Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Occidental Petroleum
OXY
5
Louisiana-Pacific
LPX
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -3.67%198.82M | -3.67%198.82M | -2.41%191.61M | 12.78%206.4M | 12.78%206.4M | 13.53%196.34M | -10.20%183.01M | --183.01M | 0.49%172.94M | 23.48%203.79M |
-Cash and cash equivalents | -6.68%192.42M | -6.68%192.42M | -2.31%191.27M | 13.04%206.2M | 13.04%206.2M | 13.51%195.79M | -10.25%182.41M | --182.41M | 1.08%172.49M | 23.93%203.23M |
-Short-term investments | 3,150.25%6.4M | 3,150.25%6.4M | -38.18%340K | -67.22%197K | -67.22%197K | 24.15%550K | 7.32%601K | --601K | -69.21%443K | -46.94%560K |
-Accounts receivable | 2.71%87.99M | 2.71%87.99M | -20.81%91.64M | -12.49%85.67M | -12.49%85.67M | -22.42%115.72M | -32.93%97.9M | --97.9M | 5.85%149.17M | 10.08%145.95M |
-Other receivables | 1.53%34.54M | 1.53%34.54M | --36.09M | -6.65%34.02M | -6.65%34.02M | ---- | --36.44M | --36.44M | ---- | ---- |
Inventory | 12.84%54.67M | 12.84%54.67M | 17.15%49.21M | -8.34%48.45M | -8.34%48.45M | -31.25%42.01M | -17.17%52.86M | --52.86M | 1.69%61.1M | 21.09%63.81M |
Restricted cash | -20.70%7.67M | -20.70%7.67M | ---- | -16.65%9.67M | -16.65%9.67M | ---- | --11.6M | --11.6M | ---- | ---- |
Total current assets | -0.15%383.89M | -0.15%383.89M | 4.06%368.73M | 0.52%384.48M | 0.52%384.48M | -7.62%354.34M | -7.60%382.47M | --382.47M | -0.05%383.58M | 18.09%413.94M |
Non current assets | ||||||||||
Net PPE | -0.78%162.07M | -0.78%162.07M | 0.20%163.27M | -0.88%163.35M | -0.88%163.35M | -4.99%162.94M | 3.59%164.8M | --164.8M | 9.12%171.5M | -1.93%159.1M |
-Gross PP&E | 4.44%314.12M | 4.44%314.12M | ---- | 1.84%300.77M | 1.84%300.77M | ---- | 1.12%295.35M | --295.35M | ---- | 4.26%292.08M |
-Accumulated depreciation | -10.65%-152.05M | -10.65%-152.05M | ---- | -5.26%-137.42M | -5.26%-137.42M | ---- | 1.83%-130.55M | ---130.55M | ---- | -12.78%-132.98M |
Total investment | 170.39%43.91M | 170.39%43.91M | 53,872.97%39.94M | 22,146.58%16.24M | 22,146.58%16.24M | 8.82%74K | 7.35%73K | --73K | -5.56%68K | 12.75%68K |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Including:Available-for-sale securities | -15.43%13.73M | -15.43%13.73M | 26,147.30%19.42M | 22,146.58%16.24M | 22,146.58%16.24M | 8.82%74K | 7.35%73K | --73K | -5.56%68K | 12.75%68K |
Financial assets | --0 | --0 | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | -43.02%1.9M | -43.02%1.9M | -0.76%3.38M | -4.94%3.33M | -4.94%3.33M | -12.62%3.4M | 202.68%3.5M | --3.5M | 243.21%3.89M | 4.57%1.16M |
-Goodwill | -42.41%1.76M | -42.41%1.76M | 3.49%3.18M | -1.29%3.06M | -1.29%3.06M | --3.07M | 168.19%3.1M | --3.1M | ---- | 4.57%1.16M |
-Other intangible assets | -50.00%133K | -50.00%133K | -40.06%199K | -33.33%266K | -33.33%266K | --332K | --399K | --399K | ---- | ---- |
Total non current assets | 15.08%215.05M | 15.08%215.05M | 23.98%212.11M | 8.21%186.87M | 8.21%186.87M | -4.84%171.09M | 4.85%172.7M | --172.7M | 10.58%179.8M | -7.68%164.7M |
Total assets | 4.83%598.94M | 4.83%598.94M | 10.55%580.84M | 2.91%571.35M | 2.91%571.35M | -6.74%525.42M | -4.06%555.17M | --555.17M | 3.11%563.37M | 9.40%578.64M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | -7.63%64.75M | -7.63%64.75M | 62.17%73M | 21.33%70.1M | 21.33%70.1M | -26.17%45.02M | -29.52%57.78M | --57.78M | -9.06%60.98M | 50.34%81.98M |
-Including:Current debt | -8.85%62.79M | -8.85%62.79M | 62.62%71.16M | 22.07%68.89M | 22.07%68.89M | -26.47%43.76M | -29.63%56.44M | --56.44M | -7.60%59.51M | 54.72%80.2M |
-Including:Current capital Lease obligation | 61.75%1.96M | 61.75%1.96M | 46.61%1.84M | -9.75%1.21M | -9.75%1.21M | -14.33%1.26M | -24.11%1.34M | --1.34M | -44.51%1.47M | -34.11%1.77M |
Payables | 14.41%76.66M | 14.41%76.66M | 6.04%61.93M | -4.89%67.01M | -4.89%67.01M | -22.16%58.4M | 28.23%70.46M | --70.46M | 5.70%75.03M | 0.73%54.94M |
-accounts payable | 12.12%70.99M | 12.12%70.99M | 7.05%57.33M | -4.67%63.32M | -4.67%63.32M | -24.64%53.55M | 60.15%66.42M | --66.42M | 4.65%71.07M | -1.76%41.47M |
-Total tax payable | 53.73%5.67M | 53.73%5.67M | -5.08%4.6M | -8.64%3.69M | -8.64%3.69M | 22.39%4.84M | -8.44%4.04M | --4.04M | 28.84%3.96M | 54.19%4.41M |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -4.34%9.06M |
Current liabilities | 3.12%141.75M | 3.12%141.75M | 30.38%135.27M | 6.90%137.46M | 6.90%137.46M | -23.92%103.76M | -18.94%128.59M | --128.59M | -1.57%136.38M | 21.67%158.64M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | 13.18%24.2M | 13.18%24.2M | 12.08%24.6M | 1.71%21.38M | 1.71%21.38M | 4.48%21.95M | 8.91%21.02M | --21.02M | -9.73%21.01M | -29.27%19.3M |
-Including:Long term debt | --2.29M | --2.29M | 1,661.74%2.63M | --0 | --0 | --149K | -93.79%237K | --237K | --0 | -62.76%3.82M |
-Including:Long term capital lease obligation | 2.49%21.91M | 2.49%21.91M | 0.80%21.97M | 2.87%21.38M | 2.87%21.38M | 3.77%21.8M | 34.21%20.79M | --20.79M | 32.20%21.01M | -9.14%15.49M |
Long-term accounts payable and other payables | 0.00%800K | 0.00%800K | 0.00%800K | 0.00%800K | 0.00%800K | --800K | --800K | --800K | ---- | ---- |
Total non current liabilities | 10.81%33.06M | 10.81%33.06M | 15.90%33.39M | 5.14%29.83M | 5.14%29.83M | 4.93%28.81M | 6.67%28.37M | --28.37M | -9.64%27.46M | -22.81%26.6M |
Total liabilities | 4.49%174.81M | 4.49%174.81M | 27.23%168.66M | 6.58%167.3M | 6.58%167.3M | -19.09%132.56M | -15.26%156.97M | --156.97M | -3.02%163.83M | 12.37%185.24M |
Shareholders'equity | ||||||||||
Share capital | 0.00%184.33M | 0.00%184.33M | 0.00%184.33M | 0.00%184.33M | 0.00%184.33M | -0.00%184.33M | 0.00%184.33M | --184.33M | -6.76%184.33M | -0.00%184.33M |
-common stock | 0.00%184.33M | 0.00%184.33M | 0.00%184.33M | 0.00%184.33M | 0.00%184.33M | -0.00%184.33M | 0.00%184.33M | --184.33M | -6.76%184.33M | -0.00%184.33M |
Retained earnings | ---- | ---- | 10.00%146.95M | ---- | ---- | 8.27%133.6M | ---- | ---- | 17.71%123.39M | ---- |
Total stockholders'equity | 4.24%336.35M | 4.24%336.35M | 3.99%326.19M | 2.95%322.68M | 2.95%322.68M | 0.16%313.66M | 1.50%313.43M | --313.43M | 5.13%313.15M | 6.56%308.78M |
Noncontrolling interests | 7.86%87.78M | 7.86%87.78M | 8.57%85.99M | -4.01%81.38M | -4.01%81.38M | -8.32%79.2M | 0.18%84.78M | --84.78M | 8.57%86.39M | 13.89%84.62M |
Total equity | 4.97%424.13M | 4.97%424.13M | 4.92%412.18M | 1.47%404.06M | 1.47%404.06M | -1.67%392.86M | 1.22%398.21M | --398.21M | 5.86%399.54M | 8.05%393.4M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |