Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
American Express
AXP
5
Charter Communications
CHTR
(Q1)Mar 23, 2025 | (FY)Dec 29, 2024 | (Q1)Mar 24, 2024 | (FY)Dec 31, 2023 | |
---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||
Cash flow from continuing operating activities | -95.71%507K | 223.05%61.23M | 11.81M | 18.95M |
Net income from continuing operations | 23.26%9.26M | -42.97%21.68M | --7.51M | --38.01M |
Operating gains losses | 93.45%-182K | 16.22%-9.72M | ---2.78M | ---11.6M |
Depreciation and amortization | 16.27%1.56M | 24.25%6.23M | --1.34M | --5.01M |
Asset impairment expenditure | ---22K | -653.49%-238K | --0 | --43K |
Remuneration paid in stock | --70K | ---- | --0 | ---- |
Deferred tax | 62.77%3.19M | 211.69%28.27M | --1.96M | --9.07M |
Other non cashItems | 345.19%3.26M | 164.72%5.24M | ---1.33M | ---8.1M |
Change In working capital | -137.05%-2.58M | 376.69%15.24M | --6.96M | ---5.51M |
-Change in receivables | 38.50%7.13M | -343.03%-1.81M | --5.15M | ---409K |
-Change in inventory | 10.62%3.68M | 15.94%2.27M | --3.33M | --1.96M |
-Change in prepaid assets | 170.22%1.6M | -11.11%-1.1M | --591K | ---990K |
-Change in payables and accrued expense | -610.19%-14.99M | 361.84%15.88M | ---2.11M | ---6.07M |
Interest paid (cash flow from operating activities) | -1,799.53%-4.03M | -212.96%-1.11M | ---212K | ---355K |
Interest received (cash flow from operating activities) | 231.82%73K | 127.27%425K | --22K | --187K |
Tax refund paid | -509.36%-10.09M | 38.61%-4.79M | ---1.66M | ---7.81M |
Cash from discontinued investing activities | ||||
Operating cash flow | -95.71%507K | 223.05%61.23M | --11.81M | --18.95M |
Investing cash flow | ||||
Cash flow from continuing investing activities | -308.41%-719K | -3,384.12%-168.38M | 345K | 5.13M |
Net PPE purchase and sale | 74.26%-122K | 104.88%146K | ---474K | ---2.99M |
Net intangibles purchas and sale | -15.84%-446K | 36.00%-1.93M | ---385K | ---3.01M |
Dividends received (cash flow from investment activities) | --0 | -14.32%9.54M | --1.2M | --11.13M |
Net other investing changes | ---151K | ---176.13M | ---- | ---- |
Cash from discontinued investing activities | ||||
Investing cash flow | -308.41%-719K | -3,384.12%-168.38M | --345K | --5.13M |
Financing cash flow | ||||
Cash flow from continuing financing activities | -313.88%-11.39M | 598.09%125.83M | -2.75M | -25.26M |
Net issuance payments of debt | -370.66%-11.39M | 3,703.12%181.41M | ---2.42M | --4.77M |
Cash dividends paid | ---- | -49.42%-28.24M | ---- | ---18.9M |
Interest paid (cash flow from financing activities) | ---- | ---12.52M | ---- | --0 |
Net other financing activities | ---- | -33.12%-14.82M | ---332K | ---11.13M |
Cash from discontinued financing activities | ||||
Financing cash flow | -313.88%-11.39M | 598.09%125.83M | ---2.75M | ---25.26M |
Net cash flow | ||||
Beginning cash position | 484.54%22.53M | -23.47%3.86M | --3.86M | --5.04M |
Current changes in cash | -223.39%-11.6M | 1,680.29%18.68M | --9.4M | ---1.18M |
End cash Position | -17.54%10.93M | 484.54%22.53M | --13.26M | --3.86M |
Free cash from | -100.56%-61K | 350.36%58.32M | --10.95M | --12.95M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.