SIA
C6L
Wilmar Intl
F34
OCBC Bank
O39
4
Keppel
BN4
5
UOB
U11
(Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -111.21%-444K | 6.68%-964K | -74.08%267K | 85.98%-163K | -250.56%-2.5M | 71.83%3.96M | -271.88%-1.03M | -83.86%1.03M | -120.53%-1.16M | 79.89%-712K |
Net profit before non-cash adjustment | 20.68%-1.36M | 23.70%-1.26M | 104.37%333K | 92.08%-849K | 107.39%4.55M | -229.89%-1.71M | -306.39%-1.65M | 83.79%-7.62M | -7.22%-10.72M | 105.88%2.19M |
Total adjustment of non-cash items | -33.45%585K | -1.22%565K | -142.23%-4.22M | -95.76%410K | -318.38%-6.08M | 411.05%879K | -64.32%572K | -80.11%9.99M | -1.18%9.67M | -103.81%-1.45M |
-Depreciation and amortization | 62.15%527K | 59.31%505K | -68.59%933K | -82.29%189K | -82.59%102K | -51.49%325K | -51.00%317K | -27.38%2.97M | -42.79%1.07M | -30.90%586K |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | -248.20%-3.63M | -251.99%-3.63M | --0 | ---- | ---- | -69.23%2.45M | -70.00%2.39M | --0 |
-Disposal profit | ---- | ---- | -173.71%-2.44M | --0 | -346.97%-2.44M | ---- | ---- | 356.49%3.31M | 431.77%3.85M | ---545K |
-Net exchange gains and losses | ---- | ---- | 177.06%561K | -93.35%75K | --0 | ---- | ---- | 10.23%-728K | 201.53%1.13M | -1,531.68%-1.65M |
-Other non-cash items | -14.71%58K | -76.47%60K | -82.18%355K | -99.68%4K | -81.82%28K | -82.25%68K | 15.38%255K | -94.79%1.99M | 262.94%1.23M | -99.59%154K |
Changes in working capital | -93.13%329K | -644.90%-267K | 409.62%4.15M | 355.56%276K | 33.54%-965K | 488.70%4.79M | 108.24%49K | -142.30%-1.34M | -101.84%-108K | 66.95%-1.45M |
-Change in receivables | -100.22%-2K | 103.09%36K | 162.77%2.91M | 122.63%86K | 386.03%3.09M | 234.08%892K | 66.07%-1.17M | -514.70%-4.63M | -111.29%-380K | 73.35%-1.08M |
-Change in inventory | --0 | 104.34%36K | -181.07%-741K | --0 | -355.96%-558K | 522.88%647K | -506.86%-830K | -14.82%914K | 34.66%645K | 289.29%218K |
-Change in prepaid assets | 73.12%-432K | -110.91%-98K | 475.75%1.26M | 1,479.45%2.01M | 46.81%-50K | -1,791.58%-1.61M | 575.13%898K | -228.96%-334K | -116.90%-146K | 78.64%-94K |
-Change in payables | -84.32%762K | -120.94%-240K | -72.92%733K | -703.52%-1.82M | -596.77%-3.45M | 703.31%4.86M | -59.42%1.15M | 191.08%2.71M | -116.74%-227K | -827.94%-495K |
-Changes in other current assets | ---- | ---1K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 3K | 8K | 97.04%-17K | 97.04%-17K | 0 | 0 | 0 | -38.31%-574K | -1,204.55%-574K | 0 |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -111.14%-441K | 7.45%-956K | -45.18%250K | 89.64%-180K | -250.56%-2.5M | 71.83%3.96M | -271.88%-1.03M | -92.36%456K | -130.90%-1.74M | 80.75%-712K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -233.85%-217K | --0 | 52.41%-276K | --0 | --0 | 38.10%-65K | -24.85%-211K | -143.70%-580K | 9.55%-142K | -583.33%-164K |
Net business purchase and sale | --0 | --0 | 22.62%8.16M | -98.33%94K | 213.33%3.22M | ---747K | --5.59M | --6.65M | --5.62M | --1.03M |
Advance cash and loans provided to other parties | ---- | ---- | ---1.63M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Investing cash flow | 73.28%-217K | --0 | 2.98%6.25M | -127.98%-1.53M | 272.80%3.22M | -673.33%-812K | 3,282.25%5.38M | 957.63%6.07M | 2,275.40%5.48M | 1,039.13%864K |
Financing cash flow | ||||||||||
Net issuance payments of debt | --0 | --0 | 89.57%-603K | --0 | --0 | -57.69%-410K | 66.90%-193K | -206.31%-5.78M | -714.87%-4M | -69.87%-936K |
Increase or decrease of lease financing | -87.10%-58K | -72.06%-117K | 67.01%-291K | 25.51%-146K | 58.56%-46K | 89.35%-31K | 76.06%-68K | 31.09%-882K | 27.68%-196K | 70.71%-111K |
Cash dividends for minorities | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 44.80%-658K | --0 | -9,300.00%-94K |
Interest paid (cash flow from financing activities) | 95.59%-3K | 97.65%-6K | 46.62%-355K | 98.69%-4K | 15.15%-28K | 73.33%-68K | -259.15%-255K | 14.52%-665K | -73.86%-306K | 78.29%-33K |
Net other fund-raising expenses | --0 | 127.97%200K | -290.02%-1.75M | --1.03M | --3K | ---2.07M | ---715K | 131.00%922K | ---- | ---- |
Financing cash flow | 97.64%-61K | 106.26%77K | 57.51%-3M | 124.60%881K | 93.95%-71K | -220.10%-2.58M | 18.04%-1.23M | 12.92%-7.06M | 19.82%-3.58M | -8.40%-1.17M |
Net cash flow | ||||||||||
Beginning cash position | -7.03%6.97M | 76.34%7.88M | -21.34%4.47M | 117.09%8.71M | 61.04%8.02M | 56.93%7.49M | -21.34%4.47M | -36.05%5.68M | -20.68%4.01M | -49.96%4.98M |
Current changes in cash | -226.81%-719K | -128.23%-879K | 754.58%3.5M | -607.93%-833K | 163.99%654K | -59.30%567K | 391.03%3.11M | 81.25%-535K | -81.86%164K | 79.03%-1.02M |
Effect of exchange rate changes | 136.36%16K | 62.92%-33K | 86.41%-92K | -100.69%-2K | -25.86%43K | 96.30%-44K | -153.94%-89K | -93.98%-677K | 178.38%290K | 546.15%58K |
End cash Position | -21.87%6.26M | -7.03%6.97M | 76.34%7.88M | 76.34%7.88M | 117.09%8.71M | 61.04%8.02M | 56.93%7.49M | -21.34%4.47M | -21.34%4.47M | -20.68%4.01M |
Free cash flow | -116.90%-658K | 23.15%-956K | 84.24%-26K | 90.63%-180K | -184.93%-2.5M | 77.08%3.89M | -387.96%-1.24M | -103.14%-165K | -135.75%-1.92M | 76.89%-876K |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |