Woodside Energy Group Ltd
WDS
Fortescue Ltd
FMG
ANZ Group Holdings Ltd
ANZ
4
Westpac Banking Corp
WBC
5
Origin Energy Ltd
ORG
(FY)Dec 30, 2024 | (FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 71.55%398.01K | -95.43%232K | 219.25%5.07M | 1,214.65%1.59M | 59.88%120.83K | -92.03%75.57K | 251.76%947.99K | 80.53%269.5K | 149.28K | |
Operating revenue | 71.55%398.01K | -95.43%232K | 219.25%5.07M | 1,214.65%1.59M | 59.88%120.83K | -92.03%75.57K | 251.76%947.99K | 80.53%269.5K | --149.28K | ---- |
Cost of revenue | 279.13%532.93K | -70.74%140.56K | 67.26%480.33K | 490.69%287.17K | 48.62K | |||||
Gross profit | -247.54%-134.91K | -98.01%91.44K | 252.79%4.59M | 1,702.05%1.3M | -4.45%72.21K | -92.03%75.57K | 251.76%947.99K | 80.53%269.5K | 149.28K | |
Operating expense | -19.31%23.26M | 6.71%28.83M | 27.23%27.02M | 88.88%21.23M | 2.16%11.24M | -34.45%11M | 18.23%16.79M | 206.08%14.2M | -83.05%4.64M | 2,943.69%27.37M |
Selling and administrative expenses | -20.58%20.68M | 17.47%26.04M | 42.95%22.17M | 86.78%15.51M | -3.24%8.3M | -36.05%8.58M | 17.05%13.42M | 249.94%11.46M | 3.15%3.28M | 497.83%3.18M |
-Selling and marketing expense | -8.86%1.11M | 11.48%1.22M | 45.67%1.09M | 115.45%750.64K | 22.14%348.41K | -22.99%285.26K | --370.4K | ---- | ---- | ---- |
-General and administrative expense | -21.15%19.57M | 17.78%24.82M | 42.82%21.08M | 85.52%14.76M | -4.11%7.96M | -36.42%8.3M | 13.82%13.05M | 249.94%11.46M | 3.15%3.28M | 497.83%3.18M |
Research and development costs | -2.50%466.78K | -79.90%478.77K | -39.08%2.38M | 278.93%3.91M | 92.49%1.03M | 700.32%535.98K | 130.46%66.97K | -975.27%-219.83K | --25.12K | ---- |
Depreciation amortization depletion | -2.96%606.41K | 13.45%624.91K | 125.76%550.81K | -1.59%243.98K | -36.73%247.91K | -65.93%391.81K | -2.89%1.15M | 427.99%1.18M | 1,484.52%224.29K | 34.65%14.16K |
-Depreciation and amortization | -2.96%606.41K | 13.45%624.91K | 125.76%550.81K | -1.59%243.98K | -36.73%247.91K | -65.93%391.81K | -2.89%1.15M | 427.99%1.18M | 1,484.52%224.29K | 34.65%14.16K |
Other operating expenses | -10.50%1.51M | -12.09%1.68M | 21.70%1.91M | -5.25%1.57M | 10.97%1.66M | -30.57%1.49M | 21.52%2.15M | 59.06%1.77M | -95.39%1.11M | 6,665.20%24.18M |
Operating profit | 18.58%-23.4M | -28.15%-28.74M | -12.50%-22.42M | -78.45%-19.93M | -2.21%-11.17M | 31.01%-10.93M | -13.71%-15.84M | -210.26%-13.93M | 83.59%-4.49M | -14,921.80%-27.37M |
Net non-operating interest income (expenses) | 42.91%553.61K | 128.36%387.4K | 154.13%169.64K | 101.21%66.76K | -909.28%-5.51M | -608.50%-546.37K | 268.45%107.45K | 357.59%29.16K | 117.18%6.37K | -218.87%-37.09K |
Non-operating interest income | 29.24%635.25K | 90.65%491.51K | 169.47%257.81K | 248.50%95.67K | -58.76%27.45K | -38.04%66.57K | 260.76%107.45K | 75.46%29.78K | 147.34%16.98K | -78.01%6.86K |
Non-operating interest expense | -21.59%81.64K | 18.09%104.11K | 204.88%88.17K | -99.48%28.92K | 804.14%5.54M | --612.95K | ---- | -94.13%622 | -75.88%10.6K | --43.96K |
Other net income (expenses) | -316.98%-1.52M | -278.30%-364.25K | 121.22%204.29K | 90.50%-962.62K | -6,242.02%-10.14M | 120.89%165.06K | -900.51%-790.08K | 181.53%98.7K | -384.42%-121.05K | 144.17%42.56K |
Special income (charges) | ---606.01K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Less:Impairment of capital assets | --606.01K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non-operating income (expenses) | -150.61%-912.84K | -278.30%-364.25K | 121.22%204.29K | 90.50%-962.62K | -6,242.02%-10.14M | 120.89%165.06K | -900.51%-790.08K | 181.53%98.7K | -384.42%-121.05K | 144.17%42.56K |
Income before tax | 15.30%-24.36M | -30.45%-28.76M | -5.87%-22.05M | 22.34%-20.83M | -137.15%-26.82M | 31.55%-11.31M | -19.71%-16.52M | -199.75%-13.8M | 83.77%-4.6M | -12,264.71%-28.38M |
Income tax | -41.39%68.25K | 217.31%116.43K | -75.95%36.69K | 152.59K | 0 | 0 | 0 | 0 | 0 | 0 |
Earnings from equity interest net of tax | ||||||||||
Net income | 15.41%-24.43M | -30.76%-28.88M | -5.27%-22.09M | 21.78%-20.98M | -137.15%-26.82M | 31.55%-11.31M | -19.96%-16.52M | -183.67%-13.77M | 82.89%-4.86M | -550.97%-28.38M |
Net income continuous operations | 15.41%-24.43M | -30.76%-28.88M | -5.27%-22.09M | 21.78%-20.98M | -137.15%-26.82M | 31.55%-11.31M | -19.71%-16.52M | -199.75%-13.8M | 83.77%-4.6M | -12,264.71%-28.38M |
Net income discontinuous operations | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 111.30%28.37K | ---251.03K | ---- |
Noncontrolling interests | ||||||||||
Net income attributable to the company | 15.41%-24.43M | -30.76%-28.88M | -5.27%-22.09M | 21.78%-20.98M | -137.15%-26.82M | 31.55%-11.31M | -19.96%-16.52M | -183.67%-13.77M | 82.89%-4.86M | -550.97%-28.38M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 15.41%-24.43M | -30.76%-28.88M | -5.27%-22.09M | 21.78%-20.98M | -137.15%-26.82M | 31.55%-11.31M | -19.96%-16.52M | -183.67%-13.77M | 82.89%-4.86M | -550.97%-28.38M |
Diluted earnings per share | 21.02%-0.0124 | -26.61%-0.0157 | -1.64%-0.0124 | 30.68%-0.0122 | -85.26%-0.0176 | 37.56%-0.0095 | -3.15%-0.0152 | -137.33%-0.0148 | 92.33%-0.0062 | -309.77%-0.0811 |
Basic earnings per share | 21.02%-0.0124 | -26.61%-0.0157 | -1.64%-0.0124 | 30.68%-0.0122 | -85.26%-0.0176 | 37.56%-0.0095 | -3.15%-0.0152 | -137.33%-0.0148 | 92.33%-0.0062 | -309.77%-0.0811 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |