Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Occidental Petroleum
OXY
5
Louisiana-Pacific
LPX
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 49.51%57.79M | 49.51%57.79M | 26.26%43.51M | 274.18%38.65M | 274.18%38.65M | 467.06%34.46M | 15.37%10.33M | --10.33M | -90.12%6.08M | -81.73%8.95M |
-Cash and cash equivalents | 49.51%57.79M | 49.51%57.79M | -34.15%16.11M | 274.18%38.65M | 274.18%38.65M | 422.98%24.46M | 15.37%10.33M | --10.33M | -88.84%4.68M | -81.73%8.95M |
-Short-term investments | ---- | ---- | 174.00%27.4M | ---- | ---- | 614.29%10M | ---- | ---- | -92.86%1.4M | ---- |
-Accounts receivable | 376.39%7.57M | 376.39%7.57M | -91.61%460K | 191.91%1.59M | 191.91%1.59M | 191.44%5.48M | -46.77%544K | --544K | -62.35%1.88M | 751.67%1.02M |
-Gross accounts receivable | ---- | ---- | ---- | 97.66%2.11M | 97.66%2.11M | ---- | -30.90%1.07M | --1.07M | ---- | 1,189.17%1.55M |
-Bad debt provision | ---- | ---- | ---- | 0.00%-525K | 0.00%-525K | ---- | 0.00%-525K | ---525K | ---- | ---525K |
-Other receivables | 1,785.58%7.98M | 1,785.58%7.98M | -34.06%16.13M | 781.25%423K | 781.25%423K | -57.15%24.46M | -47.25%48K | --48K | 3,454.55%57.09M | -99.31%91K |
Inventory | -96.64%330K | -96.64%330K | -12.61%9.85M | -10.34%9.84M | -10.34%9.84M | -4.57%11.27M | -7.07%10.97M | --10.97M | 0.92%11.81M | 0.89%11.8M |
Prepaid assets | ---- | ---- | ---- | -59.06%19.72M | -59.06%19.72M | ---- | -10.62%48.18M | --48.18M | ---- | 6,845.62%53.9M |
Total current assets | 4.89%73.66M | 4.89%73.66M | -7.57%69.95M | -0.76%70.22M | -0.76%70.22M | -1.54%75.67M | -7.49%70.76M | --70.76M | -3.69%76.85M | 1.37%76.49M |
Non current assets | ||||||||||
Net PPE | 3,517.17%13.28M | 3,517.17%13.28M | -0.03%13.48M | 208.40%367K | 208.40%367K | -1.83%13.49M | -11.85%119K | --119K | -2.10%13.74M | -19.16%135K |
-Gross PP&E | 2,083.39%13.28M | 2,083.39%13.28M | -0.03%13.48M | -94.47%608K | -94.47%608K | -1.83%13.49M | 0.00%10.99M | --10.99M | -2.10%13.74M | 0.00%10.99M |
-Accumulated depreciation | ---- | ---- | ---- | 97.78%-241K | 97.78%-241K | ---- | -0.15%-10.87M | ---10.87M | ---- | -0.30%-10.86M |
Total investment | 23.37%42.81M | 23.37%42.81M | 10.03%36.69M | 10.09%34.7M | 10.09%34.7M | 31.50%33.34M | 31.34%31.52M | --31.52M | 10.22%25.36M | 9.52%24M |
-Long-term equity investment | 23.37%42.81M | 23.37%42.81M | 10.03%36.69M | 10.09%34.7M | 10.09%34.7M | 31.50%33.34M | 31.34%31.52M | --31.52M | 10.22%25.36M | 9.52%24M |
Goodwill and other intangible assets | ---- | ---- | ---- | -2.02%13.2M | -2.02%13.2M | ---- | -1.98%13.47M | --13.47M | ---- | -1.94%13.75M |
-Other intangible assets | ---- | ---- | ---- | -2.02%13.2M | -2.02%13.2M | ---- | -1.98%13.47M | --13.47M | ---- | -1.94%13.75M |
Total non current assets | 15.49%56.09M | 15.49%56.09M | 7.23%50.46M | 7.10%48.56M | 7.10%48.56M | 20.37%47.06M | 19.70%45.34M | --45.34M | 5.55%39.09M | 4.94%37.88M |
Total assets | 9.23%129.75M | 9.23%129.75M | -1.89%120.41M | 2.31%118.79M | 2.31%118.79M | 5.85%122.73M | 1.52%116.11M | --116.11M | -0.76%115.95M | 2.53%114.38M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 41.43%30.38M | 41.43%30.38M | -9.70%28.71M | 8.99%21.48M | 8.99%21.48M | 21.06%31.79M | 5.70%19.71M | --19.71M | -3.73%26.26M | 17.25%18.65M |
-accounts payable | 229.83%6.34M | 229.83%6.34M | -44.26%6.26M | -8.22%1.92M | -8.22%1.92M | 106.19%11.22M | -24.39%2.09M | --2.09M | -30.94%5.44M | 114.08%2.77M |
-Total tax payable | -4.51%1.23M | -4.51%1.23M | 0.00%1.27M | -8.80%1.29M | -8.80%1.29M | -1.63%1.27M | -11.61%1.41M | --1.41M | -22.71%1.29M | -18.42%1.59M |
-Other payable | 24.86%22.82M | 24.86%22.82M | 9.76%21.18M | 12.75%18.27M | 12.75%18.27M | -1.17%19.3M | 13.45%16.21M | --16.21M | 10.17%19.53M | 12.87%14.29M |
Current liabilities | 8.43%30.38M | 8.43%30.38M | -9.70%28.71M | 7.51%28.02M | 7.51%28.02M | 21.06%31.79M | 4.80%26.06M | --26.06M | -3.73%26.26M | 12.52%24.87M |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 8.43%30.38M | 8.43%30.38M | -9.70%28.71M | 7.51%28.02M | 7.51%28.02M | 21.06%31.79M | 4.80%26.06M | --26.06M | -3.73%26.26M | 12.52%24.87M |
Shareholders'equity | ||||||||||
Share capital | 0.00%162.71M | 0.00%162.71M | 0.00%162.71M | 0.00%162.71M | 0.00%162.71M | 0.00%162.71M | 0.00%162.71M | --162.71M | 0.00%162.71M | 0.00%162.71M |
-common stock | 0.00%162.71M | 0.00%162.71M | 0.00%162.71M | 0.00%162.71M | 0.00%162.71M | 0.00%162.71M | 0.00%162.71M | --162.71M | 0.00%162.71M | 0.00%162.71M |
Retained earnings | 11.56%-64.71M | 11.56%-64.71M | 0.90%-72.25M | 0.83%-73.17M | 0.83%-73.17M | 1.54%-72.91M | 0.60%-73.78M | ---73.78M | 0.10%-74.04M | 0.00%-74.23M |
Total stockholders'equity | 9.43%99.19M | 9.43%99.19M | 0.76%91.57M | 0.71%90.65M | 0.71%90.65M | 1.29%90.88M | 0.52%90M | --90M | 0.18%89.72M | 0.09%89.54M |
Noncontrolling interests | 41.80%173K | 41.80%173K | 116.39%132K | 177.27%122K | 177.27%122K | 284.85%61K | 246.67%44K | --44K | ---33K | ---30K |
Total equity | 9.47%99.37M | 9.47%99.37M | 0.84%91.7M | 0.80%90.77M | 0.80%90.77M | 1.39%90.94M | 0.60%90.05M | --90.05M | 0.14%89.69M | 0.06%89.51M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |