Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Liberty Live-C
LLYVK
5
American Express
AXP
(Q1)Jan 31, 2025 | (FY)Oct 31, 2024 | (Q4)Oct 31, 2024 | (Q3)Jul 31, 2024 | (Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 60.10%9.77M | 50.46%7.98M | 50.46%7.98M | 20.24%7.31M | 36.49%6.05M | 22.79%6.1M | 44.12%5.3M | 44.12%5.3M | 80.47%6.08M | 52.80%4.43M |
-Cash and cash equivalents | 39.43%8.51M | 44.02%7.63M | 44.02%7.63M | 20.24%7.31M | 36.49%6.05M | 22.79%6.1M | 44.12%5.3M | 44.12%5.3M | 80.47%6.08M | 52.80%4.43M |
-Short term investments | --1.26M | --340.97K | --340.97K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Receivables | -29.36%2.84M | -19.87%3.25M | -19.87%3.25M | -9.13%3.27M | -15.99%2.52M | 53.34%4.01M | 34.16%4.05M | 34.16%4.05M | 8.37%3.59M | 43.36%3M |
-Accounts receivable | -29.36%2.84M | -25.15%3.03M | -25.15%3.03M | -8.31%3.27M | -22.70%2.32M | 53.34%4.01M | 34.16%4.05M | 34.16%4.05M | 7.41%3.56M | 43.36%3M |
-Taxes receivable | --0 | --213.95K | --213.95K | ---- | --201.47K | ---- | --0 | --0 | --32.06K | ---- |
Inventory | -25.21%1.35M | -20.66%1.22M | -20.66%1.22M | 6.15%1.39M | 55.87%1.75M | 161.72%1.81M | 8.43%1.53M | 8.43%1.53M | -6.99%1.31M | 15.85%1.12M |
Prepaid assets | -52.09%127.58K | -36.99%167.71K | -36.99%167.71K | 54.40%133.99K | 7,822.21%359.83K | 3,819.48%266.3K | --266.19K | --266.19K | 291.77%86.78K | -83.95%4.54K |
Other current assets | ---- | ---- | ---- | ---- | ---1 | ---2 | ---- | ---- | --1 | ---- |
Total current assets | 15.54%14.08M | 13.04%12.61M | 13.04%12.61M | 9.30%12.1M | 24.77%10.68M | 47.14%12.19M | 37.47%11.15M | 37.47%11.15M | 36.38%11.07M | 42.89%8.56M |
Non current assets | ||||||||||
Net PPE | 17.39%644.84K | 18.24%716.32K | 18.24%716.32K | 19.52%744.42K | -21.14%537.31K | -29.71%549.33K | -21.53%605.8K | -21.53%605.8K | -13.40%622.86K | -3.84%681.36K |
-Gross PPE | 9.75%7.17M | 7.17%7.26M | 7.17%7.26M | 4.74%7.06M | -2.68%6.59M | -10.72%6.54M | 0.66%6.77M | 0.66%6.77M | -3.61%6.74M | -5.59%6.77M |
-Accumulated depreciation | -9.05%-6.53M | -6.08%-6.54M | -6.08%-6.54M | -3.23%-6.31M | 0.61%-6.05M | 8.45%-5.99M | -3.54%-6.17M | -3.54%-6.17M | 2.49%-6.12M | 5.78%-6.09M |
Investment properties | 87.93%1.24M | 85.36%1.25M | 85.36%1.25M | 86.29%1.11M | 54.92%802.07K | 3.71%658.13K | 37.04%676.45K | 37.04%676.45K | 95.42%594.73K | 60.09%517.75K |
Investments and advances | ---- | ---- | ---- | --235.29K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other investment | ---- | ---- | ---- | --235.29K | ---- | ---- | ---- | ---- | ---- | ---- |
Non current accounts receivable | 4.82%1.24M | 3.45%1.22M | 3.45%1.22M | -5.21%1.23M | -1.09%1.26M | -9.27%1.18M | -1.65%1.18M | -1.65%1.18M | --1.3M | --1.27M |
Goodwill and other intangible assets | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | -25.29%1 | 0.00%1 | 0.00%1 | -22.85%1 | -22.73%1 |
-Other intangible assets | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | -25.29%1 | 0.00%1 | 0.00%1 | -22.85%1 | -22.73%1 |
Due from related parties non current | 4.82%1.24M | 3.45%1.22M | 3.45%1.22M | -5.21%1.23M | -1.09%1.26M | -9.27%1.18M | -1.65%1.18M | -1.65%1.18M | --1.3M | --1.27M |
Total non current assets | 30.62%3.12M | 29.57%3.19M | 29.57%3.19M | 31.88%3.32M | 5.12%2.6M | -12.12%2.39M | -0.13%2.46M | -0.13%2.46M | 6.02%2.52M | 1.21%2.47M |
Total assets | 18.01%17.2M | 16.03%15.8M | 16.03%15.8M | 13.48%15.42M | 20.33%13.27M | 32.51%14.58M | 28.70%13.62M | 28.70%13.62M | 29.52%13.59M | 30.87%11.03M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 15.36%21.51K | 16.20%21.89K | 16.20%21.89K | 4.98%19.3K | 2.58%18.59K | -17.79%18.64K | 8.70%18.83K | 8.70%18.83K | 2.30%18.38K | -5.12%18.12K |
-Current capital lease obligation | 15.36%21.51K | 16.20%21.89K | 16.20%21.89K | 4.98%19.3K | 2.58%18.59K | -17.79%18.64K | 8.70%18.83K | 8.70%18.83K | 2.30%18.38K | -5.12%18.12K |
Payables | -20.67%3.26M | -26.79%2.43M | -26.79%2.43M | -28.01%3.18M | -19.19%2.04M | 54.27%4.11M | 7.55%3.32M | 7.55%3.32M | 40.76%4.42M | 91.60%2.53M |
-accounts payable | -40.86%2.3M | -27.09%2.34M | -27.09%2.34M | -32.19%2.79M | 4.63%2M | 103.43%3.88M | 27.43%3.21M | 27.43%3.21M | 42.83%4.12M | 39.17%1.91M |
-Total tax payable | 326.30%963.35K | -18.72%97.23K | -18.72%97.23K | 28.98%389.58K | -92.76%44.7K | -70.05%225.98K | -77.97%119.63K | -77.97%119.63K | 17.53%302.05K | 1,270.59%617.54K |
Current accrued expenses | -4.73%161.02K | -7.45%140.64K | -7.45%140.64K | 17.57%107.56K | 94.97%116.53K | 30.34%169.01K | 46.78%151.95K | 46.78%151.95K | 38.32%91.49K | 32.83%59.77K |
Other current liabilities | ---- | ---- | ---- | --1 | --1 | ---1 | ---- | ---- | ---- | ---- |
Current liabilities | -19.88%3.44M | -25.72%2.6M | -25.72%2.6M | -26.95%3.31M | -16.41%2.18M | 52.58%4.3M | 8.82%3.5M | 8.82%3.5M | 40.50%4.53M | 88.35%2.6M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -62.98%8.49K | -69.83%8.64K | -69.83%8.64K | -12.17%29.35K | -26.46%28.27K | -44.57%22.93K | -39.88%28.65K | -39.88%28.65K | -38.00%33.42K | -38.06%38.44K |
-Long term capital lease obligation | -62.98%8.49K | -69.83%8.64K | -69.83%8.64K | -12.17%29.35K | -26.46%28.27K | -44.57%22.93K | -39.88%28.65K | -39.88%28.65K | -38.00%33.42K | -38.06%38.44K |
Other non current liabilities | ---1 | ---- | ---- | ---- | 0.00%1 | ---- | ---- | ---- | ---- | 138.64%1 |
Total non current liabilities | -62.98%8.49K | -69.83%8.64K | -69.83%8.64K | -12.17%29.35K | -26.46%28.27K | -44.57%22.93K | -39.88%28.65K | -39.88%28.65K | -38.00%33.42K | -38.06%38.44K |
Total liabilities | -20.11%3.45M | -26.08%2.61M | -26.08%2.61M | -26.85%3.34M | -16.56%2.2M | 51.18%4.32M | 8.11%3.52M | 8.11%3.52M | 39.21%4.56M | 82.92%2.64M |
Shareholders'equity | ||||||||||
Share capital | 0.00%9.83M | 0.00%9.83M | 0.00%9.83M | 0.00%9.83M | 0.00%9.83M | -9.07%9.83M | 0.00%9.83M | 0.00%9.83M | -6.11%9.83M | -5.95%9.83M |
-common stock | 0.00%9.83M | 0.00%9.83M | 0.00%9.83M | 0.00%9.83M | 0.00%9.83M | -9.07%9.83M | 0.00%9.83M | 0.00%9.83M | -6.11%9.83M | -5.95%9.83M |
Additional paid-in capital | 0.00%1.73M | 0.00%1.73M | 0.00%1.73M | 0.00%1.73M | 0.00%1.73M | -3.99%1.73M | 0.00%1.73M | 0.00%1.73M | -0.86%1.73M | -0.70%1.73M |
Retained earnings | 324.61%3.13M | 732.12%2.46M | 732.12%2.46M | 424.51%1.82M | 188.89%1.08M | 142.20%737.87K | 115.19%295.21K | 115.19%295.21K | 76.11%-560.85K | 57.87%-1.21M |
Gains losses not affecting retained earnings | 25.92%-2.26M | 25.76%-2.06M | 25.76%-2.06M | 11.38%-2.5M | 5.49%-2.55M | 8.32%-3.05M | -0.29%-2.77M | -0.29%-2.77M | 9.32%-2.82M | 0.75%-2.7M |
Total stockholders'equity | 34.46%12.43M | 31.65%11.96M | 31.65%11.96M | 33.06%10.88M | 31.82%10.08M | 22.70%9.25M | 32.54%9.08M | 32.54%9.08M | 21.07%8.17M | 15.88%7.65M |
Noncontrolling interests | 30.40%1.32M | 22.46%1.24M | 22.46%1.24M | 41.49%1.21M | 33.22%984.05K | 66.23%1.01M | 116.04%1.01M | 116.04%1.01M | 83.95%853.81K | 92.91%738.67K |
Total equity | 34.06%13.75M | 30.73%13.2M | 30.73%13.2M | 33.86%12.08M | 31.94%11.07M | 25.96%10.26M | 37.87%10.09M | 37.87%10.09M | 25.11%9.03M | 20.10%8.39M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.