JP Stock MarketDetailed Quotes

9973 Kozo Holdings

Watchlist
  • 17
  • 00.00%
20min DelayNot Open May 1 15:30 JST
4.08BMarket Cap-4.94P/E (Static)

Kozo Holdings Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Dec 31, 2016
(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
-95.01%15.93M
171.66%319.35M
-318.35%-445.66M
535.22%204.1M
89.57%-46.9M
-5.70%-449.82M
-90.97%-425.58M
-401.97%-222.86M
125.28%73.8M
72.39%-291.97M
Net profit before non-cash adjustment
-165.92%-721.75M
69.87%-271.41M
-65.40%-900.71M
-2,099.88%-544.57M
127.68%27.23M
94.06%-98.38M
-247.00%-1.66B
-199.44%-477.49M
-145.79%-159.46M
95.77%-64.88M
Total adjustment of non-cash items
287.41%333.59M
-82.84%86.11M
0.44%501.88M
674.85%499.69M
-30.39%64.49M
-92.04%92.65M
676.81%1.16B
34.49%149.9M
150.20%111.46M
-130.71%-222.02M
-Depreciation and amortization
54.59%143.76M
-48.24%92.99M
63.85%179.66M
185.96%109.65M
111.85%38.34M
-97.91%18.1M
1,862.25%865.17M
13.07%44.09M
114.57%39M
126.58%18.17M
-Reversal of impairment losses recognized in profit and loss
116.98%171.83M
-66.13%79.2M
-25.53%233.84M
--314.02M
--0
-95.19%10.39M
171.37%215.9M
787.94%79.56M
--8.96M
----
-Assets reserve and write-off
----
----
----
----
----
----
----
----
83.84%-33.21M
-185.18%-205.51M
-Disposal profit
-95.66%65K
-90.52%1.5M
238.55%15.81M
-8,368.12%-11.41M
-88.27%138K
-83.95%1.18M
329.68%7.33M
-97.55%1.71M
491.27%69.52M
-105.58%-17.77M
-Pension and employee benefit expenses
----
----
----
----
----
----
----
----
----
0.59%47.26M
-Other non-cash items
120.47%17.93M
-220.69%-87.58M
-17.00%72.56M
236.16%87.43M
-58.71%26.01M
-17.19%62.98M
209.82%76.05M
-9.75%24.55M
142.38%27.2M
-159.24%-64.18M
Changes in working capital
-19.93%404.08M
1,177.54%504.65M
-118.81%-46.83M
279.62%248.98M
68.79%-138.62M
-764.50%-444.08M
-36.19%66.83M
-14.02%104.73M
2,498.54%121.8M
97.93%-5.08M
-Change in receivables
-46.88%-134.82M
-154.70%-91.79M
204.39%167.81M
-24.50%-160.76M
-4,631.29%-129.12M
91.63%-2.73M
-164.62%-32.59M
57.69%50.43M
-74.99%31.98M
-30.04%127.87M
-Change in inventory
75.78%-13.68M
-243.72%-56.48M
61.93%-16.43M
-1,089.94%-43.16M
33.22%-3.63M
-132.85%-5.43M
202.28%16.53M
-125.11%-16.17M
-66.44%64.38M
-55.88%191.85M
-Change in payables
-62.60%220.28M
311.52%589.02M
-173.41%-278.47M
273.38%379.34M
141.15%101.6M
-817.47%-246.88M
39.19%34.41M
129.59%24.72M
84.06%-83.55M
6.36%-524.29M
-Change in accrued expense
----
----
----
----
----
----
----
----
-125.39%-25.09M
-131.57%-11.13M
-Provision for loans, leases and other losses
755.87%47.64M
-96.65%5.57M
413.27%166.16M
443.84%32.37M
-165.96%-9.42M
-118.56%-3.54M
135.08%19.08M
---54.37M
----
----
-Changes in other current assets
365.25%104.89M
92.40%-39.54M
-302.58%-520.17M
-143.27%-129.21M
43.71%-53.11M
-903.86%-94.35M
-109.05%-9.4M
-40.15%103.91M
-22.09%173.6M
202.10%222.83M
-Changes in other current liabilities
83.66%179.78M
-77.46%97.89M
154.87%434.26M
479.11%170.39M
50.69%-44.94M
-334.95%-91.15M
1,122.61%38.8M
90.40%-3.79M
-223.87%-39.54M
89.82%-12.21M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
0.16%-19.3M
9.80%-19.33M
39.81%-21.43M
-375.40%-35.59M
40.63%-7.49M
-179.85%-12.61M
-13,554.55%-4.51M
99.81%-33K
-142.86%-16.98M
2.02%-6.99M
Interest received (cash flow from operating activities)
-23.77%6.52M
-2.62%8.56M
1,367.11%8.79M
-36.41%599K
57.79%942K
-70.36%597K
-77.42%2.01M
-18.27%8.92M
1,015.85%10.91M
-95.22%978K
Tax refund paid
49.81%-52.53M
29.60%-104.68M
-286.13%-148.69M
-422.94%-38.51M
37.95%-7.36M
-166.70%-11.87M
61.73%-4.45M
41.46%-11.63M
-70.16%-19.87M
82.32%-11.68M
Other operating cash inflow (outflow)
2K
0
-1K
0
-1K
0
-1K
0
0
-68.43%-79.13M
Operating cash flow
-124.21%-49.37M
133.59%203.91M
-564.77%-607M
314.78%130.6M
87.16%-60.81M
-9.52%-473.7M
-91.72%-432.52M
-571.30%-225.6M
112.31%47.87M
66.40%-388.79M
Investing cash flow
Net PPE purchase and sale
-301.77%-207.29M
48.73%-51.6M
62.02%-100.64M
-3.12%-265.01M
-236.13%-256.99M
-41.78%-76.46M
13.49%-53.93M
-158.36%-62.34M
-243.90%-24.13M
-90.50%16.77M
Net intangibles purchase and sale
-1,214.32%-18.73M
86.83%-1.43M
-343.61%-10.82M
---2.44M
--0
-278.60%-3.79M
97.26%-1M
-1,379.76%-36.49M
90.93%-2.47M
---27.2M
Net business purchase and sale
-95.84%4.28M
-50.60%102.87M
-76.53%208.25M
--887.33M
--0
98.08%-1.05M
---54.92M
----
----
----
Net investment product transactions
196.18%10.1M
-182.65%-10.5M
-53.72%12.7M
37,695.89%27.45M
-100.73%-73K
--10M
--0
----
---76.79M
----
Advance cash and loans provided to other parties
-325.53%-121.28M
23.72%-28.5M
-38.90%-37.36M
---26.9M
--0
81.33%-25.96M
-5,698.62%-138.99M
95.37%-2.4M
---51.73M
----
Repayment of advance payments to other parties and cash income from loans
437.50%172.11M
154.11%32.02M
-90.01%12.6M
2,818.84%126.09M
-91.49%4.32M
-7.21%50.78M
450.22%54.73M
--9.95M
----
----
Net changes in other investments
-103.46%-9.01M
185.20%259.97M
-5,662.10%-305.14M
-78.05%5.49M
-28.47%24.99M
632.31%34.94M
-113.57%-6.56M
-45.69%48.37M
-41.96%89.05M
638.52%153.43M
Investing cash flow
-156.08%-169.82M
237.40%302.84M
-129.31%-220.41M
430.19%752.01M
-1,875.27%-227.75M
94.25%-11.53M
-367.66%-200.68M
35.05%-42.91M
-146.20%-66.07M
-3.38%143M
Financing cash flow
Net issuance payments of debt
-48.58%-199.56M
12.36%-134.31M
-759.54%-153.25M
79.03%-17.83M
62.73%-85.03M
-140.98%-228.13M
3,673.94%556.64M
93.42%-15.58M
-18.31%-236.63M
-14.03%-200M
Net common stock issuance
183.13%591.65M
-0.25%208.97M
76.32%209.5M
-55.49%118.82M
-65.35%266.96M
7,003,518.18%770.38M
---11K
----
62.50%-6K
-100.00%-16K
Increase or decrease of lease financing
-55.91%-37.95M
31.48%-24.34M
-216.32%-35.53M
1,196.70%30.54M
-131.89%-2.79M
---1.2M
----
----
----
72.91%-6.64M
Net other fund-raising expenses
4,898.04%5.1M
-99.83%102K
5,847,200.00%58.47M
-100.03%-1K
-48.78%3.51M
9.62%6.86M
304.08%6.26M
57.00%-3.07M
-124.03%-7.13M
-317.72%-3.18M
Financing cash flow
612.54%359.23M
-36.34%50.42M
-39.79%79.19M
-27.99%131.53M
-66.66%182.66M
-2.66%547.9M
3,119.62%562.89M
92.35%-18.64M
-16.17%-243.77M
-116.82%-209.84M
Net cash flow
Beginning cash position
128.03%995.24M
-63.16%436.45M
594.70%1.18B
-38.31%170.53M
37.35%276.43M
-25.89%201.25M
-51.39%271.57M
-31.92%558.72M
-35.70%820.69M
22.99%1.28B
Current changes in cash
-74.87%140.04M
174.47%557.16M
-173.78%-748.22M
1,057.64%1.01B
-268.98%-105.9M
189.13%62.67M
75.51%-70.32M
-9.61%-287.15M
42.50%-261.97M
-290.98%-455.63M
Effect of exchange rate changes
-830.45%-11.9M
--1.63M
--0
----
----
----
----
----
----
----
Cash adjustments other than cash changes
----
200.00%1K
-150.00%-1K
--2K
----
--12.51M
----
---1K
----
----
End cash Position
12.87%1.12B
128.03%995.24M
-63.16%436.45M
594.70%1.18B
-38.31%170.53M
37.35%276.43M
-25.89%201.25M
-51.39%271.57M
-31.92%558.72M
-35.70%820.69M
Free cash flow
-282.52%-275.39M
119.40%150.89M
-380.62%-777.83M
49.39%-161.84M
42.37%-319.8M
-13.83%-554.87M
-50.14%-487.45M
-2,641.47%-324.67M
102.50%12.78M
58.44%-510.28M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Dec 31, 2016(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities -95.01%15.93M171.66%319.35M-318.35%-445.66M535.22%204.1M89.57%-46.9M-5.70%-449.82M-90.97%-425.58M-401.97%-222.86M125.28%73.8M72.39%-291.97M
Net profit before non-cash adjustment -165.92%-721.75M69.87%-271.41M-65.40%-900.71M-2,099.88%-544.57M127.68%27.23M94.06%-98.38M-247.00%-1.66B-199.44%-477.49M-145.79%-159.46M95.77%-64.88M
Total adjustment of non-cash items 287.41%333.59M-82.84%86.11M0.44%501.88M674.85%499.69M-30.39%64.49M-92.04%92.65M676.81%1.16B34.49%149.9M150.20%111.46M-130.71%-222.02M
-Depreciation and amortization 54.59%143.76M-48.24%92.99M63.85%179.66M185.96%109.65M111.85%38.34M-97.91%18.1M1,862.25%865.17M13.07%44.09M114.57%39M126.58%18.17M
-Reversal of impairment losses recognized in profit and loss 116.98%171.83M-66.13%79.2M-25.53%233.84M--314.02M--0-95.19%10.39M171.37%215.9M787.94%79.56M--8.96M----
-Assets reserve and write-off --------------------------------83.84%-33.21M-185.18%-205.51M
-Disposal profit -95.66%65K-90.52%1.5M238.55%15.81M-8,368.12%-11.41M-88.27%138K-83.95%1.18M329.68%7.33M-97.55%1.71M491.27%69.52M-105.58%-17.77M
-Pension and employee benefit expenses ------------------------------------0.59%47.26M
-Other non-cash items 120.47%17.93M-220.69%-87.58M-17.00%72.56M236.16%87.43M-58.71%26.01M-17.19%62.98M209.82%76.05M-9.75%24.55M142.38%27.2M-159.24%-64.18M
Changes in working capital -19.93%404.08M1,177.54%504.65M-118.81%-46.83M279.62%248.98M68.79%-138.62M-764.50%-444.08M-36.19%66.83M-14.02%104.73M2,498.54%121.8M97.93%-5.08M
-Change in receivables -46.88%-134.82M-154.70%-91.79M204.39%167.81M-24.50%-160.76M-4,631.29%-129.12M91.63%-2.73M-164.62%-32.59M57.69%50.43M-74.99%31.98M-30.04%127.87M
-Change in inventory 75.78%-13.68M-243.72%-56.48M61.93%-16.43M-1,089.94%-43.16M33.22%-3.63M-132.85%-5.43M202.28%16.53M-125.11%-16.17M-66.44%64.38M-55.88%191.85M
-Change in payables -62.60%220.28M311.52%589.02M-173.41%-278.47M273.38%379.34M141.15%101.6M-817.47%-246.88M39.19%34.41M129.59%24.72M84.06%-83.55M6.36%-524.29M
-Change in accrued expense ---------------------------------125.39%-25.09M-131.57%-11.13M
-Provision for loans, leases and other losses 755.87%47.64M-96.65%5.57M413.27%166.16M443.84%32.37M-165.96%-9.42M-118.56%-3.54M135.08%19.08M---54.37M--------
-Changes in other current assets 365.25%104.89M92.40%-39.54M-302.58%-520.17M-143.27%-129.21M43.71%-53.11M-903.86%-94.35M-109.05%-9.4M-40.15%103.91M-22.09%173.6M202.10%222.83M
-Changes in other current liabilities 83.66%179.78M-77.46%97.89M154.87%434.26M479.11%170.39M50.69%-44.94M-334.95%-91.15M1,122.61%38.8M90.40%-3.79M-223.87%-39.54M89.82%-12.21M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 0.16%-19.3M9.80%-19.33M39.81%-21.43M-375.40%-35.59M40.63%-7.49M-179.85%-12.61M-13,554.55%-4.51M99.81%-33K-142.86%-16.98M2.02%-6.99M
Interest received (cash flow from operating activities) -23.77%6.52M-2.62%8.56M1,367.11%8.79M-36.41%599K57.79%942K-70.36%597K-77.42%2.01M-18.27%8.92M1,015.85%10.91M-95.22%978K
Tax refund paid 49.81%-52.53M29.60%-104.68M-286.13%-148.69M-422.94%-38.51M37.95%-7.36M-166.70%-11.87M61.73%-4.45M41.46%-11.63M-70.16%-19.87M82.32%-11.68M
Other operating cash inflow (outflow) 2K0-1K0-1K0-1K00-68.43%-79.13M
Operating cash flow -124.21%-49.37M133.59%203.91M-564.77%-607M314.78%130.6M87.16%-60.81M-9.52%-473.7M-91.72%-432.52M-571.30%-225.6M112.31%47.87M66.40%-388.79M
Investing cash flow
Net PPE purchase and sale -301.77%-207.29M48.73%-51.6M62.02%-100.64M-3.12%-265.01M-236.13%-256.99M-41.78%-76.46M13.49%-53.93M-158.36%-62.34M-243.90%-24.13M-90.50%16.77M
Net intangibles purchase and sale -1,214.32%-18.73M86.83%-1.43M-343.61%-10.82M---2.44M--0-278.60%-3.79M97.26%-1M-1,379.76%-36.49M90.93%-2.47M---27.2M
Net business purchase and sale -95.84%4.28M-50.60%102.87M-76.53%208.25M--887.33M--098.08%-1.05M---54.92M------------
Net investment product transactions 196.18%10.1M-182.65%-10.5M-53.72%12.7M37,695.89%27.45M-100.73%-73K--10M--0-------76.79M----
Advance cash and loans provided to other parties -325.53%-121.28M23.72%-28.5M-38.90%-37.36M---26.9M--081.33%-25.96M-5,698.62%-138.99M95.37%-2.4M---51.73M----
Repayment of advance payments to other parties and cash income from loans 437.50%172.11M154.11%32.02M-90.01%12.6M2,818.84%126.09M-91.49%4.32M-7.21%50.78M450.22%54.73M--9.95M--------
Net changes in other investments -103.46%-9.01M185.20%259.97M-5,662.10%-305.14M-78.05%5.49M-28.47%24.99M632.31%34.94M-113.57%-6.56M-45.69%48.37M-41.96%89.05M638.52%153.43M
Investing cash flow -156.08%-169.82M237.40%302.84M-129.31%-220.41M430.19%752.01M-1,875.27%-227.75M94.25%-11.53M-367.66%-200.68M35.05%-42.91M-146.20%-66.07M-3.38%143M
Financing cash flow
Net issuance payments of debt -48.58%-199.56M12.36%-134.31M-759.54%-153.25M79.03%-17.83M62.73%-85.03M-140.98%-228.13M3,673.94%556.64M93.42%-15.58M-18.31%-236.63M-14.03%-200M
Net common stock issuance 183.13%591.65M-0.25%208.97M76.32%209.5M-55.49%118.82M-65.35%266.96M7,003,518.18%770.38M---11K----62.50%-6K-100.00%-16K
Increase or decrease of lease financing -55.91%-37.95M31.48%-24.34M-216.32%-35.53M1,196.70%30.54M-131.89%-2.79M---1.2M------------72.91%-6.64M
Net other fund-raising expenses 4,898.04%5.1M-99.83%102K5,847,200.00%58.47M-100.03%-1K-48.78%3.51M9.62%6.86M304.08%6.26M57.00%-3.07M-124.03%-7.13M-317.72%-3.18M
Financing cash flow 612.54%359.23M-36.34%50.42M-39.79%79.19M-27.99%131.53M-66.66%182.66M-2.66%547.9M3,119.62%562.89M92.35%-18.64M-16.17%-243.77M-116.82%-209.84M
Net cash flow
Beginning cash position 128.03%995.24M-63.16%436.45M594.70%1.18B-38.31%170.53M37.35%276.43M-25.89%201.25M-51.39%271.57M-31.92%558.72M-35.70%820.69M22.99%1.28B
Current changes in cash -74.87%140.04M174.47%557.16M-173.78%-748.22M1,057.64%1.01B-268.98%-105.9M189.13%62.67M75.51%-70.32M-9.61%-287.15M42.50%-261.97M-290.98%-455.63M
Effect of exchange rate changes -830.45%-11.9M--1.63M--0----------------------------
Cash adjustments other than cash changes ----200.00%1K-150.00%-1K--2K------12.51M-------1K--------
End cash Position 12.87%1.12B128.03%995.24M-63.16%436.45M594.70%1.18B-38.31%170.53M37.35%276.43M-25.89%201.25M-51.39%271.57M-31.92%558.72M-35.70%820.69M
Free cash flow -282.52%-275.39M119.40%150.89M-380.62%-777.83M49.39%-161.84M42.37%-319.8M-13.83%-554.87M-50.14%-487.45M-2,641.47%-324.67M102.50%12.78M58.44%-510.28M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More