Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Occidental Petroleum
OXY
5
Louisiana-Pacific
LPX
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -12.50%27.09M | -12.50%27.09M | -11.07%28.98M | 34.19%30.95M | 34.19%30.95M | 62.74%32.59M | 19.86%23.07M | --23.07M | -35.19%20.03M | -39.00%19.25M |
-Cash and cash equivalents | -12.50%27.09M | -12.50%27.09M | -11.07%28.98M | 34.19%30.95M | 34.19%30.95M | 62.74%32.59M | 19.86%23.07M | --23.07M | -35.19%20.03M | -39.00%19.25M |
-Accounts receivable | -76.09%598K | -76.09%598K | -21.88%1.2M | 107.55%2.5M | 107.55%2.5M | -85.74%1.54M | -86.89%1.21M | --1.21M | 26.27%10.8M | -27.07%9.19M |
-Gross accounts receivable | -76.10%598K | -76.10%598K | ---- | 83.16%2.5M | 83.16%2.5M | ---- | -85.13%1.37M | --1.37M | ---- | -27.07%9.19M |
-Bad debt provision | --0 | --0 | ---- | 99.38%-1K | 99.38%-1K | ---- | ---161K | ---161K | ---- | ---- |
-Other receivables | -48.93%404K | -48.93%404K | -21.51%1.13M | -92.63%791K | -92.63%791K | -88.22%1.44M | 70.60%10.73M | --10.73M | 76.14%12.23M | 53.77%6.29M |
Inventory | 1,028.36%1.51M | 1,028.36%1.51M | 1,100.57%2.11M | -26.78%134K | -26.78%134K | -99.00%176K | -98.30%183K | --183K | 96.89%17.52M | 58.58%10.78M |
Prepaid assets | -4.83%138K | -4.83%138K | ---- | -79.78%145K | -79.78%145K | ---- | -71.76%717K | --717K | ---- | 33.91%2.54M |
Total current assets | -13.93%29.75M | -13.93%29.75M | -6.48%33.43M | -3.73%34.56M | -3.73%34.56M | -52.05%35.75M | -31.63%35.9M | --35.9M | 34.85%74.56M | -7.76%52.51M |
Non current assets | ||||||||||
Net PPE | 0.48%8.53M | 0.48%8.53M | 46.26%8.59M | 1,676.57%8.49M | 1,676.57%8.49M | -16.72%5.88M | -97.60%478K | --478K | -60.93%7.06M | 18.23%19.96M |
-Gross PP&E | 5.72%9.26M | 5.72%9.26M | 46.26%8.59M | 738.28%8.76M | 738.28%8.76M | -16.72%5.88M | -97.00%1.05M | --1.05M | -60.93%7.06M | 11.71%34.81M |
-Accumulated depreciation | -171.64%-728K | -171.64%-728K | ---- | 52.73%-268K | 52.73%-268K | ---- | 96.18%-567K | ---567K | ---- | -4.01%-14.86M |
Total investment | --0 | --0 | --0 | --0 | --0 | -56.93%2M | -29.22%2.98M | --2.98M | 18.58%4.65M | 7.15%4.21M |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | -56.93%2M | -29.22%2.98M | --2.98M | 18.58%4.65M | 7.15%4.21M |
Goodwill and other intangible assets | -7.14%13K | -7.14%13K | ---- | --14K | --14K | ---- | --0 | --0 | ---- | -11.03%1.19M |
-Goodwill | --0 | --0 | ---- | --0 | --0 | ---- | --0 | --0 | ---- | --0 |
-Other intangible assets | -7.14%13K | -7.14%13K | ---- | --14K | --14K | ---- | ---- | ---- | ---- | 2.40%1.19M |
Total non current assets | 1.11%8.6M | 1.11%8.6M | 9.10%8.59M | 49.07%8.51M | 49.07%8.51M | -40.88%7.88M | -78.03%5.71M | --5.71M | -40.81%13.32M | 15.40%25.97M |
Total assets | -10.96%38.35M | -10.96%38.35M | -3.67%42.03M | 3.51%43.07M | 3.51%43.07M | -50.36%43.63M | -46.99%41.61M | --41.61M | 12.96%87.88M | -1.20%78.49M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | -44.97%766K | -44.97%766K | 146.77%2.83M | 22.97%1.39M | 22.97%1.39M | -47.91%1.15M | -48.59%1.13M | --1.13M | 4.12%2.2M | 32.73%2.2M |
-Including:Current debt | -44.24%736K | -44.24%736K | 143.25%2.77M | 16.61%1.32M | 16.61%1.32M | -47.10%1.14M | -47.37%1.13M | --1.13M | 5.12%2.16M | 44.75%2.15M |
-Including:Current capital Lease obligation | -58.33%30K | -58.33%30K | 816.67%55K | --72K | --72K | -86.67%6K | --0 | --0 | -28.57%45K | -70.52%51K |
Payables | -98.01%45K | -98.01%45K | 18.45%2.11M | 236.11%2.26M | 236.11%2.26M | -83.95%1.78M | -88.68%673K | --673K | 24.41%11.11M | -5.24%5.94M |
-accounts payable | --0 | --0 | 18.45%2.11M | 435.41%1.98M | 435.41%1.98M | -83.59%1.78M | -92.91%370K | --370K | 25.01%10.87M | 38.09%5.22M |
-Total tax payable | -52.63%9K | -52.63%9K | --0 | -80.00%19K | -80.00%19K | --0 | -59.05%95K | --95K | 2.50%246K | -51.67%232K |
-Other payable | -86.26%36K | -86.26%36K | ---- | 25.96%262K | 25.96%262K | ---- | -57.98%208K | --208K | ---- | -75.43%495K |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -86.01%20K | -86.30%20K |
Current liabilities | -75.02%1.29M | -75.02%1.29M | 81.65%5.64M | 80.43%5.15M | 80.43%5.15M | -92.52%3.11M | -88.98%2.86M | --2.86M | 88.11%41.54M | 14.81%25.91M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | 68.13%7.36M | 68.13%7.36M | 37.55%4.87M | 132.32%4.38M | 132.32%4.38M | 44.07%3.54M | -78.05%1.88M | --1.88M | -74.72%2.46M | -20.68%8.58M |
-Including:Long term debt | 70.28%7.3M | 70.28%7.3M | 37.94%4.79M | 127.49%4.29M | 127.49%4.29M | 41.30%3.47M | -69.20%1.88M | --1.88M | -66.01%2.46M | -26.32%6.12M |
-Including:Long term capital lease obligation | -32.97%61K | -32.97%61K | 17.65%80K | --91K | --91K | --68K | --0 | --0 | --0 | -2.10%2.47M |
Total non current liabilities | 67.57%7.41M | 67.57%7.41M | 38.87%4.91M | 134.71%4.42M | 134.71%4.42M | 43.78%3.54M | -78.06%1.88M | --1.88M | -74.70%2.46M | -20.71%8.59M |
Total liabilities | -9.17%8.7M | -9.17%8.7M | 58.88%10.56M | 102.00%9.58M | 102.00%9.58M | -84.90%6.64M | -86.26%4.74M | --4.74M | 38.34%44M | 3.29%34.5M |
Shareholders'equity | ||||||||||
Share capital | 0.00%47.43M | 0.00%47.43M | 0.00%47.43M | 0.00%47.43M | 0.00%47.43M | 0.00%47.43M | 0.00%47.43M | --47.43M | 0.00%47.43M | 0.00%47.43M |
-common stock | 0.00%47.43M | 0.00%47.43M | 0.00%47.43M | 0.00%47.43M | 0.00%47.43M | 0.00%47.43M | 0.00%47.43M | --47.43M | 0.00%47.43M | 0.00%47.43M |
Retained earnings | -24.12%-15.09M | -24.12%-15.09M | -48.39%-13.64M | -41.66%-12.16M | -41.66%-12.16M | -141.57%-9.19M | -118.01%-8.58M | ---8.58M | -79.44%-3.81M | -155.75%-3.94M |
Total stockholders'equity | -8.81%30.35M | -8.81%30.35M | -12.22%31.79M | -9.54%33.28M | -9.54%33.28M | -17.34%36.21M | -16.21%36.79M | --36.79M | -3.56%43.81M | -4.45%43.91M |
Noncontrolling interests | -428.77%-697K | -428.77%-697K | -141.85%-321K | 178.95%212K | 178.95%212K | 883.33%767K | -5.00%76K | --76K | -86.39%78K | -5.88%80K |
Total equity | -11.47%29.65M | -11.47%29.65M | -14.90%31.47M | -9.15%33.49M | -9.15%33.49M | -15.74%36.98M | -16.19%36.87M | --36.87M | -4.59%43.89M | -4.46%43.99M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |