CA Stock MarketDetailed Quotes

AEG Aegis Brands Inc

Watchlist
  • 0.360
  • -0.020-5.26%
15min DelayMarket Closed May 2 16:00 ET
30.70MMarket Cap-36.00P/E (TTM)

Aegis Brands Inc Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 29, 2024
(Q4)Dec 29, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 24, 2023
(Q2)Jun 25, 2023
(Q1)Mar 26, 2023
(FY)Dec 25, 2022
(Q4)Dec 25, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
202.25%2.64M
295.64%1.27M
126.95%450K
-87.50%-2.58M
278.33%321K
-1,811.84%-1.45M
-6,433.33%-196K
-50.18%-1.67M
-100.88%-1.38M
-104.99%-180K
Net income from continuing operations
72.49%-1.3M
94.05%-241K
51.43%-187K
38.09%-4.71M
-455.97%-4.05M
119.32%464K
94.85%-145K
76.75%-385K
-56.38%-7.6M
27.25%-729K
Operating gains losses
---1.01M
---170K
----
----
----
-96.75%43K
-98.90%33K
----
----
----
Depreciation and amortization
0.71%1.27M
-24.13%283K
45.61%415K
962.18%1.26M
133.48%373K
-203.64%-427K
66.25%670K
-31.49%285K
-93.55%119K
-857.82%-1.11M
Unrealized gains and losses of investment securities
--0
----
----
-98.66%66K
----
----
----
----
183.66%4.93M
----
Remuneration paid in stock
-25.61%61K
-52.94%8K
-28.57%20K
-78.87%82K
-95.45%17K
150.00%10K
440.00%27K
460.00%28K
-4.90%388K
938.89%374K
Deferred tax
----
----
----
----
----
----
--0
----
-261.39%-1.46M
-183.16%-824K
Other non cashItems
-31.17%2.86M
-80.05%593K
-16.88%64K
138,166.67%4.15M
1,247.49%2.97M
1,036.14%943K
-3.45%84K
-24.51%77K
100.75%3K
63.88%-259K
Change In working capital
122.05%757K
-22.02%797K
108.24%138K
-252.78%-3.43M
-52.18%1.02M
-446.72%-2.49M
-84.83%-865K
-1,079.58%-1.68M
115.44%2.25M
-26.28%2.14M
-Change in receivables
124.38%503K
-362.42%-433K
185.14%441K
-2,342.39%-2.06M
560.00%165K
-524.76%-1.34M
-239.61%-1.05M
-1,008.77%-518K
-86.93%92K
-94.20%25K
-Change in inventory
8,000.00%81K
28.00%64K
-111.11%-19K
-99.82%1K
-91.47%50K
-282.05%-149K
268.97%107K
68.97%-9K
326.97%547K
233.49%586K
-Change in prepaid assets
-476.47%-196K
-109.76%-4K
-244.44%-155K
-141.98%-34K
-84.70%41K
-55.56%8K
-161.43%-43K
83.64%-45K
8,000.00%81K
318.75%268K
-Change in payables and accrued expense
149.96%671K
205.45%953K
96.62%-36K
-375.77%-1.34M
26.83%312K
-255.07%-673K
171.69%195K
-1,446.84%-1.06M
169.97%487K
-75.47%246K
-Change in other working capital
-5,133.33%-302K
-52.20%217K
-138.46%-93K
-99.42%6K
-55.14%454K
-2,936.36%-334K
-700.00%-78K
-250.00%-39K
-18.43%1.04M
51.95%1.01M
Cash from discontinued investing activities
-282.26%-2.92M
-296.49%-448K
-353.11%-1.06M
149.38%1.6M
228K
418K
119.51%642K
Operating cash flow
71.40%-280K
49.73%822K
51.44%-608K
-33.38%-979K
18.83%549K
-5.26%-80K
-6,433.33%-196K
-12.59%-1.25M
81.54%-734K
-79.46%462K
Investing cash flow
Cash flow from continuing investing activities
1,200.00%396K
-131.13%-235K
-70K
99.93%-36K
101.51%755K
-1,746.88%-591K
-310.64%-198K
0
-527.56%-50M
-28,183.05%-50.06M
Capital expenditure reported
----
----
----
----
----
----
-576.92%-176K
----
----
----
Net PPE purchase and sale
1,200.00%396K
-132.68%-235K
---70K
-1,100.00%-36K
684.55%719K
---755K
--0
--0
96.30%-3K
-51.85%-123K
Net intangibles purchas and sale
----
----
----
----
----
---14K
---22K
----
----
----
Net business purchase and sale
----
----
----
----
----
----
----
----
-524.59%-50M
----
Cash from discontinued investing activities
331.36%3.05M
102.00%25K
156,300.00%3.12M
-1,085.07%-1.32M
-1.25M
-2K
103.88%134K
Investing cash flow
354.42%3.45M
57.49%-210K
152,800.00%3.05M
97.28%-1.36M
99.01%-494K
-1,968.75%-662K
-310.64%-198K
---2K
-705.13%-49.87M
-1,823.23%-49.93M
Financing cash flow
Cash flow from continuing financing activities
-66.33%-2.01M
76.60%-139K
-152.19%-575K
-102.07%-1.21M
-101.02%-594K
151.36%646K
-330.22%-598K
-206.54%-228K
2,756.71%58.37M
5,636.93%58.03M
Net issuance payments of debt
-66.33%-2.01M
76.60%-139K
-152.19%-575K
-102.19%-1.21M
-101.09%-594K
151.36%646K
-330.22%-598K
-206.54%-228K
2,603.10%54.99M
5,314.89%54.65M
Net common stock issuance
----
----
----
----
----
----
----
----
--3.38M
----
Net other financing activities
----
----
----
----
----
----
----
----
---1.42M
----
Cash from discontinued financing activities
67.60%-555K
108.88%38K
6.71%-403K
-6.86%-1.71M
-428K
-432K
-28.04%-1.6M
Financing cash flow
12.26%-2.56M
90.12%-101K
-48.18%-978K
-105.27%-2.92M
-101.86%-1.02M
-348.64%-639K
-330.22%-598K
-408.41%-660K
1,704.70%55.35M
6,294.26%55.01M
Net cash flow
Beginning cash position
-80.73%1.25M
-38.99%1.36M
-86.67%803K
268.73%6.51M
129.44%2.22M
339.80%3.6M
429.87%4.59M
241.36%6.03M
85.99%1.77M
-68.97%968K
Current changes in cash
111.59%609K
103.93%57K
234.31%1.92M
-210.77%-5.25M
-126.17%-1.45M
-702.68%-898K
-1,966.67%-992K
-59.35%-1.43M
481.25%4.74M
548.58%5.54M
End cash Position
48.56%1.86M
48.56%1.86M
-40.68%2.73M
-80.73%1.25M
-80.73%1.25M
129.44%2.22M
339.80%3.6M
429.87%4.59M
268.73%6.51M
268.73%6.51M
Free cash from
-1.38%-1.03M
-81.83%237K
45.85%-678K
-37.72%-1.02M
150.29%1.3M
-521.30%-671K
-1,258.62%-394K
-12.59%-1.25M
81.83%-737K
-76.08%521K
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Dec 29, 2024(Q4)Dec 29, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 24, 2023(Q2)Jun 25, 2023(Q1)Mar 26, 2023(FY)Dec 25, 2022(Q4)Dec 25, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 202.25%2.64M295.64%1.27M126.95%450K-87.50%-2.58M278.33%321K-1,811.84%-1.45M-6,433.33%-196K-50.18%-1.67M-100.88%-1.38M-104.99%-180K
Net income from continuing operations 72.49%-1.3M94.05%-241K51.43%-187K38.09%-4.71M-455.97%-4.05M119.32%464K94.85%-145K76.75%-385K-56.38%-7.6M27.25%-729K
Operating gains losses ---1.01M---170K-------------96.75%43K-98.90%33K------------
Depreciation and amortization 0.71%1.27M-24.13%283K45.61%415K962.18%1.26M133.48%373K-203.64%-427K66.25%670K-31.49%285K-93.55%119K-857.82%-1.11M
Unrealized gains and losses of investment securities --0---------98.66%66K----------------183.66%4.93M----
Remuneration paid in stock -25.61%61K-52.94%8K-28.57%20K-78.87%82K-95.45%17K150.00%10K440.00%27K460.00%28K-4.90%388K938.89%374K
Deferred tax --------------------------0-----261.39%-1.46M-183.16%-824K
Other non cashItems -31.17%2.86M-80.05%593K-16.88%64K138,166.67%4.15M1,247.49%2.97M1,036.14%943K-3.45%84K-24.51%77K100.75%3K63.88%-259K
Change In working capital 122.05%757K-22.02%797K108.24%138K-252.78%-3.43M-52.18%1.02M-446.72%-2.49M-84.83%-865K-1,079.58%-1.68M115.44%2.25M-26.28%2.14M
-Change in receivables 124.38%503K-362.42%-433K185.14%441K-2,342.39%-2.06M560.00%165K-524.76%-1.34M-239.61%-1.05M-1,008.77%-518K-86.93%92K-94.20%25K
-Change in inventory 8,000.00%81K28.00%64K-111.11%-19K-99.82%1K-91.47%50K-282.05%-149K268.97%107K68.97%-9K326.97%547K233.49%586K
-Change in prepaid assets -476.47%-196K-109.76%-4K-244.44%-155K-141.98%-34K-84.70%41K-55.56%8K-161.43%-43K83.64%-45K8,000.00%81K318.75%268K
-Change in payables and accrued expense 149.96%671K205.45%953K96.62%-36K-375.77%-1.34M26.83%312K-255.07%-673K171.69%195K-1,446.84%-1.06M169.97%487K-75.47%246K
-Change in other working capital -5,133.33%-302K-52.20%217K-138.46%-93K-99.42%6K-55.14%454K-2,936.36%-334K-700.00%-78K-250.00%-39K-18.43%1.04M51.95%1.01M
Cash from discontinued investing activities -282.26%-2.92M-296.49%-448K-353.11%-1.06M149.38%1.6M228K418K119.51%642K
Operating cash flow 71.40%-280K49.73%822K51.44%-608K-33.38%-979K18.83%549K-5.26%-80K-6,433.33%-196K-12.59%-1.25M81.54%-734K-79.46%462K
Investing cash flow
Cash flow from continuing investing activities 1,200.00%396K-131.13%-235K-70K99.93%-36K101.51%755K-1,746.88%-591K-310.64%-198K0-527.56%-50M-28,183.05%-50.06M
Capital expenditure reported -------------------------576.92%-176K------------
Net PPE purchase and sale 1,200.00%396K-132.68%-235K---70K-1,100.00%-36K684.55%719K---755K--0--096.30%-3K-51.85%-123K
Net intangibles purchas and sale -----------------------14K---22K------------
Net business purchase and sale ---------------------------------524.59%-50M----
Cash from discontinued investing activities 331.36%3.05M102.00%25K156,300.00%3.12M-1,085.07%-1.32M-1.25M-2K103.88%134K
Investing cash flow 354.42%3.45M57.49%-210K152,800.00%3.05M97.28%-1.36M99.01%-494K-1,968.75%-662K-310.64%-198K---2K-705.13%-49.87M-1,823.23%-49.93M
Financing cash flow
Cash flow from continuing financing activities -66.33%-2.01M76.60%-139K-152.19%-575K-102.07%-1.21M-101.02%-594K151.36%646K-330.22%-598K-206.54%-228K2,756.71%58.37M5,636.93%58.03M
Net issuance payments of debt -66.33%-2.01M76.60%-139K-152.19%-575K-102.19%-1.21M-101.09%-594K151.36%646K-330.22%-598K-206.54%-228K2,603.10%54.99M5,314.89%54.65M
Net common stock issuance ----------------------------------3.38M----
Net other financing activities -----------------------------------1.42M----
Cash from discontinued financing activities 67.60%-555K108.88%38K6.71%-403K-6.86%-1.71M-428K-432K-28.04%-1.6M
Financing cash flow 12.26%-2.56M90.12%-101K-48.18%-978K-105.27%-2.92M-101.86%-1.02M-348.64%-639K-330.22%-598K-408.41%-660K1,704.70%55.35M6,294.26%55.01M
Net cash flow
Beginning cash position -80.73%1.25M-38.99%1.36M-86.67%803K268.73%6.51M129.44%2.22M339.80%3.6M429.87%4.59M241.36%6.03M85.99%1.77M-68.97%968K
Current changes in cash 111.59%609K103.93%57K234.31%1.92M-210.77%-5.25M-126.17%-1.45M-702.68%-898K-1,966.67%-992K-59.35%-1.43M481.25%4.74M548.58%5.54M
End cash Position 48.56%1.86M48.56%1.86M-40.68%2.73M-80.73%1.25M-80.73%1.25M129.44%2.22M339.80%3.6M429.87%4.59M268.73%6.51M268.73%6.51M
Free cash from -1.38%-1.03M-81.83%237K45.85%-678K-37.72%-1.02M150.29%1.3M-521.30%-671K-1,258.62%-394K-12.59%-1.25M81.83%-737K-76.08%521K
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.