Air Canada
AC
GoldMining Inc
GOLD
MDA Space Ltd
MDA
4
Bitcoin Well Inc
BTCW
5
Palantir Technologies Inc
PLTR
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 58.24%9.09M | 58.24%9.09M | 74.78%12.14M | 138.04%14.08M | 39.51%8.59M | -10.53%5.74M | -10.53%5.74M | -8.68%6.94M | -9.50%5.92M | -4.60%6.16M |
-Cash and cash equivalents | 58.24%9.09M | 58.24%9.09M | 74.78%12.14M | 138.04%14.08M | 39.51%8.59M | -10.53%5.74M | -10.53%5.74M | -8.68%6.94M | -9.50%5.92M | -4.60%6.16M |
Receivables | 54.99%5.99M | 54.99%5.99M | 31.25%5.58M | 54.41%7.24M | 83.46%8.19M | 5.14%3.87M | 5.14%3.87M | 11.31%4.25M | -5.01%4.69M | -12.78%4.46M |
-Accounts receivable | 62.91%5.69M | 62.91%5.69M | 24.77%5.1M | 53.24%6.85M | 67.82%7.25M | -0.23%3.49M | -0.23%3.49M | 7.76%4.09M | 0.40%4.47M | -5.26%4.32M |
-Notes receivable | -49.48%145K | -49.48%145K | 101.19%338K | 904.00%251K | 1,180.00%320K | 1,266.67%287K | 1,266.67%287K | 460.00%168K | -16.67%25K | -24.24%25K |
-Taxes receivable | 82.35%155K | 82.35%155K | --147K | -30.00%133K | 426.50%616K | -44.81%85K | -44.81%85K | --0 | -57.78%190K | -77.63%117K |
Prepaid assets | ---- | ---- | ---- | 1,104.14%4.36M | ---- | ---- | ---- | 12.57%385K | 62.33%362K | 140.91%371K |
Restricted cash | --35.47M | --35.47M | --37.79M | --61.56M | --52.37M | --0 | --0 | ---- | ---- | ---- |
Hedging assets-current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --436K | --857K | --1.01M |
Other current assets | 313.17%3.33M | 313.17%3.33M | --2.72M | ---- | --4.42M | --805K | --805K | ---- | ---- | ---- |
Total current assets | 417.31%53.87M | 417.31%53.87M | 384.49%58.22M | 638.01%87.24M | 512.97%73.56M | -12.40%10.41M | -12.40%10.41M | 2.13%12.02M | 1.09%11.82M | 2.34%12M |
Non current assets | ||||||||||
Net PPE | --21.77M | --21.77M | --22.96M | --23.7M | --21.61M | --0 | --0 | ---- | ---- | ---- |
-Gross PPE | --25.29M | --25.29M | --25.43M | --24.96M | --21.61M | --0 | --0 | ---- | ---- | ---- |
-Accumulated depreciation | ---3.52M | ---3.52M | ---2.47M | ---1.26M | ---- | --0 | --0 | ---- | ---- | ---- |
Non current note receivables | 244.26%210K | 244.26%210K | 36.65%261K | 435.00%214K | 436.36%236K | 10.91%61K | 10.91%61K | 267.31%191K | -25.93%40K | -35.29%44K |
Goodwill and other intangible assets | 48.94%71.77M | 48.94%71.77M | 45.74%72.72M | 45.12%74.91M | 43.39%76.04M | -12.30%48.19M | -12.30%48.19M | -11.93%49.9M | -11.76%51.62M | -12.12%53.03M |
-Goodwill | --23.63M | --23.63M | --19.6M | --19.6M | --18.75M | --0 | --0 | ---- | ---- | ---- |
-Other intangible assets | -0.09%48.14M | -0.09%48.14M | 6.45%53.12M | 7.14%55.3M | 8.03%57.29M | -12.30%48.19M | -12.30%48.19M | -11.93%49.9M | -11.76%51.62M | -12.12%53.03M |
Non current deferred assets | 57.62%9.82M | 57.62%9.82M | 51.57%9.22M | 48.10%8.79M | 62.58%9.69M | 8.50%6.23M | 8.50%6.23M | 5.94%6.08M | 2.51%5.93M | 0.85%5.96M |
Total non current assets | 90.12%103.57M | 90.12%103.57M | 87.22%105.16M | 86.85%107.61M | 82.23%107.58M | -10.31%54.48M | -10.31%54.48M | -11.94%56.17M | -11.82%57.59M | -11.41%59.04M |
Total assets | 142.63%157.45M | 142.63%157.45M | 139.62%163.38M | 180.72%194.85M | 155.00%181.14M | -10.65%64.89M | -10.65%64.89M | -9.75%68.18M | -9.85%69.41M | -9.35%71.04M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --3M | --3M | --2.94M | --3.27M | --3.73M | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | --3M | --3M | --2.94M | --3.27M | --3.73M | --0 | --0 | ---- | ---- | ---- |
Payables | 623.69%17.9M | 623.69%17.9M | 465.97%15.82M | 692.04%20.4M | 524.15%15.87M | 12.20%2.47M | 12.20%2.47M | 5.04%2.8M | -6.97%2.58M | -1.59%2.54M |
-accounts payable | 1,096.66%16.84M | 1,096.66%16.84M | 791.36%14.75M | 1,181.70%19.33M | 903.32%14.8M | 23.64%1.41M | 23.64%1.41M | 3.83%1.66M | -11.35%1.51M | -2.70%1.48M |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --73K | ---- | ---- |
-Dividends payable | 0.00%1.07M | 0.00%1.07M | 0.00%1.07M | 0.00%1.07M | 0.00%1.07M | 0.00%1.07M | 0.00%1.07M | 0.00%1.07M | 0.00%1.07M | 0.00%1.07M |
Current accrued expenses | 87.81%909K | 87.81%909K | 87.81%909K | 87.81%909K | 0.00%484K | 0.00%484K | 0.00%484K | 0.00%484K | 0.00%484K | 0.00%484K |
Current deferred liabilities | 9,862.64%35.47M | 9,862.64%35.47M | 8,917.90%37.79M | 12,699.17%61.56M | 9,561.81%52.37M | -40.86%356K | -40.86%356K | -29.58%419K | -18.20%481K | -6.55%542K |
Other current liabilities | --93.92M | --93.92M | --87.48M | --76.67M | --87.29M | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 4,462.34%151.2M | 4,462.34%151.2M | 3,819.33%144.94M | 4,498.95%162.8M | 4,377.02%159.74M | -95.28%3.31M | -95.28%3.31M | -1.12%3.7M | -7.81%3.54M | -2.17%3.57M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 25.56%84.16M | 25.56%84.16M | 26.84%85.01M | 27.00%85.13M | 22.37%82.03M | --67.02M | --67.02M | 0.11%67.02M | 0.13%67.03M | -2.04%67.03M |
-Long term debt | -0.18%66.9M | -0.18%66.9M | -0.10%66.96M | -0.11%66.95M | -0.13%66.95M | --67.02M | --67.02M | 0.11%67.02M | 0.13%67.03M | -2.04%67.03M |
-Long term capital lease obligation | --17.25M | --17.25M | --18.06M | --18.17M | --15.08M | --0 | --0 | ---- | ---- | ---- |
Non current deferred liabilities | -70.21%2.34M | -70.21%2.34M | -70.44%2.33M | -76.90%1.83M | -79.04%1.66M | -1.44%7.85M | -1.44%7.85M | -2.22%7.88M | -2.98%7.91M | -3.70%7.94M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | 2.57%43.83M | 2.57%43.83M | -11.39%42.46M | 9.64%49.22M | -8.10%48.72M |
Total non current liabilities | -27.13%86.49M | -27.13%86.49M | -25.58%87.34M | -29.96%86.95M | -32.34%83.69M | 134.15%118.7M | 134.15%118.7M | -4.52%117.37M | 3.48%124.15M | -4.62%123.69M |
Total liabilities | 94.81%237.69M | 94.81%237.69M | 91.87%232.28M | 95.59%249.76M | 91.29%243.43M | 0.88%122.01M | 0.88%122.01M | -4.42%121.06M | 3.13%127.69M | -4.55%127.26M |
Shareholders'equity | ||||||||||
Share capital | 0.00%140.08M | 0.00%140.08M | 0.00%140.08M | 0.00%140.08M | 0.00%140.08M | 0.00%140.08M | 0.00%140.08M | 0.00%140.08M | 0.00%140.08M | 0.00%140.08M |
-common stock | 0.00%140.08M | 0.00%140.08M | 0.00%140.08M | 0.00%140.08M | 0.00%140.08M | 0.00%140.08M | 0.00%140.08M | 0.00%140.08M | 0.00%140.08M | 0.00%140.08M |
Retained earnings | -11.73%-220.32M | -11.73%-220.32M | -8.30%-208.98M | 1.70%-194.99M | -3.09%-202.37M | -4.67%-197.2M | -4.67%-197.2M | -0.92%-192.96M | -6.13%-198.36M | -0.65%-196.3M |
Total stockholders'equity | -40.48%-80.25M | -40.48%-80.25M | -30.30%-68.9M | 5.79%-54.91M | -10.80%-62.29M | -18.23%-57.12M | -18.23%-57.12M | -3.44%-52.88M | -24.47%-58.28M | -2.29%-56.22M |
Total equity | -40.48%-80.25M | -40.48%-80.25M | -30.30%-68.9M | 5.79%-54.91M | -10.80%-62.29M | -18.23%-57.12M | -18.23%-57.12M | -3.44%-52.88M | -24.47%-58.28M | -2.29%-56.22M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.