SIA
C6L
Wilmar Intl
F34
OCBC Bank
O39
4
Keppel
BN4
5
UOB
U11
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -7.54%14.73M | -7.54%14.73M | -2.54%13.61M | 110.60%15.93M | 110.60%15.93M | 1.78%13.96M | -34.16%7.57M | --7.57M | 98.25%13.72M | 38.99%11.49M |
-Cash and cash equivalents | -15.80%7.52M | -15.80%7.52M | -7.83%6.4M | 18.41%8.93M | 18.41%8.93M | -49.33%6.94M | -33.76%7.54M | --7.54M | 150.32%13.7M | 67.28%11.39M |
-Short-term investments | 3.00%7.21M | 3.00%7.21M | 2.68%7.21M | 31,718.18%7M | 31,718.18%7M | 31,818.18%7.02M | -78.64%22K | --22K | -98.48%22K | -92.95%103K |
-Accounts receivable | 10.52%13.01M | 10.52%13.01M | -63.44%12.31M | -64.70%11.77M | -64.70%11.77M | -33.75%33.67M | -8.81%33.35M | --33.35M | 163.22%50.83M | 30.68%36.57M |
-Gross accounts receivable | 11.38%21.32M | 11.38%21.32M | -50.92%20.49M | -53.67%19.14M | -53.67%19.14M | -31.69%41.75M | 12.94%41.3M | --41.3M | 108.55%61.13M | -3.64%36.57M |
-Bad debt provision | -12.75%-8.3M | -12.75%-8.3M | -1.26%-8.18M | 7.42%-7.37M | 7.42%-7.37M | 21.57%-8.08M | ---7.96M | ---7.96M | -3.00%-10.3M | ---- |
-Other receivables | -83.66%2.98M | -83.66%2.98M | 381.74%19.61M | 204.07%18.22M | 204.07%18.22M | -28.51%4.07M | 14.59%5.99M | --5.99M | -45.01%5.69M | -40.32%5.23M |
Inventory | -14.40%11.08M | -14.40%11.08M | -2.05%8.23M | -10.19%12.95M | -10.19%12.95M | -17.02%8.4M | 25.16%14.42M | --14.42M | -5.91%10.13M | -30.88%11.52M |
Prepaid assets | 787.18%2.42M | 787.18%2.42M | -45.59%993K | -85.82%273K | -85.82%273K | -79.38%1.83M | -65.07%1.93M | --1.93M | 333.14%8.85M | 411.70%5.51M |
Total current assets | -30.60%44.84M | -30.60%44.84M | -11.60%54.75M | -24.02%64.6M | -24.02%64.6M | -30.58%61.93M | 20.91%85.03M | --85.03M | 80.64%89.21M | 9.81%70.32M |
Non current assets | ||||||||||
Net PPE | 2.19%12.18M | 2.19%12.18M | -7.25%11.51M | -9.41%11.92M | -9.41%11.92M | -10.86%12.41M | -9.30%13.15M | --13.15M | -29.25%13.92M | -30.32%14.5M |
-Gross PP&E | -7.47%13.73M | -7.47%13.73M | -7.25%11.51M | -41.84%14.84M | -41.84%14.84M | -10.86%12.41M | 76.01%25.52M | --25.52M | -29.25%13.92M | -55.68%14.5M |
-Accumulated depreciation | 46.77%-1.56M | 46.77%-1.56M | ---- | 76.34%-2.93M | 76.34%-2.93M | ---- | ---12.37M | ---12.37M | ---- | ---- |
Prepaid assets-Non current | ---- | ---- | ---- | ---- | ---- | -5.56%85K | --86K | --86K | 4.65%90K | ---- |
Total investment | -3.99%15.26M | -3.99%15.26M | 152.59%12.08M | 242.11%15.89M | 242.11%15.89M | -52.76%4.78M | -50.37%4.65M | --4.65M | 14.83%10.13M | 12.69%9.36M |
-Long-term equity investment | 31.24%9.43M | 31.24%9.43M | 57.80%6.95M | 68.46%7.18M | 68.46%7.18M | -54.82%4.4M | -52.51%4.26M | --4.26M | 15.50%9.75M | 13.30%8.98M |
-Including:Available-for-sale securities | -33.05%5.83M | -33.05%5.83M | 1,248.03%5.14M | 2,185.56%8.71M | 2,185.56%8.71M | 0.00%381K | 0.00%381K | --381K | 0.00%381K | 0.00%381K |
Goodwill and other intangible assets | -50.00%136K | -50.00%136K | -40.18%204K | -33.50%272K | -33.50%272K | -28.51%341K | -24.95%409K | --409K | -22.19%477K | -20.09%545K |
-Goodwill | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
-Other intangible assets | -50.00%136K | -50.00%136K | -40.18%204K | -33.50%272K | -33.50%272K | -28.51%341K | --409K | --409K | -22.19%477K | ---- |
Total non current assets | 53.11%44.49M | 53.11%44.49M | -21.23%25.65M | -12.34%29.06M | -12.34%29.06M | -41.61%32.56M | -40.53%33.15M | --33.15M | 3.65%55.76M | 2.21%55.74M |
Total assets | -4.63%89.33M | -4.63%89.33M | -14.92%80.39M | -20.74%93.66M | -20.74%93.66M | -34.82%94.49M | -6.26%118.18M | --118.18M | 40.50%144.97M | 6.31%126.06M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | -0.50%7.61M | -0.50%7.61M | -35.07%4.4M | -69.72%7.64M | -69.72%7.64M | -83.40%6.77M | 69.99%25.24M | --25.24M | 143.07%40.81M | -44.52%14.85M |
-Including:Current debt | -0.46%7.43M | -0.46%7.43M | -36.02%4.23M | -70.23%7.47M | -70.23%7.47M | -83.72%6.61M | 71.32%25.09M | --25.09M | 144.88%40.61M | -44.85%14.64M |
-Including:Current capital Lease obligation | -2.29%171K | -2.29%171K | 3.70%168K | 14.38%175K | 14.38%175K | -18.18%162K | -25.37%153K | --153K | -3.41%198K | -3.76%205K |
Payables | -17.48%7.27M | -17.48%7.27M | -56.40%5.77M | -33.63%8.81M | -33.63%8.81M | -45.10%13.23M | -40.62%13.28M | --13.28M | 112.06%24.1M | 83.59%22.36M |
-accounts payable | 8.12%6.95M | 8.12%6.95M | -29.96%2.97M | -0.51%6.43M | -0.51%6.43M | -75.84%4.24M | -59.45%6.46M | --6.46M | 227.64%17.56M | 78.03%15.93M |
-Total tax payable | -8.51%86K | -8.51%86K | ---- | -72.27%94K | -72.27%94K | ---- | --339K | --339K | ---- | ---- |
-Other payable | -89.77%234K | -89.77%234K | -68.87%2.8M | -64.66%2.29M | -64.66%2.29M | 37.36%8.99M | 0.81%6.47M | --6.47M | 8.96%6.54M | 111.53%6.42M |
Current liabilities | -28.40%18.53M | -28.40%18.53M | -48.39%11.55M | -45.26%25.88M | -45.26%25.88M | -69.37%22.37M | -16.36%47.27M | --47.27M | 137.29%73.04M | 29.67%56.51M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -8.33%2.47M | -8.33%2.47M | -38.35%2.13M | -34.53%2.69M | -34.53%2.69M | -43.10%3.46M | -44.76%4.11M | --4.11M | -33.04%6.08M | -30.74%7.44M |
-Including:Long term debt | --0 | --0 | --0 | -73.72%482K | -73.72%482K | -60.64%1.2M | -57.61%1.83M | --1.83M | -48.31%3.04M | -41.88%4.33M |
-Including:Long term capital lease obligation | 11.69%2.47M | 11.69%2.47M | -5.83%2.13M | -2.90%2.21M | -2.90%2.21M | -25.62%2.27M | -26.87%2.27M | --2.27M | -5.05%3.05M | -5.53%3.11M |
Total non current liabilities | -6.22%3.89M | -6.22%3.89M | -28.34%3.59M | -26.65%4.15M | -26.65%4.15M | -32.38%5M | -35.48%5.65M | --5.65M | -33.61%7.4M | -31.80%8.76M |
Total liabilities | -25.34%22.41M | -25.34%22.41M | -44.72%15.13M | -43.27%30.02M | -43.27%30.02M | -65.97%27.37M | -18.92%52.92M | --52.92M | 91.87%80.44M | 15.68%65.27M |
Shareholders'equity | ||||||||||
Share capital | 0.00%144.1M | 0.00%144.1M | 0.00%144.1M | 0.00%144.1M | 0.00%144.1M | 0.00%144.1M | 0.00%144.1M | --144.1M | 0.00%144.1M | 0.00%144.1M |
-common stock | 0.00%144.1M | 0.00%144.1M | 0.00%144.1M | 0.00%144.1M | 0.00%144.1M | 0.00%144.1M | 0.00%144.1M | --144.1M | 0.00%144.1M | 0.00%144.1M |
Retained earnings | 5.09%-77.82M | 5.09%-77.82M | -15.91%-78.46M | -7.47%-82M | -7.47%-82M | 11.24%-67.69M | 3.18%-76.3M | ---76.3M | 4.89%-76.27M | 0.42%-78.8M |
Total stockholders'equity | 2.30%68.05M | 2.30%68.05M | -17.92%66.38M | -21.20%66.52M | -21.20%66.52M | -3.59%80.87M | 5.49%84.42M | --84.42M | 8.88%83.88M | 2.78%80.02M |
Noncontrolling interests | 60.59%-1.13M | 60.59%-1.13M | 91.88%-1.12M | 85.00%-2.88M | 85.00%-2.88M | 28.92%-13.75M | 0.36%-19.16M | ---19.16M | -22.57%-19.34M | -22.43%-19.23M |
Total equity | 5.14%66.92M | 5.14%66.92M | -2.77%65.26M | -2.47%63.64M | -2.47%63.64M | 4.00%67.12M | 7.34%65.26M | --65.26M | 5.35%64.54M | -2.19%60.79M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |