Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Liberty Live-C
LLYVK
5
American Express
AXP
(FY)Dec 30, 2024 | (FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 116.27%25.61K | -165.58%-157.43K | 91.61%240.05K | -46.44%125.28K | 233.92K | 1 | ||||
Revenue from customers | -68.34%25.61K | -66.30%80.9K | 195.35%240.05K | --81.28K | ---- | ---- | ---- | ---- | ---- | ---- |
Other cash income from operating activities | ---- | ---238.33K | ---- | -81.19%44K | --233.92K | ---- | ---- | --1 | ---- | ---- |
Cash paid | 20.97%-1.45M | 31.58%-1.83M | -27.27%-2.68M | -87.22%-2.1M | -21.81%-1.12M | -3.69%-922.68K | 38.41%-889.85K | 59.27%-1.44M | -70.67%-3.55M | -556.98%-2.08M |
Payments to suppliers for goods and services | 9.15%-1.45M | 40.48%-1.59M | -27.27%-2.68M | -87.22%-2.1M | -24.28%-1.12M | -1.62%-904.29K | 38.41%-889.85K | -9.85%-1.44M | -24.07%-1.32M | -237.51%-1.06M |
Other cash payments from operating activities | ---- | ---238.33K | ---- | ---- | ---- | ---18.39K | ---- | ---- | -119.16%-2.23M | -44,279.56%-1.02M |
Direct interest paid | 51.55%-115.76K | -2,029.17%-238.94K | 39.15%-11.22K | -44.39%-18.44K | -2,652.80%-12.77K | 85.47%-464 | ---3.19K | ---- | -5.94%-2.32K | -1,818.42%-2.19K |
Direct interest received | -83.97%13.29K | 18,395.54%82.86K | -97.12%448 | --15.58K | ---- | -96.91%151 | -71.02%4.88K | 177.24%16.84K | -67.53%6.07K | 507.18%18.7K |
Operating cash flow | 20.05%-1.52M | 22.11%-1.91M | -23.56%-2.45M | -106.91%-1.98M | -3.76%-957.73K | -3.92%-922.99K | 37.80%-888.17K | 59.70%-1.43M | -71.85%-3.54M | -557.93%-2.06M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 9.80%-2.16M | 38.06%-2.4M | 54.33%-3.87M | -306.71%-8.47M | -375.55%-2.08M | 72.81%-437.98K | -8.06%-1.61M | -1,021.79%-1.49M | 52.70%-132.86K | -428.66%-280.89K |
Capital expenditure reported | -63.38%-3.25M | 48.82%-1.99M | 20.93%-3.89M | -161.35%-4.92M | -220.10%-1.88M | 62.31%-587.98K | -2.99%-1.56M | ---1.51M | ---- | ---- |
Net PPE purchase and sale | 145.01%182.64K | -2,077.76%-405.76K | 101.62%20.52K | -1,396.28%-1.26M | -156.31%-84.47K | 396.13%150K | ---50.65K | ---- | 92.99%-20.39K | -515.56%-290.89K |
Net intangibles purchas and sale | ---- | ---- | ---- | ---2.6M | ---- | ---- | ---- | ---- | ---- | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.26K | ---- | ---- |
Net investment purchase and sale | --250K | ---- | ---- | ---2.6M | ---- | ---- | ---- | ---- | ---212.48K | ---- |
Net other investing changes | --658.36K | ---- | ---- | 365.25%308.22K | -177.47%-116.2K | --150K | ---- | -80.00%20K | 900.00%100K | -66.67%10K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 9.80%-2.16M | 38.06%-2.4M | 54.33%-3.87M | -306.71%-8.47M | -375.55%-2.08M | 72.81%-437.98K | -8.06%-1.61M | -1,021.79%-1.49M | 52.70%-132.86K | -428.66%-280.89K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -80.43%896.89K | -34.87%4.58M | -29.11%7.04M | 85.10%9.93M | 307.81%5.36M | -11.92%1.32M | -49.92%1.49M | -5.99%2.98M | -17.31%3.17M | 120,796.91%3.84M |
Net issuance payments of debt | -324.62%-1.46M | 122.98%648.75K | -235.91%-2.82M | 85.72%2.08M | 285.63%1.12M | 1,634.39%290K | ---18.9K | ---- | -139.92%-104.83K | 3,430.31%262.63K |
Net common stock issuance | 47.75%2.43M | -83.31%1.65M | 25.60%9.86M | 84.93%7.85M | 314.08%4.25M | -32.20%1.03M | -49.29%1.51M | -9.00%2.98M | -8.30%3.28M | 32,212.42%3.57M |
Net other financing activities | -103.47%-78.13K | --2.25M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -80.43%896.89K | -34.87%4.58M | -29.11%7.04M | 85.10%9.93M | 307.81%5.36M | -11.92%1.32M | -49.92%1.49M | -5.99%2.98M | -17.31%3.17M | 120,796.91%3.84M |
Net cash flow | ||||||||||
Beginning cash position | 10.91%2.85M | 38.98%2.57M | -22.11%1.85M | 4,667.49%2.37M | -47.87%49.78K | -91.33%95.49K | 6.12%1.1M | -32.72%1.04M | 3,050.75%1.54M | -82.12%48.94K |
Current changes in cash | -1,095.50%-2.79M | -61.11%280.22K | 237.33%720.49K | -122.58%-524.65K | 5,182.57%2.32M | 95.45%-45.71K | -1,682.64%-1.01M | 112.59%63.53K | -133.80%-504.59K | 764.23%1.49M |
End cash Position | -97.91%59.5K | 10.91%2.85M | 38.98%2.57M | -22.11%1.85M | 4,667.49%2.37M | -47.87%49.78K | -91.33%95.49K | 6.12%1.1M | -32.72%1.04M | 3,050.75%1.54M |
Free cash from | -14.37%-4.95M | 36.48%-4.32M | 39.02%-6.81M | -281.71%-11.16M | -114.87%-2.92M | 45.53%-1.36M | 15.08%-2.5M | 17.44%-2.94M | -49.56%-3.56M | -626.62%-2.38M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |