Aritzia Inc
ATZ
Air Canada
AC
GoldMining Inc
GOLD
4
Bitcoin Well Inc
BTCW
5
MDA Space Ltd
MDA
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 2.92%27.65M | -2.43%6.63M | -0.12%6.77M | -2.01%6.64M | 16.76%7.62M | 0.90%26.86M | -4.74%6.79M | -4.62%6.78M | -4.94%6.77M | 23.85%6.52M |
Net income from continuing operations | -66.51%8.42M | 320.17%5.06M | -135.26%-5.8M | 355.43%10.81M | -132.20%-1.65M | 374.39%25.16M | 209.05%1.21M | 262.04%16.45M | -76.36%2.37M | 162.72%5.13M |
Unrealized gains and losses of investment securities | ---- | ---- | ---- | -962.61%-7.52M | ---- | ---- | ---- | ---- | 113.10%872K | ---- |
Deferred tax | -1.94%4.99M | -7.09%1.34M | -0.33%1.21M | 4.35%1.2M | -3.34%1.25M | 8.43%5.09M | 21.03%1.44M | -3.65%1.21M | -8.15%1.15M | 29.55%1.29M |
Other non cashItems | 112.19%1.76M | -234.59%-2.39M | 159.12%8.26M | 2.14%-825K | 569.21%7.54M | -488.67%-14.47M | -48.06%1.78M | -591.88%-13.97M | 10.41%-843K | -88.63%1.13M |
Change In working capital | 165.99%588K | 49.82%-572K | 138.20%34K | -196.19%-101K | 426.61%1.23M | -76.44%-891K | -732.12%-1.14M | 28.23%-89K | 344.19%105K | 215.92%233K |
-Change in receivables | 161.32%596K | 43.17%-678K | 142.37%75K | -239.60%-141K | 351.18%1.34M | -74.51%-972K | -462.74%-1.19M | -160.29%-177K | 232.89%101K | 247.76%297K |
-Change in prepaid assets | --0 | 666.67%34K | -158.62%-17K | -25.00%33K | -21.95%-50K | 620.00%26K | -113.64%-6K | 158.00%29K | 4.76%44K | 0.00%-41K |
-Change in payables and accrued expense | -114.55%-8K | 22.03%72K | -140.68%-24K | 117.50%7K | -173.91%-63K | -3.51%55K | 90.32%59K | 1,083.33%59K | -344.44%-40K | -156.10%-23K |
Interest received (cash flow from operating activities) | -1.68%17.5M | -4.07%4.48M | -0.37%4.31M | 1.05%4.32M | 0.46%1.09M | 3.66%17.8M | 0.32%4.67M | -0.23%4.33M | -1.00%4.27M | -71.88%1.09M |
Tax refund paid | 3.40%-5.62M | -11.04%-1.29M | -7.60%-1.25M | -7.51%-1.25M | 21.41%-1.84M | -54.70%-5.82M | -29.64%-1.16M | -29.53%-1.16M | -37.04%-1.16M | -107.82%-2.34M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 2.92%27.65M | -2.43%6.63M | -0.12%6.77M | -2.01%6.64M | 16.76%7.62M | 0.90%26.86M | -4.74%6.79M | -4.62%6.78M | -4.94%6.77M | 23.85%6.52M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1.73%-28.11M | 0.87%-6.64M | -0.16%-6.71M | 0.07%-6.66M | -7.00%-8.1M | -7.46%-27.63M | -1.78%-6.7M | -1.70%-6.7M | -2.35%-6.67M | -25.46%-7.57M |
Cash dividends paid | -1.98%-27.11M | 0.25%-6.41M | -1.02%-6.46M | 0.45%-6.4M | -6.90%-7.84M | -5.76%-26.58M | -0.85%-6.43M | 0.37%-6.4M | -0.36%-6.43M | -23.48%-7.34M |
Interest paid (cash flow from financing activities) | 1.10%-993K | 15.61%-227K | 5.45%-243K | -9.02%-266K | -10.30%-257K | -75.22%-1M | -30.58%-269K | -59.63%-257K | -114.04%-244K | -153.26%-233K |
Net other financing activities | 95.00%-2K | --0 | ---- | ---2K | ---- | ---40K | --0 | ---40K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1.73%-28.11M | 0.87%-6.64M | -0.16%-6.71M | 0.07%-6.66M | -7.00%-8.1M | -7.46%-27.63M | -1.78%-6.7M | -1.70%-6.7M | -2.35%-6.67M | -25.46%-7.57M |
Net cash flow | ||||||||||
Beginning cash position | -23.24%2.52M | -14.46%2.08M | -14.16%2.01M | -8.97%2.04M | -23.24%2.52M | 38.63%3.29M | -11.29%2.43M | 5.92%2.35M | 39.63%2.24M | 38.63%3.29M |
Current changes in cash | 40.05%-458K | -112.63%-12K | -22.89%64K | -125.96%-27K | 53.82%-483K | -183.41%-764K | -82.73%95K | -84.13%83K | -82.92%104K | -36.55%-1.05M |
End cash Position | -18.15%2.07M | -18.15%2.07M | -14.46%2.08M | -14.16%2.01M | -8.97%2.04M | -23.24%2.52M | -23.24%2.52M | -11.29%2.43M | 5.92%2.35M | 39.63%2.24M |
Free cash from | 2.92%27.65M | -2.43%6.63M | -0.12%6.77M | -2.01%6.64M | 16.76%7.62M | 0.90%26.86M | -4.74%6.79M | -4.62%6.78M | -4.94%6.77M | 23.85%6.52M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.