Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Precision Drilling
PDS
5
AIRPORTS OF THAILAND PUBLIC CO UNSP ADR EACH REP 10 ORD SHS
AIPUY
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 75.23%-456.41K | -97.72%204.22K | 96.53%-170.38K | 95.46%-88.2K | 89.84%-402.05K | 47.13%-1.84M | 13,966.15%8.96M | -239.92%-4.9M | -93.44%-1.94M | -306.00%-3.96M |
Net income from continuing operations | -158.39%-4.78M | -141.14%-2.68M | 82.20%-491.71K | 79.84%-561.9K | 62.91%-1.05M | 64.43%-1.85M | 4,046.17%6.52M | -94.38%-2.76M | -85.93%-2.79M | -33.28%-2.82M |
Operating gains losses | -265.05%-12.38M | ---12.4M | ---443 | --0 | --24.58K | -1,404.05%-3.39M | ---- | ---- | ---- | ---- |
Depreciation and amortization | -30.83%6.35K | 17.81%-344.11K | -25.26%114.89K | -22.61%113.86K | -4.19%121.71K | -97.84%9.18K | -741.25%-418.68K | -37.67%153.72K | 168.15%147.12K | 121.19%127.02K |
Change In working capital | 57,371.31%423.24K | -115.83%-452.23K | 100.74%16.89K | -48.57%359.84K | 139.50%498.74K | -100.05%-739 | 11,637.44%2.86M | -1,524.66%-2.3M | 89.02%699.62K | -199.71%-1.26M |
-Change in receivables | --2.17K | 80.43%-119.72K | 99.35%-3.18K | -100.61%-6.84K | 563.74%131.91K | --0 | -229.18%-611.68K | 44.14%-487.18K | 499.34%1.13M | -107.63%-28.44K |
-Change in prepaid assets | 51.69%-357 | -92.92%232.63K | 97.18%-86.16K | -119.34%-85.29K | 90.85%-61.53K | 98.87%-739 | 972.78%3.28M | -1,877.35%-3.05M | 691.96%440.91K | -414.76%-672.58K |
-Change in payables and accrued expense | --6.81K | -628.52%-852.81K | -100.36%-4.6K | 150.08%435.86K | 176.50%428.36K | --0 | 315.01%161.36K | 126.52%1.27M | -438.02%-870.29K | -187.68%-559.93K |
-Change in other current assets | --414.61K | 1,151.45%287.67K | 582.17%110.84K | 855.10%16.1K | --0 | --0 | 927.12%22.99K | -1,900.61%-22.99K | 278.98%1.69K | -104.06%-1.69K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 75.23%-456.41K | -97.72%204.22K | 96.53%-170.38K | 95.46%-88.2K | 89.84%-402.05K | 47.13%-1.84M | 13,966.15%8.96M | -239.92%-4.9M | -93.44%-1.94M | -306.00%-3.96M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 102.50%154.15K | 207.50%5.26M | 100.79%12.89K | 160.74%168.9K | -909.64%-5.29M | -563.27%-6.16M | -4,096.43%-4.89M | -368.05%-1.64M | -412.54%-278.09K | -12.40%653.29K |
Net PPE purchase and sale | 163.86%84.1K | -100.33%-1.9K | --0 | --0 | 117.77%86K | -1,774.89%-131.69K | 91,479.78%579.7K | -13,496.50%-159.49K | -5,581.37%-68.01K | -9,052.62%-483.9K |
Net investment purchase and sale | ---- | ---- | --0 | --0 | --0 | --0 | --0 | ---695K | 37.70%-10.56K | -5.54%705.56K |
Net other investing changes | 101.16%70.05K | 196.15%5.26M | 101.65%12.89K | 184.66%168.9K | -1,345.35%-5.38M | -1,043.37%-6.03M | -6,362.94%-5.47M | -227.96%-783.32K | -286.24%-199.52K | 10,333.36%431.63K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 102.50%154.15K | 207.50%5.26M | 100.79%12.89K | 160.74%168.9K | -909.64%-5.29M | -563.27%-6.16M | -4,096.43%-4.89M | -368.05%-1.64M | -412.54%-278.09K | -12.40%653.29K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -95.47%368.15K | 98.51%-231.36K | -97.78%173.02K | -100.05%-6.35K | -88.08%432.84K | 181.19%8.13M | -1,417.18%-15.48M | 786.40%7.78M | 1,252.02%12.2M | 5,766.28%3.63M |
Net issuance payments of debt | --368.15K | -121.14%-231.36K | 114.68%173.02K | -102.25%-6.35K | 318.37%432.84K | --0 | 88.64%1.09M | -490.95%-1.18M | -50.40%282.55K | -209.37%-198.21K |
Net common stock issuance | ---- | ---- | --0 | --0 | --0 | --10M | ---8.65M | --8.65M | --7.6M | --2.4M |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | --0 | 305.52%8.13M | 248.58%2.07M | -71.11%311.18K | 1,197.50%4.31M | --1.43M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -95.47%368.15K | 98.51%-231.36K | -97.78%173.02K | -100.05%-6.35K | -88.08%432.84K | 181.19%8.13M | -1,417.18%-15.48M | 786.40%7.78M | 1,252.02%12.2M | 5,766.28%3.63M |
Net cash flow | ||||||||||
Beginning cash position | 4,462.81%5.43M | -99.94%6.98K | -99.99%946 | -86.30%10K | 4,462.81%5.43M | -64.00%118.96K | 143,222.39%11.71M | 84,879.06%9.99M | 130.93%72.98K | -64.00%118.96K |
Current changes in cash | -217.91%-6.08M | 85.76%-911.72K | -99.17%15.54K | -99.23%74.35K | -10,442.61%-5.26M | 2,611.96%5.16M | -11,843.20%-6.4M | 3,985.64%1.87M | 78,955.09%9.64M | 117.33%50.84K |
Effect of exchange rate changes | 331.75%656.25K | 662.86%908.5K | 93.61%-9.51K | -129.92%-83.4K | -64.58%-159.34K | 2,552.77%152K | 111.70%119.09K | -201.67%-148.97K | 3,754.55%278.7K | -1,678.09%-96.82K |
End cash Position | -99.93%3.76K | -99.93%3.76K | -99.94%6.98K | -99.99%946 | -86.30%10K | 4,462.81%5.43M | 4,462.81%5.43M | 143,222.39%11.71M | 84,879.06%9.99M | 130.93%72.98K |
Free cash flow | 76.89%-456.41K | -97.86%204.22K | 96.64%-170.38K | 95.61%-88.2K | 90.95%-402.05K | 43.47%-1.97M | 15,009.23%9.54M | -250.69%-5.06M | -99.98%-2.01M | -353.17%-4.44M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |