CA Stock MarketDetailed Quotes

BDGI Badger Infrastructure Solutions Ltd

Watchlist
  • 39.380
  • +0.100+0.25%
15min DelayPost Market May 1 16:00 ET
1.33BMarket Cap19.01P/E (TTM)

Badger Infrastructure Solutions Ltd Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
Total revenue
6.85%172.63M
8.94%744.95M
8.10%187.18M
7.07%209.38M
8.70%186.84M
12.81%161.56M
19.79%683.8M
16.18%173.15M
19.62%195.55M
19.23%171.89M
Operating revenue
8.45%164.84M
8.94%744.95M
10.67%217.42M
6.16%198.34M
8.07%177.19M
11.32%151.99M
19.79%683.8M
18.37%196.46M
18.83%186.83M
18.62%163.97M
Cost of revenue
5.80%128.58M
6.95%526.95M
3.24%131.94M
6.44%141.25M
8.54%132.22M
10.10%121.53M
14.14%492.71M
14.76%127.8M
11.79%132.71M
12.37%121.81M
Gross profit
10.05%44.05M
14.08%218.01M
21.81%55.23M
8.41%68.13M
9.07%54.62M
21.91%40.03M
37.33%191.09M
20.38%45.34M
40.38%62.84M
40.03%50.08M
Operating expense
-12.04%37.04M
2.42%131.95M
-7.35%33.44M
-16.30%28.84M
1.14%27.56M
35.70%42.11M
23.53%128.83M
31.30%36.09M
34.45%34.46M
5.30%27.24M
Selling and administrative expenses
-27.39%16.77M
-9.69%53.24M
-23.74%12.96M
-46.94%9.11M
-16.77%8.08M
53.03%23.1M
31.89%58.96M
40.85%17M
65.23%17.16M
-13.73%9.7M
-General and administrative expense
-27.39%16.77M
-9.69%53.24M
-23.74%12.96M
-46.94%9.11M
-16.77%8.08M
53.03%23.1M
31.89%58.96M
40.85%17M
65.23%17.16M
-13.73%9.7M
Depreciation amortization depletion
6.62%20.27M
12.65%78.71M
7.23%20.48M
14.11%19.74M
11.05%19.48M
19.30%19.02M
17.26%69.87M
23.82%19.1M
13.48%17.29M
19.94%17.54M
-Depreciation and amortization
6.62%20.27M
12.65%78.71M
7.23%20.48M
14.11%19.74M
11.05%19.48M
19.30%19.02M
17.26%69.87M
23.82%19.1M
13.48%17.29M
19.94%17.54M
Operating profit
435.97%7.01M
38.21%86.06M
135.59%21.8M
38.40%39.28M
18.54%27.06M
-215.83%-2.09M
78.59%62.27M
-9.11%9.25M
48.30%28.38M
130.92%22.83M
Net non-operating interest income (expenses)
2.75%-3.51M
7.69%-15.69M
40.23%-3.85M
-16.14%-4.54M
3.98%-3.69M
-28.74%-3.61M
-110.67%-16.99M
-133.01%-6.44M
-72.40%-3.91M
-114.99%-3.84M
Non-operating interest expense
-7.83%3.21M
-9.49%14.58M
-41.81%3.61M
13.98%4.1M
-6.58%3.38M
29.72%3.49M
113.13%16.11M
175.16%6.2M
58.60%3.6M
102.35%3.62M
Total other finance cost
146.22%293K
24.92%1.11M
1.27%239K
40.89%441K
37.61%311K
5.31%119K
74.26%887K
--236K
--313K
--226K
Other net income (expenses)
-70.26%2.39M
-124.52%-2.91M
-120.02%-970K
-149.50%-3.15M
-69.41%-6.82M
71.87%8.03M
402.58%11.85M
687.99%4.85M
57,690.91%6.36M
-102.77%-4.03M
Gain on sale of security
-73.98%1.92M
-147.61%-4.67M
-123.13%-1.05M
-160.17%-3.63M
-51.44%-7.36M
79.78%7.37M
330.70%9.8M
430.15%4.52M
12,672.92%6.04M
-114.85%-4.86M
Special income (charges)
-28.85%471K
-14.19%1.76M
-76.40%76K
50.31%484K
-35.41%538K
15.33%662K
519.64%2.05M
-41.03%322K
445.76%322K
201.81%833K
-Gain on sale of property,plant,equipment
-28.85%471K
-14.19%1.76M
-76.40%76K
50.31%484K
-35.41%538K
15.33%662K
519.64%2.05M
-41.03%322K
445.76%322K
201.81%833K
Income before tax
151.37%5.89M
18.11%67.47M
121.69%16.98M
2.48%31.6M
10.64%16.55M
-36.24%2.34M
149.63%57.12M
16.19%7.66M
82.63%30.83M
144.72%14.96M
Income tax
367.50%2.63M
27.64%19.6M
107.19%6.11M
9.73%8.28M
17.58%4.64M
-38.06%563K
234.25%15.35M
25.28%2.95M
218.44%7.55M
201.76%3.95M
Earnings from equity interest net of tax
Net income
82.97%3.26M
14.61%47.87M
130.76%10.87M
0.13%23.31M
8.14%11.91M
-35.64%1.78M
128.38%41.77M
11.14%4.71M
60.45%23.28M
129.20%11.01M
Net income continuous operations
82.97%3.26M
14.61%47.87M
130.76%10.87M
0.13%23.31M
8.14%11.91M
-35.64%1.78M
128.38%41.77M
11.14%4.71M
60.45%23.28M
129.20%11.01M
Noncontrolling interests
Net income attributable to the company
82.97%3.26M
14.61%47.87M
130.76%10.87M
0.13%23.31M
8.14%11.91M
-35.64%1.78M
128.38%41.77M
11.14%4.71M
60.45%23.28M
129.20%11.01M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
82.97%3.26M
14.61%47.87M
130.76%10.87M
0.13%23.31M
8.14%11.91M
-35.64%1.78M
128.38%41.77M
11.14%4.71M
60.45%23.28M
129.20%11.01M
Diluted earnings per share
100.00%0.1
14.88%1.39
146.15%0.32
0.00%0.68
9.37%0.35
-37.50%0.05
128.30%1.21
8.33%0.13
61.90%0.68
128.57%0.32
Basic earnings per share
100.00%0.1
14.88%1.39
146.15%0.32
0.00%0.68
9.37%0.35
-37.50%0.05
128.30%1.21
8.33%0.13
61.90%0.68
128.57%0.32
Dividend per share
-1.65%0.131
1.68%0.5233
-3.55%0.1254
4.98%0.1332
0.96%0.1314
4.46%0.1332
2.43%0.5146
6.96%0.13
5.18%0.1269
1.65%0.1302
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023
Total revenue 6.85%172.63M8.94%744.95M8.10%187.18M7.07%209.38M8.70%186.84M12.81%161.56M19.79%683.8M16.18%173.15M19.62%195.55M19.23%171.89M
Operating revenue 8.45%164.84M8.94%744.95M10.67%217.42M6.16%198.34M8.07%177.19M11.32%151.99M19.79%683.8M18.37%196.46M18.83%186.83M18.62%163.97M
Cost of revenue 5.80%128.58M6.95%526.95M3.24%131.94M6.44%141.25M8.54%132.22M10.10%121.53M14.14%492.71M14.76%127.8M11.79%132.71M12.37%121.81M
Gross profit 10.05%44.05M14.08%218.01M21.81%55.23M8.41%68.13M9.07%54.62M21.91%40.03M37.33%191.09M20.38%45.34M40.38%62.84M40.03%50.08M
Operating expense -12.04%37.04M2.42%131.95M-7.35%33.44M-16.30%28.84M1.14%27.56M35.70%42.11M23.53%128.83M31.30%36.09M34.45%34.46M5.30%27.24M
Selling and administrative expenses -27.39%16.77M-9.69%53.24M-23.74%12.96M-46.94%9.11M-16.77%8.08M53.03%23.1M31.89%58.96M40.85%17M65.23%17.16M-13.73%9.7M
-General and administrative expense -27.39%16.77M-9.69%53.24M-23.74%12.96M-46.94%9.11M-16.77%8.08M53.03%23.1M31.89%58.96M40.85%17M65.23%17.16M-13.73%9.7M
Depreciation amortization depletion 6.62%20.27M12.65%78.71M7.23%20.48M14.11%19.74M11.05%19.48M19.30%19.02M17.26%69.87M23.82%19.1M13.48%17.29M19.94%17.54M
-Depreciation and amortization 6.62%20.27M12.65%78.71M7.23%20.48M14.11%19.74M11.05%19.48M19.30%19.02M17.26%69.87M23.82%19.1M13.48%17.29M19.94%17.54M
Operating profit 435.97%7.01M38.21%86.06M135.59%21.8M38.40%39.28M18.54%27.06M-215.83%-2.09M78.59%62.27M-9.11%9.25M48.30%28.38M130.92%22.83M
Net non-operating interest income (expenses) 2.75%-3.51M7.69%-15.69M40.23%-3.85M-16.14%-4.54M3.98%-3.69M-28.74%-3.61M-110.67%-16.99M-133.01%-6.44M-72.40%-3.91M-114.99%-3.84M
Non-operating interest expense -7.83%3.21M-9.49%14.58M-41.81%3.61M13.98%4.1M-6.58%3.38M29.72%3.49M113.13%16.11M175.16%6.2M58.60%3.6M102.35%3.62M
Total other finance cost 146.22%293K24.92%1.11M1.27%239K40.89%441K37.61%311K5.31%119K74.26%887K--236K--313K--226K
Other net income (expenses) -70.26%2.39M-124.52%-2.91M-120.02%-970K-149.50%-3.15M-69.41%-6.82M71.87%8.03M402.58%11.85M687.99%4.85M57,690.91%6.36M-102.77%-4.03M
Gain on sale of security -73.98%1.92M-147.61%-4.67M-123.13%-1.05M-160.17%-3.63M-51.44%-7.36M79.78%7.37M330.70%9.8M430.15%4.52M12,672.92%6.04M-114.85%-4.86M
Special income (charges) -28.85%471K-14.19%1.76M-76.40%76K50.31%484K-35.41%538K15.33%662K519.64%2.05M-41.03%322K445.76%322K201.81%833K
-Gain on sale of property,plant,equipment -28.85%471K-14.19%1.76M-76.40%76K50.31%484K-35.41%538K15.33%662K519.64%2.05M-41.03%322K445.76%322K201.81%833K
Income before tax 151.37%5.89M18.11%67.47M121.69%16.98M2.48%31.6M10.64%16.55M-36.24%2.34M149.63%57.12M16.19%7.66M82.63%30.83M144.72%14.96M
Income tax 367.50%2.63M27.64%19.6M107.19%6.11M9.73%8.28M17.58%4.64M-38.06%563K234.25%15.35M25.28%2.95M218.44%7.55M201.76%3.95M
Earnings from equity interest net of tax
Net income 82.97%3.26M14.61%47.87M130.76%10.87M0.13%23.31M8.14%11.91M-35.64%1.78M128.38%41.77M11.14%4.71M60.45%23.28M129.20%11.01M
Net income continuous operations 82.97%3.26M14.61%47.87M130.76%10.87M0.13%23.31M8.14%11.91M-35.64%1.78M128.38%41.77M11.14%4.71M60.45%23.28M129.20%11.01M
Noncontrolling interests
Net income attributable to the company 82.97%3.26M14.61%47.87M130.76%10.87M0.13%23.31M8.14%11.91M-35.64%1.78M128.38%41.77M11.14%4.71M60.45%23.28M129.20%11.01M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 82.97%3.26M14.61%47.87M130.76%10.87M0.13%23.31M8.14%11.91M-35.64%1.78M128.38%41.77M11.14%4.71M60.45%23.28M129.20%11.01M
Diluted earnings per share 100.00%0.114.88%1.39146.15%0.320.00%0.689.37%0.35-37.50%0.05128.30%1.218.33%0.1361.90%0.68128.57%0.32
Basic earnings per share 100.00%0.114.88%1.39146.15%0.320.00%0.689.37%0.35-37.50%0.05128.30%1.218.33%0.1361.90%0.68128.57%0.32
Dividend per share -1.65%0.1311.68%0.5233-3.55%0.12544.98%0.13320.96%0.13144.46%0.13322.43%0.51466.96%0.135.18%0.12691.65%0.1302
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --Unqualified Opinion--------Unqualified Opinion------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.