M | -12.15%128.62M | -17.81%144.76M | -13.47%148.99M | -38.56%145.09M | -38.56%145.09M | -43.43%146.4M | -39.06%176.12M | -43.52%172.19M |
Shareholders'equity | ||||||||||
Share capital | 0.00%126.97M | 0.00%126.97M | 0.00%126.97M | 0.00%126.97M | 0.00%126.97M | 0.00%126.97M | 0.00%126.97M | 0.00%126.97M | 0.00%126.97M | 0.00%126.97M |
-common stock | 0.00%126.97M | 0.00%126.97M | 0.00%126.97M | 0.00%126.97M | 0.00%126.97M | 0.00%126.97M | 0.00%126.97M | 0.00%126.97M | 0.00%126.97M | 0.00%126.97M |
Retained earnings | 1.16%314.84M | 1.16%314.84M | 2.97%315.69M | 2.37%314.66M | 2.92%310.16M | 4.77%311.23M | 4.77%311.23M | 1.92%306.59M | -3.09%307.39M | -1.50%301.37M |
Less: Treasury stock | 0.00%725K | 0.00%725K | 0.00%725K | -91.83%725K | -91.75%725K | -91.60%725K | -91.60%725K | -91.41%725K | 5.10%8.88M | 4.36%8.79M |
Other reserves | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -50.00%-6K | -50.00%-6K | -700.00%-6K |
Other equity interest | ---- | ---- | ---- | ---- | 0.00%1.09M | 0.00%1.09M | 0.00%1.09M | 0.00%1.09M | 0.00%1.09M | 0.00%1.09M |
Total stockholders'equity | 0.57%441.08M | 0.57%441.08M | 1.85%441.93M | 3.36%440.9M | 4.01%437.49M | 5.30%438.56M | 5.30%438.56M | 3.21%433.92M | -2.34%426.56M | -1.17%420.63M |
Total equity | 0.57%441.08M | 0.57%441.08M | 1.85%441.93M | 3.36%440.9M | 4.01%437.49M | 5.30%438.56M | 5.30%438.56M | 3.21%433.92M | -2.34%426.56M | -1.17%420.63M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.