Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Louisiana-Pacific
LPX
5
Occidental Petroleum
OXY
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 32.39%-4.7M | 16.35%-1.32M | 39.28%-1.05M | 69.98%-628.29K | -10.00%-1.69M | -126.72%-6.95M | 31.51%-1.58M | -120.09%-1.73M | -784.40%-2.09M | -466.93%-1.54M |
Net income from continuing operations | 60.55%-6.08M | 49.66%-1.52M | 59.69%-1.03M | 40.50%-1.7M | 73.74%-1.83M | 17.86%-15.4M | 82.63%-3.02M | -423.05%-2.55M | -322.54%-2.85M | -2,968.33%-6.99M |
Operating gains losses | 76.63%30.89K | --2.8K | --29.9K | ---3.29K | --1.48K | 495.52%17.49K | ---- | ---- | ---- | ---- |
Depreciation and amortization | -23.23%86.88K | 101.29%4.36K | -88.28%26.92K | -75.06%27.63K | -74.91%27.97K | 25.32%113.16K | -0.24%-338.79K | 101.81%229.69K | -64.77%110.78K | --111.49K |
Asset impairment expenditure | --327.78K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Remuneration paid in stock | -99.97%1.06K | -84.75%191.99K | -142.96%-324.48K | -88.18%191.82K | -120.62%-58.27K | 520.16%3.92M | 99.18%1.26M | --755.39K | --1.62M | --282.55K |
Other non cashItems | -98.98%51.88K | 39.49%36.28K | -66.37%12.76K | 103.78%1.99K | -99.98%855 | -64.38%5.07M | --26.01K | --37.93K | ---52.75K | --5.06M |
Change In working capital | 232.87%882.67K | -178.81%-369.2K | 214.98%232.31K | 191.76%848.74K | 3,057.36%170.82K | -190.38%-664.32K | -10.90%468.45K | 51.05%-202.05K | -238.96%-924.94K | 86.74%-5.78K |
-Change in receivables | -934.95%-102.54K | -524.02%-24.68K | 173.63%27.74K | -27.58%-41.02K | -175.04%-64.58K | 111.42%12.28K | -112.30%-3.96K | 72.33%-37.67K | -802.67%-32.15K | 1,229,371.43%86.06K |
-Change in prepaid assets | 168.53%144.17K | -64.86%67.72K | -63.49%68.95K | 113.70%71.95K | 3.32%-64.44K | -790.32%-210.38K | 5,329.82%192.72K | 638.81%188.82K | -4,118.88%-525.27K | -3,385.12%-66.66K |
-Change in payables and accrued expense | 212.72%525.54K | -158.01%-162.24K | 107.46%26.37K | 198.39%361.58K | 1,290.58%299.84K | -153.82%-466.22K | -43.76%279.68K | -46.20%-353.2K | -156.02%-367.52K | 44.78%-25.18K |
-Change in other working capital | --315.5K | ---250K | --109.26K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 32.39%-4.7M | 16.35%-1.32M | 39.28%-1.05M | 69.98%-628.29K | -10.00%-1.69M | -126.72%-6.95M | 31.51%-1.58M | -120.09%-1.73M | -784.40%-2.09M | -466.93%-1.54M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -55.75%330.08K | 104.25%25.23K | -77.57%301.98K | 0 | 143.71%2.88K | 148.77%745.96K | -227.22%-593.91K | 199.20%1.35M | 0 | 52.84%-6.58K |
Net PPE purchase and sale | 161.54%10.95K | 58,585.71%8.19K | 134.70%2.76K | --0 | --0 | 85.47%-17.79K | 99.86%-14 | 85.33%-7.95K | --0 | 29.55%-9.83K |
Net intangibles purchas and sale | ---275.78K | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | --16.56K | --0 | --0 | --0 | --16.56K |
Net investment purchase and sale | 201.12%594.91K | 102.96%17.04K | --575K | --0 | 121.59%2.88K | -820.46%-588.31K | -12,545.89%-575K | --0 | --0 | ---13.31K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | 199.42%1.34M | ---18.9K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -55.75%330.08K | 104.25%25.23K | -77.57%301.98K | --0 | 143.71%2.88K | 148.77%745.96K | -227.22%-593.91K | 199.20%1.35M | --0 | 52.84%-6.58K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 54.79%10.84M | 21,712.06%9.81M | 754.12%974.66K | -25.38K | -98.90%78.27K | 5.29%7M | 166.65%44.99K | 52.48%-149K | 0 | 136.67%7.11M |
Net issuance payments of debt | 1,468.59%1.42M | 1,011.41%500K | 754.12%974.66K | ---25.38K | ---25.73K | 72.11%-104.02K | 166.65%44.99K | 88.51%-149K | --0 | --0 |
Net common stock issuance | 42.74%10.28M | --10.17M | --104K | --0 | --0 | 2.51%7.2M | --0 | --0 | --0 | --7.2M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | --104K | ---- | ---- | ---- | --0 | --0 |
Net other financing activities | -823.90%-860.83K | ---- | ---- | ---- | ---- | ---93.17K | --0 | --0 | --0 | -103.40%-93.17K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 54.79%10.84M | 21,712.06%9.81M | 754.12%974.66K | ---25.38K | -98.90%78.27K | 5.29%7M | 166.65%44.99K | 52.48%-149K | --0 | 136.67%7.11M |
Net cash flow | ||||||||||
Beginning cash position | 39.05%2.86M | -83.40%822.68K | -89.12%597.98K | -83.57%1.25M | 39.05%2.86M | --2.06M | 12.06%4.96M | -15.14%5.5M | 179.42%7.62M | --2.06M |
Current changes in cash | 705.52%6.47M | 499.43%8.51M | 142.00%224.7K | 68.76%-653.67K | -128.95%-1.61M | -60.95%803.81K | -11.52%-2.13M | 78.24%-534.97K | -156.41%-2.09M | 104.68%5.56M |
Effect of exchange rate changes | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -101.95%-7.8K | -158.99%-25.81K | -156.81%-4.53K |
End cash Position | 226.23%9.34M | 226.23%9.34M | -83.40%822.68K | -89.12%597.98K | -83.57%1.25M | 39.05%2.86M | 39.05%2.86M | 12.06%4.96M | -15.14%5.5M | 179.42%7.62M |
Free cash from | 28.61%-4.97M | 16.36%-1.32M | 23.71%-1.33M | 69.98%-628.29K | -9.30%-1.69M | -118.57%-6.96M | -213.24%-1.58M | 16.16%-1.74M | -555.07%-2.09M | -442.65%-1.55M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.