Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Charter Communications
CHTR
5
MasterCard
MA
(Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 33.91%695M | 59.27%739M | 59.27%739M | -18.34%463M | -5.43%557M | 78.97%519M | 2.88%464M | 2.88%464M | 310.87%567M | 282.47%589M |
-Cash and cash equivalents | 33.91%695M | 59.27%739M | 59.27%739M | 57.48%463M | 71.38%557M | 78.97%519M | 2.88%464M | 2.88%464M | 113.04%294M | 111.04%325M |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --273M | --264M |
Receivables | 5.20%2.04B | 4.29%1.97B | 4.29%1.97B | 4.81%1.94B | 14.31%1.89B | 88.82%1.94B | 85.73%1.89B | 85.73%1.89B | 75.88%1.85B | 72.14%1.66B |
-Accounts receivable | 5.20%2.04B | 4.29%1.97B | 4.29%1.97B | 4.81%1.94B | 14.31%1.89B | 88.82%1.94B | 85.73%1.89B | 85.73%1.89B | 75.88%1.85B | 72.14%1.66B |
Inventory | 16.79%466M | 14.25%457M | 14.25%457M | 2.26%407M | 10.50%421M | 40.00%399M | 40.85%400M | 40.85%400M | 49.06%398M | 40.59%381M |
Other current assets | -10.53%255M | -12.35%220M | -12.35%220M | 3.57%261M | 14.38%334M | 61.93%285M | 81.88%251M | 81.88%251M | 35.48%252M | 30.36%292M |
Total current assets | 9.98%3.46B | 12.72%3.38B | 12.72%3.38B | 0.10%3.07B | 9.84%3.21B | 76.74%3.15B | 58.92%3B | 58.92%3B | 86.68%3.07B | 81.13%2.92B |
Non current assets | ||||||||||
Net PPE | 6.59%56.17B | 8.28%54.5B | 8.28%54.5B | 1.88%53.24B | 4.47%53.47B | 133.62%52.69B | 122.18%50.33B | 122.18%50.33B | 135.93%52.26B | 138.04%51.18B |
-Gross PPE | ---- | 9.22%65.92B | 9.22%65.92B | 1.88%53.24B | 4.47%53.47B | 133.62%52.69B | 88.92%60.35B | 88.92%60.35B | 135.93%52.26B | 138.04%51.18B |
-Accumulated depreciation | ---- | -13.93%-11.42B | -13.93%-11.42B | ---- | ---- | ---- | -7.84%-10.02B | -7.84%-10.02B | ---- | ---- |
Investments and advances | 4.81%588M | 9.94%586M | 9.94%586M | 1.09%555M | 5.08%559M | -98.76%561M | -98.82%533M | -98.82%533M | -98.81%549M | -98.77%532M |
-Long term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
-Other investment | ---- | 9.94%586M | 9.94%586M | ---- | ---- | ---- | 139.01%533M | 139.01%533M | 138.70%549M | 145.16%532M |
Goodwill and other intangible assets | 5.64%22.45B | 8.55%24.39B | 8.55%24.39B | -0.36%21.13B | 3.64%21.45B | 5,420.52%21.25B | 5,719.95%22.47B | 5,719.95%22.47B | 5,337.95%21.21B | 5,432.89%20.69B |
-Goodwill | 6.06%19.33B | 9.14%19.35B | 9.14%19.35B | 0.07%18.16B | 4.17%18.41B | --18.23B | 5,053.78%17.73B | 5,053.78%17.73B | --18.15B | --17.67B |
-Other intangible assets | 3.11%3.12B | 6.33%5.04B | 6.33%5.04B | -2.91%2.97B | 0.53%3.04B | --3.03B | 11,176.19%4.74B | 11,176.19%4.74B | --3.06B | --3.02B |
Defined pension benefit | 36.68%4.68B | 37.39%4.59B | 37.39%4.59B | 7.74%3.6B | 7.82%3.52B | 7.56%3.43B | 7.64%3.34B | 7.64%3.34B | 27.14%3.35B | 28.49%3.26B |
Other non current assets | 17.55%690M | 29.36%304M | 29.36%304M | 9.15%620M | 1.88%596M | 42.13%587M | 53.59%235M | 53.59%235M | 33.33%568M | 36.36%585M |
Total non current assets | 7.72%84.58B | 9.70%84.36B | 9.70%84.36B | 1.57%79.15B | 4.37%79.59B | 9.48%78.52B | 7.39%76.9B | 7.39%76.9B | 8.55%77.93B | 11.71%76.25B |
Total assets | 7.80%88.04B | 9.81%87.74B | 9.81%87.74B | 1.52%82.23B | 4.57%82.79B | 11.11%81.67B | 8.72%79.9B | 8.72%79.9B | 10.30%81B | 13.31%79.17B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -61.22%1.51B | -9.68%2.93B | -9.68%2.93B | 79.60%3.2B | 92.14%3.67B | 255.75%3.9B | 105.64%3.25B | 105.64%3.25B | 44.34%1.78B | 12.43%1.91B |
-Current debt | -61.22%1.51B | -10.31%2.82B | -10.31%2.82B | 79.60%3.2B | 92.14%3.67B | 255.75%3.9B | 108.15%3.14B | 108.15%3.14B | 44.34%1.78B | 12.43%1.91B |
-Current capital lease obligation | ---- | 9.80%112M | 9.80%112M | ---- | ---- | ---- | 50.00%102M | 50.00%102M | ---- | ---- |
Payables | ---- | 16.25%1.45B | 16.25%1.45B | ---- | ---- | ---- | 33.66%1.24B | 33.66%1.24B | ---- | ---- |
-accounts payable | ---- | 12.94%768M | 12.94%768M | ---- | ---- | ---- | 35.19%680M | 35.19%680M | ---- | ---- |
-Total tax payable | ---- | 48.63%379M | 48.63%379M | ---- | ---- | ---- | 44.07%255M | 44.07%255M | ---- | ---- |
-Dividends payable | ---- | 0.00%177M | 0.00%177M | ---- | ---- | ---- | 0.00%177M | 0.00%177M | ---- | ---- |
-Other payable | ---- | -7.63%121M | -7.63%121M | ---- | ---- | ---- | 79.45%131M | 79.45%131M | ---- | ---- |
Current accrued expenses | ---- | 10.16%1.15B | 10.16%1.15B | ---- | ---- | ---- | 83.63%1.04B | 83.63%1.04B | ---- | ---- |
Current provisions | ---- | 13.04%78M | 13.04%78M | ---- | ---- | ---- | 30.19%69M | 30.19%69M | ---- | ---- |
Pension and other retirement benefit plans | ---- | 16.00%58M | 16.00%58M | ---- | ---- | ---- | -40.48%50M | -40.48%50M | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --60M | --60M | ---- | ---- |
Current liabilities | -33.89%4.25B | -0.86%5.66B | -0.86%5.66B | 32.10%5.8B | 44.71%6.28B | 139.88%6.42B | 77.72%5.71B | 77.72%5.71B | 56.14%4.39B | 35.21%4.34B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 12.27%21.14B | 2.37%20.06B | 2.37%20.06B | -14.02%18.71B | -11.23%18.96B | 4.22%18.83B | 6.81%19.59B | 6.81%19.59B | 12.53%21.76B | 16.23%21.35B |
-Long term debt | 12.27%21.14B | 2.34%19.8B | 2.34%19.8B | -14.02%18.71B | -11.23%18.96B | 4.22%18.83B | 6.67%19.35B | 6.67%19.35B | 12.53%21.76B | 16.23%21.35B |
-Long term capital lease obligation | ---- | 4.96%254M | 4.96%254M | ---- | ---- | ---- | 19.80%242M | 19.80%242M | ---- | ---- |
Long term provisions | ---- | 15.50%231M | 15.50%231M | ---- | ---- | ---- | 181.69%200M | 181.69%200M | ---- | ---- |
Employee benefits | -6.17%547M | -2.29%725M | -2.29%725M | 2.11%580M | 3.56%582M | 8.57%583M | 11.92%742M | 11.92%742M | -21.76%568M | -22.38%562M |
Non current deferred liabilities | 6.74%12B | 8.31%12.06B | 8.31%12.06B | 0.14%11.24B | 2.35%11.34B | -8.01%11.24B | -9.10%11.14B | -9.10%11.14B | -8.20%11.22B | -4.86%11.08B |
Other non current liabilities | 4.09%866M | 7.27%118M | 7.27%118M | 2.25%817M | -2.64%812M | 71.90%832M | 61.76%110M | 61.76%110M | 53.95%799M | 63.85%834M |
Total non current liabilities | 9.74%34.55B | 4.44%33.19B | 4.44%33.19B | -8.75%31.35B | -6.32%31.69B | 0.57%31.48B | 1.23%31.78B | 1.23%31.78B | 4.70%34.35B | 8.25%33.83B |
Total liabilities | 2.35%38.8B | 3.64%38.85B | 3.64%38.85B | -4.12%37.15B | -0.52%37.97B | 11.55%37.91B | 8.33%37.49B | 8.33%37.49B | 8.76%38.74B | 10.76%38.17B |
Shareholders'equity | ||||||||||
Share capital | -0.10%25.6B | 0.34%25.69B | 0.34%25.69B | 0.36%25.67B | 0.36%25.66B | 0.36%25.63B | 0.34%25.6B | 0.34%25.6B | 0.32%25.58B | 0.29%25.56B |
-common stock | -0.10%25.6B | 0.34%25.69B | 0.34%25.69B | 0.36%25.67B | 0.36%25.66B | 0.36%25.63B | 0.34%25.6B | 0.34%25.6B | 0.32%25.58B | 0.29%25.56B |
Additional paid-in capital | 12.63%107M | 6.82%94M | 6.82%94M | 4.44%94M | 5.68%93M | 13.10%95M | 12.82%88M | 12.82%88M | 16.88%90M | 20.55%88M |
Retained earnings | 16.84%19.88B | 18.33%19.43B | 18.33%19.43B | 18.17%18.41B | 18.52%17.75B | 23.10%17.02B | 24.38%16.42B | 24.38%16.42B | 28.66%15.58B | 31.43%14.97B |
Gains losses not affecting retained earnings | 3,345.45%2.65B | 533.66%2.68B | 533.66%2.68B | -142.42%-28M | 169.67%379M | 4.05%77M | -779.12%-618M | -779.12%-618M | -50.38%66M | 64.65%-544M |
Total stockholders'equity | 12.67%48.25B | 15.42%47.89B | 15.42%47.89B | 6.86%44.14B | 9.46%43.87B | 8.35%42.82B | 6.70%41.49B | 6.70%41.49B | 9.25%41.31B | 13.17%40.08B |
Noncontrolling interests | 5.84%997M | 8.60%998M | 8.60%998M | -0.85%937M | 2.81%951M | --942M | --919M | --919M | --945M | --925M |
Total equity | 12.53%49.24B | 15.28%48.89B | 15.28%48.89B | 6.69%45.08B | 9.31%44.82B | 10.73%43.76B | 9.06%42.41B | 9.06%42.41B | 11.74%42.26B | 15.78%41B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.