Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Moody's
MCO
5
Jefferies Financial
JEF
(FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 194.70%3.13M | 194.70%3.13M | -72.40%1.06M | -72.40%1.06M | -21.66%3.85M | -21.66%3.85M | 98.26%4.91M | 98.26%4.91M | -15.25%2.48M | -15.25%2.48M |
-Cash and cash equivalents | 194.70%3.13M | 194.70%3.13M | -72.40%1.06M | -72.40%1.06M | -21.66%3.85M | -21.66%3.85M | 98.26%4.91M | 98.26%4.91M | -15.25%2.48M | -15.25%2.48M |
Receivables | -67.86%162.18K | -67.86%162.18K | 34.64%504.56K | 34.64%504.56K | 12.18%374.76K | 12.18%374.76K | -30.34%334.06K | -30.34%334.06K | -2.59%479.55K | -2.59%479.55K |
-Accounts receivable | -83.57%34.29K | -83.57%34.29K | 1,390.77%208.64K | 1,390.77%208.64K | --14K | --14K | ---- | ---- | 57.54%304.04K | 57.54%304.04K |
-Other receivables | -56.78%127.89K | -56.78%127.89K | -17.97%295.93K | -17.97%295.93K | 7.99%360.76K | 7.99%360.76K | 90.35%334.06K | 90.35%334.06K | -41.37%175.5K | -41.37%175.5K |
Inventory | 3.50%374.84K | 3.50%374.84K | 43.75%362.17K | 43.75%362.17K | 106.38%251.94K | 106.38%251.94K | 35.49%122.07K | 35.49%122.07K | 8.58%90.1K | 8.58%90.1K |
Prepaid assets | --48K | --48K | ---- | ---- | ---- | ---- | 26.05%162.03K | 26.05%162.03K | 99.69%128.54K | 99.69%128.54K |
Total current assets | 92.58%3.71M | 92.58%3.71M | -56.89%1.93M | -56.89%1.93M | -19.08%4.47M | -19.08%4.47M | 74.13%5.53M | 74.13%5.53M | -10.87%3.17M | -10.87%3.17M |
Non current assets | ||||||||||
Net PPE | 142.65%37.68K | 142.65%37.68K | -179.70%-88.35K | -179.70%-88.35K | 584.63%110.85K | 584.63%110.85K | -1.12%-22.87K | -1.12%-22.87K | -128.72%-22.62K | -128.72%-22.62K |
-Gross PPE | 176.94%211.92K | 176.94%211.92K | -30.97%76.52K | -30.97%76.52K | 177.20%110.85K | 177.20%110.85K | 39.78%39.99K | 39.78%39.99K | -77.61%28.61K | -77.61%28.61K |
-Accumulated depreciation | -5.68%-174.24K | -5.68%-174.24K | ---164.87K | ---164.87K | ---- | ---- | -22.71%-62.86K | -22.71%-62.86K | -4.57%-51.23K | -4.57%-51.23K |
Goodwill and other intangible assets | -23.00%732.88K | -23.00%732.88K | -37.64%951.75K | -37.64%951.75K | 65.04%1.53M | 65.04%1.53M | -26.34%924.74K | -26.34%924.74K | -23.98%1.26M | -23.98%1.26M |
-Other intangible assets | -23.00%732.88K | -23.00%732.88K | -37.64%951.75K | -37.64%951.75K | 65.04%1.53M | 65.04%1.53M | -26.34%924.74K | -26.34%924.74K | -23.98%1.26M | -23.98%1.26M |
Total non current assets | -10.75%770.56K | -10.75%770.56K | -47.26%863.4K | -47.26%863.4K | 81.51%1.64M | 81.51%1.64M | -26.84%901.86K | -26.84%901.86K | -28.75%1.23M | -28.75%1.23M |
Total assets | 60.62%4.48M | 60.62%4.48M | -54.31%2.79M | -54.31%2.79M | -4.97%6.11M | -4.97%6.11M | 45.88%6.43M | 45.88%6.43M | -16.72%4.41M | -16.72%4.41M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -48.91%157.01K | -48.91%157.01K | 17.35%307.31K | 17.35%307.31K | -94.45%261.87K | -94.45%261.87K | 62,287.28%4.72M | 62,287.28%4.72M | -92.08%7.56K | -92.08%7.56K |
-Current debt | -39.86%157.01K | -39.86%157.01K | -0.31%261.06K | -0.31%261.06K | -94.45%261.87K | -94.45%261.87K | --4.72M | --4.72M | ---- | ---- |
-Current capital lease obligation | ---- | ---- | --46.26K | --46.26K | ---- | ---- | ---- | ---- | -92.08%7.56K | -92.08%7.56K |
Payables | -58.58%661.87K | -58.58%661.87K | 93.87%1.6M | 93.87%1.6M | -46.13%824.2K | -46.13%824.2K | 47.42%1.53M | 47.42%1.53M | -12.04%1.04M | -12.04%1.04M |
-accounts payable | -74.69%303.91K | -74.69%303.91K | 45.71%1.2M | 45.71%1.2M | -13.78%824.2K | -13.78%824.2K | 47.43%955.94K | 47.43%955.94K | -0.53%648.41K | -0.53%648.41K |
-Other payable | -9.82%357.97K | -9.82%357.97K | --396.95K | --396.95K | ---- | ---- | 47.40%574.1K | 47.40%574.1K | -26.25%389.47K | -26.25%389.47K |
Current deferred liabilities | --235.25K | --235.25K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | -38.66%46.26K | -38.66%46.26K | 57.49%75.4K | 57.49%75.4K | 218.39%47.88K | 218.39%47.88K | -34.87%15.04K | -34.87%15.04K |
Current liabilities | -45.98%1.05M | -45.98%1.05M | 68.02%1.95M | 68.02%1.95M | -81.54%1.16M | -81.54%1.16M | 493.42%6.29M | 493.42%6.29M | -18.33%1.06M | -18.33%1.06M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --658.96K | --658.96K | ---- | ---- | ---- | ---- | ---- | ---- | -2.90%241.71K | -2.90%241.71K |
-Long term debt | --658.96K | --658.96K | ---- | ---- | ---- | ---- | ---- | ---- | 0.44%241.71K | 0.44%241.71K |
Other non current liabilities | ---- | ---- | 2.86%763.37K | 2.86%763.37K | -2.04%742.15K | -2.04%742.15K | 17.85%757.64K | 17.85%757.64K | -10.43%642.9K | -10.43%642.9K |
Total non current liabilities | -13.68%658.96K | -13.68%658.96K | 2.86%763.37K | 2.86%763.37K | -2.04%742.15K | -2.04%742.15K | -14.35%757.64K | -14.35%757.64K | -8.49%884.61K | -8.49%884.61K |
Total liabilities | -36.90%1.71M | -36.90%1.71M | 42.61%2.71M | 42.61%2.71M | -73.00%1.9M | -73.00%1.9M | 262.49%7.05M | 262.49%7.05M | -14.13%1.95M | -14.13%1.95M |
Shareholders'equity | ||||||||||
Share capital | 10.02%38.93M | 10.02%38.93M | 8.65%35.39M | 8.65%35.39M | 43.27%32.57M | 43.27%32.57M | 30.69%22.74M | 30.69%22.74M | 12.86%17.4M | 12.86%17.4M |
-common stock | 10.02%38.93M | 10.02%38.93M | 8.65%35.39M | 8.65%35.39M | 43.27%32.57M | 43.27%32.57M | 30.69%22.74M | 30.69%22.74M | 12.86%17.4M | 12.86%17.4M |
Retained earnings | -9.82%-46.33M | -9.82%-46.33M | -18.40%-42.19M | -18.40%-42.19M | -33.42%-35.63M | -33.42%-35.63M | -50.42%-26.7M | -50.42%-26.7M | -19.40%-17.75M | -19.40%-17.75M |
Gains losses not affecting retained earnings | 35.87%10.17M | 35.87%10.17M | 3.01%7.48M | 3.01%7.48M | 90.02%7.26M | 90.02%7.26M | 29.33%3.82M | 29.33%3.82M | 9.73%2.96M | 9.73%2.96M |
Total stockholders'equity | 304.53%2.77M | 304.53%2.77M | -83.71%685.01K | -83.71%685.01K | 2,977.05%4.21M | 2,977.05%4.21M | -105.63%-146.2K | -105.63%-146.2K | -19.79%2.6M | -19.79%2.6M |
Total equity | 304.53%2.77M | 304.53%2.77M | -83.71%685.01K | -83.71%685.01K | 2,977.05%4.21M | 2,977.05%4.21M | -105.63%-146.2K | -105.63%-146.2K | -19.79%2.6M | -19.79%2.6M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |