Air Canada
AC
GoldMining Inc
GOLD
Discovery Silver Corp
DSV
4
Palantir Technologies Inc
PLTR
5
Whitecap Resources Inc
WCP
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -12.98%-996.22K | -33.69%-340.47K | -39.07%-257.69K | -221.55%-270.34K | 64.30%-127.72K | 51.65%-881.76K | -487.16%-254.66K | 89.33%-185.3K | 4.43%-84.08K | -917.51%-357.72K |
Net income from continuing operations | 39.39%-1.36M | 52.96%-559.78K | -18.78%-330.97K | 1.15%-251.19K | 57.99%-221.07K | 43.66%-2.25M | -96.02%-1.19M | 90.04%-278.64K | 41.25%-254.12K | -239.97%-526.24K |
Asset impairment expenditure | -47.13%374.7K | -60.58%279.38K | --95.33K | ---- | ---- | 41,664.35%708.74K | --708.74K | --0 | ---- | ---- |
Remuneration paid in stock | --0 | ---- | ---- | ---- | ---- | --244.34K | ---- | ---- | ---- | ---- |
Other non cashItems | ---10.6K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | -99.35%2.68K | -178.40%-49.46K | -123.62%-22.05K | -111.27%-19.16K | -44.61%93.35K | 292.81%414.13K | -101.89%-17.77K | 105.95%93.34K | -39.09%170.04K | 24.12%168.52K |
-Change in receivables | -36.51%41.19K | -1,640.41%-24.51K | -107.68%-7.32K | 149.23%12.28K | 1,612.68%60.73K | 145.98%64.88K | -196.50%-1.41K | 167.64%95.25K | -503.31%-24.95K | -266.18%-4.02K |
-Change in prepaid assets | -95.19%13.16K | 106.59%1.45K | -87.60%4.11K | -95.93%5K | -98.14%2.6K | 171.51%273.82K | -110.94%-22.04K | 105.67%33.14K | 718.78%122.82K | 1,032.73%139.91K |
-Change in payables and accrued expense | -168.50%-51.67K | -565.01%-26.41K | 46.25%-18.84K | -150.49%-36.44K | -8.00%30.02K | 110.07%75.43K | 101.77%5.68K | 95.85%-35.05K | -73.10%72.18K | -78.01%32.63K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -12.98%-996.22K | -33.69%-340.47K | -39.07%-257.69K | -221.55%-270.34K | 64.30%-127.72K | 51.65%-881.76K | -487.16%-254.66K | 89.33%-185.3K | 4.43%-84.08K | -917.51%-357.72K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 41.94%-87.62K | 100.60%407 | 57.22%-2.57K | 88.34%-8.79K | -4,341.95%-76.67K | -1,128.19%-150.92K | -159.45%-67.83K | 93.64%-6K | -291.00%-75.36K | 86.38%-1.73K |
Net PPE purchase and sale | 41.94%-87.62K | 100.60%407 | 57.22%-2.57K | 88.34%-8.79K | -4,341.95%-76.67K | -234.53%-150.92K | -183.47%-67.83K | 93.64%-6K | -291.00%-75.36K | 86.38%-1.73K |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 41.94%-87.62K | 100.60%407 | 57.22%-2.57K | 88.34%-8.79K | -4,341.95%-76.67K | -1,128.19%-150.92K | -159.45%-67.83K | 93.64%-6K | -291.00%-75.36K | 86.38%-1.73K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 121.40%150.73K | 179.94%34.81K | -40.88%28.08K | 3,681.86%52.34K | 423.97%35.5K | -98.79%68.08K | 101.86%12.44K | -99.24%47.49K | -98.61%1.38K | 129.47%6.78K |
Net common stock issuance | --40K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | 62.64%110.73K | -141.74%-5.19K | -40.88%28.08K | 3,681.86%52.34K | 423.97%35.5K | 780.82%68.08K | 105.80%12.44K | -62.75%47.49K | 100.05%1.38K | 100.34%6.78K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 121.40%150.73K | 179.94%34.81K | -40.88%28.08K | 3,681.86%52.34K | 423.97%35.5K | -98.79%68.08K | 101.86%12.44K | -99.24%47.49K | -98.61%1.38K | 129.50%6.78K |
Net cash flow | ||||||||||
Beginning cash position | -25.27%2.85M | -29.65%2.23M | -25.69%2.46M | -22.54%2.68M | -25.27%2.85M | 13,240.43%3.82M | -28.35%3.16M | 11,197.10%3.31M | 9,338.37%3.46M | 13,240.43%3.82M |
Current changes in cash | 3.26%-933.11K | 1.55%-305.25K | -61.44%-232.18K | -40.82%-226.79K | 52.11%-168.88K | -125.46%-964.6K | 48.04%-310.06K | -103.28%-143.82K | -2,065.00%-161.05K | -4,457.18%-352.67K |
End cash Position | -32.71%1.92M | -32.71%1.92M | -29.65%2.23M | -25.62%2.46M | -22.54%2.68M | -25.27%2.85M | -25.27%2.85M | -28.35%3.16M | 11,186.85%3.3M | 9,338.37%3.46M |
Free cash from | -4.95%-1.08M | -5.45%-340.06K | -36.05%-260.26K | -75.07%-279.13K | 43.14%-204.39K | 44.74%-1.03M | -951.08%-322.49K | 89.55%-191.3K | -48.67%-159.44K | -1,256.41%-359.45K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.